Pure Cycle Corporation
(PCYO)
undefined
undefined%
At close: undefined
13.35
0.23%
After-hours Dec 13, 2024, 04:00 PM EST
Balance Sheet (Annual)
Get detailed breakdowns of the balance-sheet with total debts,
total investments, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
Cash & Equivalents | 22.11M | 26.01M | 34.89M | 20.12M | 21.80M | 4.48M | 11.57M | 5.58M | 4.70M | 37.09M | 1.75M | 2.45M | 1.62M | 71.80K | 12.02K | 705.08K | 5.24M | 6.10M | 374.07K | 1.97M | 1.57M | 525.78K | 287.72K | 435.66K | 821.12K | 981.02K | 423.03K | 370.43K | 126.76K | 865.80K |
Short-Term Investments | - | - | - | - | - | 5.19M | 8.72M | 20.06M | 23.18M | - | - | - | 1.10M | 4.59M | 1.44M | 3.00M | - | 799.80K | 2.53M | 3.48M | 4.06M | - | - | - | - | - | 3.43K | 3.43K | 3.43K | 3.43K |
Long-Term Investments | - | 57.80M | 58.76M | 57.09M | 55.09B | 50.27B | 190.37K | 187.97K | 6.85M | 28.00M | 91.00M | 89.00M | 89.00M | 106.00M | 103.00M | 103.16M | 103.00M | 103.00M | 125.00M | 20.00M | - | - | - | - | - | 18.89M | 18.58M | 18.49M | 18.26M | 11.35M |
Other Long-Term Assets | 41.10M | -27.06M | -34.67M | -41.76M | -55.08B | 3.53M | 777.73K | 1.65M | 1.27M | -27.32M | -81.78M | -82.56M | -83.12M | -105.16M | -101.38M | 924.46K | 1.39M | 1.60M | -123.75M | -19.57M | 413.81K | 476.94K | 487.96K | 19.59M | 19.38M | 344.58K | 320.87K | 297.36K | 291.88K | 22.60K |
Receivables | 1.47M | 1.64M | 2.42M | 17.53M | 2.71M | 1.24M | 1.07M | 879.27K | 181.01K | 306.26K | 1.68M | 7.30M | 4.66M | 163.27K | 135.94K | 128.18K | 136.18K | 146.59K | 167.08K | 71.85K | 74.75K | 67.69K | 50.92K | 33.26K | 133.12K | 6.11K | - | - | - | 119.33K |
Inventory | 3.65M | - | - | 608.00K | 481.45K | 11.61M | 5.20M | - | - | 1.00 | - | - | - | - | - | - | - | - | - | 38.67K | - | - | - | - | - | - | - | - | - | - |
Other Current Assets | 10.63M | 2.07M | 934.00K | 458.00K | 1.00M | 1.02M | 1.37M | 613.85K | 1.03M | 2.19M | 1.04M | 154.34K | 279.78K | 242.00K | 236.63K | 154.93K | 127.02K | 246.97K | 50.83K | 213.56K | 34.08K | - | - | 11.26K | 11.26K | 11.26K | 11.26K | 7.83K | 10.86K | 16.04K |
Total Current Assets | 37.86M | 29.73M | 37.79M | 38.72M | 25.99M | 23.54M | 27.92M | 27.12M | 29.09M | 39.58M | 4.46M | 9.90M | 7.66M | 5.07M | 1.82M | 3.99M | 5.50M | 7.29M | 3.12M | 5.74M | 5.74M | 593.47K | 338.64K | 480.17K | 965.50K | 998.39K | 434.29K | 381.69K | 141.05K | 1.00M |
Property-Plant & Equipment | 67.94M | 66.07M | 66.90M | 63.14M | 60.20M | 55.37M | 41.38M | 40.82M | 33.67M | 32.80M | 94.49M | 92.28M | 98.04M | 110.22M | 102.94M | 16.59K | 8.01K | 4.21K | 124.93M | 19.88M | 19.47M | 19.34M | 19.20M | - | - | - | 1.14K | 3.09K | 5.16K | 5.36K |
Goodwill & Intangibles | 451.00K | 6.69M | 451.00K | 451.00K | 7.44M | -50.27B | 1.36M | 7.71M | 6.27M | 6.25M | 5.91M | 3.84M | 3.87M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 684.00 |
Total Long-Term Assets | 109.49M | 103.49M | 91.44M | 78.46M | 63.77M | 60.18M | 43.99M | 42.66M | 41.79M | 33.48M | 103.71M | 98.72M | 103.92M | 111.06M | 104.56M | 104.10M | 104.40M | 104.60M | 126.18M | 20.31M | 19.89M | 19.82M | 19.69M | 19.59M | 19.38M | 19.24M | 18.90M | 18.79M | 18.55M | 11.38M |
Total Assets | 147.35M | 133.22M | 129.23M | 117.18M | 89.76M | 83.72M | 71.91M | 69.79M | 70.88M | 73.06M | 108.17M | 108.62M | 111.58M | 116.12M | 106.38M | 108.09M | 109.90M | 111.89M | 129.30M | 26.05M | 25.63M | 20.41M | 20.03M | 20.07M | 20.35M | 20.23M | 19.34M | 19.17M | 18.69M | 12.38M |
Account Payables | 1.95M | 1.96M | 849.00K | 1.79M | 180.00K | 170.82K | 787.66K | 492.41K | 160.39K | 172.63K | 1.38M | 167.78K | 261.38K | 69.33K | 44.82K | 22.22K | 37.59K | 15.06K | 34.65K | 28.12K | 2.95K | 8.24K | 2.38K | - | 6.96K | 55.91K | 4.05K | 6.86K | 53.80K | 60.45K |
Deferred Revenue | 2.17M | 1.73M | 4.84M | 2.00M | 1.64M | 3.99M | 361.05K | 55.80K | 55.80K | 56.70K | 65.12K | 65.38K | 65.38K | 55.80K | 55.80K | 55.80K | 55.80K | 55.80K | 55.80K | 420.31K | 17.43B | - | - | - | - | - | - | - | - | - |
Short-Term Debt | 137.00K | 149.00K | 86.00K | 84.00K | 74.58K | - | - | - | - | - | 925.98K | 4.67M | - | - | - | - | - | 26.54K | - | - | - | - | - | - | - | - | - | - | - | 185.46K |
Other Current Liabilities | 3.65M | 2.52M | 2.35M | 3.97M | 4.26M | 4.13M | 905.27K | 392.02K | 247.02K | 977.90K | 903.61K | 500.22K | 5.93M | 533.13K | 70.70K | 60.08K | 70.48K | 85.92K | 289.60K | 240.93K | 180.93K | 43.53K | 19.50K | 17.99K | 794.19K | 921.19K | 45.81K | 45.81K | - | - |
Total Current Liabilities | 9.35M | 6.50M | 10.82M | 12.46M | 6.22M | 8.30M | 2.05M | 940.23K | 482.21K | 1.50M | 3.27M | 5.40M | 6.25M | 658.26K | 171.32K | 138.10K | 163.86K | 183.32K | 380.05K | 689.36K | 183.87K | 51.77K | 21.88K | 17.99K | 801.15K | 977.10K | 49.86K | 52.66K | 53.80K | 245.91K |
Long-Term Debt | 6.91M | 7.13M | 4.01M | 74.00K | 120.00K | - | - | - | - | - | 4.03M | 3.21M | 4.21M | - | 62.36M | 58.74M | - | - | 26.54K | 1.45M | 1.42M | 4.89M | 4.71M | 4.52M | 4.29M | 4.02M | 3.79M | 3.55M | 2.75M | 2.89M |
Other Long-Term Liabilities | - | - | 323.00K | 288.00K | 1.38M | 693.02K | 339.04K | 341.56K | 343.97K | 346.01K | 8.67M | 61.00M | 69.70M | 66.20M | - | - | 55.07M | 53.86M | 87.21M | 8.55M | 10.70M | 11.09M | 11.09M | 11.09M | 122.57K | 11.22M | 11.21M | 11.20M | 11.22M | 120.23K |
Total Long-Term Liabilities | 8.30M | 8.48M | 5.41M | 1.98M | 1.50M | 693.02K | 399.41K | 1.34M | 1.40M | 1.48M | 13.87M | 65.44M | 75.21M | 68.17M | 63.75M | 60.18M | 56.57M | 53.86M | 88.85M | 10.00M | 12.12M | 15.98M | 15.80M | 15.61M | 4.41M | 15.24M | 15.00M | 14.76M | 13.97M | 3.01M |
Total Liabilities | 17.65M | 14.98M | 16.23M | 14.44M | 7.72M | 8.99M | 2.45M | 2.28M | 1.88M | 2.98M | 17.14M | 70.85M | 81.46M | 68.83M | 63.92M | 60.32M | 56.73M | 54.05M | 89.23M | 10.69M | 12.30M | 16.03M | 15.83M | 15.63M | 5.21M | 16.22M | 15.05M | 14.81M | 14.02M | 3.25M |
Total Debt | 7.04M | 7.28M | 4.10M | 121.00K | 120.28K | - | - | - | - | - | 4.96M | 7.88M | 4.21M | 1.21M | - | 58.74M | - | 26.54K | 26.54K | 1.45M | 1.42M | 4.89M | 4.71M | 4.52M | 4.29M | 4.02M | 3.79M | 3.55M | 2.75M | 3.07M |
Common Stock | 80.00K | 80.00K | 80.00K | 80.00K | 79.53K | 79.43K | 79.22K | 79.19K | 79.19K | 80.19K | 80.13K | 80.13K | 80.13K | 80.13K | 67.36K | 67.36K | 67.36K | 67.51K | 61.60K | 47.77K | 44.39K | 261.58K | 261.58K | 261.58K | 261.58K | 261.58K | 261.58K | 261.58K | 261.58K | 261.58K |
Retained Earnings | -45.50M | -56.53M | -61.23M | -70.85M | -90.96M | -97.71M | -102.52M | -103.99M | -102.28M | -100.97M | -77.84M | -77.53M | -73.38M | -55.96M | -49.95M | -44.56M | -38.83M | -31.90M | -24.99M | -24.19M | -23.14M | -21.17M | -20.85M | -20.60M | -20.55M | -20.47M | -20.11M | -19.58M | -19.23M | -6.04M |
Comprehensive Income | - | - | -0.00 | -0.00 | - | 3.89K | 66.45K | -11.11K | 3.12K | -1.41M | -0.00 | - | -1.08K | -2.90K | -1.58K | 3.99K | - | 7.17K | -14.61M | 3.45K | 14.83K | -10.54K | -4.96K | -8.49K | -8.07K | -5.73K | -5.23K | -2.03K | -2.03K | -2.03K |
Shareholders Equity | 129.70M | 118.23M | 113.00M | 102.74M | 82.04M | 74.73M | 69.45M | 67.51M | 69.00M | 70.09M | 91.03M | 37.77M | 30.12M | 47.29M | 42.46M | 47.77M | 53.17M | 57.84M | 40.07M | 15.35M | 13.32M | 4.38M | 4.20M | 4.45M | 4.05M | 4.02M | 4.29M | 4.36M | 4.67M | 5.11M |
Total Investments | 60.49M | 57.80M | 58.76M | 57.09M | 55.09B | 5.19M | 8.91M | 20.24M | 30.03M | 28.00M | 91.00M | 89.00M | 90.10M | 110.59M | 104.44M | 106.16M | 103.00M | 103.80M | 127.53M | 23.48M | 4.06M | - | - | - | - | 18.89M | 18.58M | 18.49M | 18.26M | 11.35M |