Pernod Ricard S.A. (PDRDF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Pernod Ricard S.A.

OTC: PDRDF · Real-Time Price · USD
93.75
-8.35 (-8.18%)
At close: Oct 02, 2025, 12:11 PM
93.75
0.00%
After-hours: Oct 01, 2025, 08:00 PM EDT

Pernod Ricard S.A. Cash Flow Statement

Financials in EUR. Fiscal year is July - June.
Fiscal Year Q4 2025 Q2 2025 Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Jun 30, 2025 Dec 31, 2024 Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021 Dec 31, 2020
Net Income
1.63B 1.1B 1.48B 2.04B 2.26B 2.4B 2B 1.73B 1.3B 265M
Depreciation & Amortization
422M 435M 441M 430M 417M 396M 381M 377M 367M 355M
Stock-Based Compensation
26M 41M 45M 49M 44M 44M 40M 30M 28M 17M
Other Working Capital
20M 563M -686M -793M 68M -1.01B -519M 124M -18M -53M
Other Non-Cash Items
108M -303M -259M 137M 1.36B 684M 566M 820M 604M 1.7B
Deferred Income Tax
n/a 268M 268M 27M -1.12B -1.11B 97M 278M 242M -172M
Change in Working Capital
-394M 303M -244M -713M -568M -894M -252M -71M -54M -30M
Operating Cash Flow
1.79B 1.84B 1.73B 1.6B 2.03B 1.94B 2.29B 2.49B 2B 1.44B
Capital Expenditures
-667M -750M -773M -827M -702M -597M -506M -436M -433M -364M
Cash Acquisitions
n/a n/a 2M 4M 100M 103M 25M 62M 63M 24M
Purchase of Investments
n/a -32M -245M -489M -1.16B -1.15B -734M -557M -131M -126M
Sales Maturities Of Investments
n/a 139M 334M 197M 30M 33M 12M 9M 15M 46M
Other Investing Acitivies
146M -130M 6M -272M -1.03B -1.01B -697M -486M -53M -13M
Investing Cash Flow
-521M -773M -676M -1.11B -1.73B -1.61B -1.2B -922M -486M -421M
Debt Repayment
-31M -31M 1.02B 1.02B 433M 433M 197M 197M -8M -8M
Common Stock Repurchased
-11M -161M -334M -780M -786M -711M -813M -287M -20M -323M
Dividend Paid
-1.2B -1.2B -1.21B -1.21B -1.07B -1.07B -826M -825M -704M -705M
Other Financial Acitivies
-1.15B 314M 309M 307M 308M 814M 759M -691M -680M 890M
Financial Cash Flow
-2.4B -1.08B -209M -655M -1.12B -535M -683M -1.61B -1.41B -146M
Net Cash Flow
n/a 2.96B 1.07B -157M -918M -201M 449M 42M 143M 803M
Free Cash Flow
1.12B 1.09B 954M 773M 1.33B 1.34B 1.79B 2.05B 1.57B 1.07B