BiomX Inc.

AMEX: PHGE · Real-Time Price · USD
0.55
0.05 (9.32%)
At close: Aug 15, 2025, 3:59 PM
0.55
-0.33%
After-hours: Aug 15, 2025, 07:54 PM EDT

BiomX Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-17.73M -26.17M -28.32M -36.23M
Depreciation & Amortization
1.8M 871K 2.52M 2.56M
Stock-Based Compensation
1.85M 1.06M 1.53M 3.24M
Other Working Capital
174K 1.92M -2.45M 2.68M
Other Non-Cash Items
-19.91M 477K -396K -276K
Deferred Income Tax
n/a n/a n/a 24K
Change in Working Capital
-2.99M 2.48M -4.43M 3.1M
Operating Cash Flow
-36.98M -21.29M -29.09M -27.57M
Capital Expenditures
-30K -50K -112K -3.68M
Cash Acquisitions
663K 1K 5K 4K
Purchase of Investments
n/a n/a -13.5M -4K
Sales Maturities Of Investments
n/a 2M 11.5M 19.85M
Other Investing Acitivies
82K 1K -2K 4K
Investing Cash Flow
715K 1.95M -2.11M 16.17M
Debt Repayment
-10.75M -4.25M n/a 14.22M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
27.83M -333K 19K 130K
Financial Cash Flow
38.37M 2.9M 292K 37.28M
Net Cash Flow
2.11M -16.43M -30.8M 25.86M
Free Cash Flow
-37.01M -21.34M -29.2M -31.25M