PLDT Inc. (PHI)
21.92
-0.21 (-0.95%)
At close: Mar 31, 2025, 9:53 AM
PLDT Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 |
Revenue | 216.83B | 210.95B | 205.25B | 193.26B | 181B | 169.19B | 164.75B | 159.93B | 165.26B | 171.1B | 170.96B | 168.33B | 163.48B | 156.6B | 144.46B | 147.99B | 146.13B | 138.58B | 127.08B | 122.98B | 126.24B | 112.06B | 96.05B | 73.57B | 62.9B | 46.39B | 46.87B | 35.76B | 28.64B | 25.3B | 23.62B |
Cost of Revenue | 27.73B | 55.78B | 20.62B | 17.04B | 14.44B | 17.07B | 21.76B | 21.25B | 26.9B | 26.93B | 24.02B | 22.42B | 20.3B | 28.42B | 4.77B | 5.43B | 5.27B | 4.83B | 6.01B | 6.84B | 11.12B | 17.78B | 16.07B | 8.11B | 11.22B | 7.67B | 7.06B | 4.52B | 6.04B | 6.28B | 5.48B |
Gross Profit | 189.1B | 155.17B | 184.62B | 176.22B | 166.56B | 152.12B | 142.99B | 138.67B | 138.36B | 144.17B | 146.94B | 145.91B | 143.18B | 128.18B | 139.69B | 142.56B | 140.86B | 133.75B | 121.07B | 116.14B | 115.11B | 94.28B | 79.98B | 65.46B | 51.68B | 38.72B | 39.81B | 31.25B | 22.59B | 19.02B | 18.14B |
Operating Income | n/a | 101.16B | 6.71B | 49.26B | 49.56B | 45.49B | 21.84B | 18.18B | 35.74B | 41.52B | 46.55B | 48.36B | 44.75B | 55.21B | 55.56B | 57.88B | 66.49B | 63.53B | 48.01B | 48.36B | 56.29B | 33.5B | 14.97B | 17.14B | 12.04B | 11.65B | 9.8B | 15.09B | 11.36B | 8.43B | 8.52B |
Interest Income | 916M | 926M | 653M | 656M | 1.21B | 1.75B | 1.94B | 1.41B | 1.05B | 799M | 752M | 932M | 1.35B | 1.37B | 1.2B | 1.54B | 1.66B | 1.49B | 1.42B | 1.43B | 955.06M | 1.06B | 2.58B | 2B | 2.36B | n/a | 23.34M | n/a | n/a | n/a | n/a |
Pretax Income | 42.69B | 36.48B | 13.51B | 34.15B | 33.02B | 32.34B | 22.82B | 14.57B | 22.07B | 26.64B | 44.15B | 41.63B | 42.75B | 42.68B | 53.69B | 54.84B | 54.14B | 58.04B | 43.66B | 45.61B | 32.92B | 9.83B | -1.44B | 4.64B | 2.93B | 4.79B | 2.6B | 10.78B | 9.56B | 7.91B | 7.45B |
Net Income | 32.31B | 26.61B | 10.48B | 26.37B | 24.28B | 22.52B | 18.92B | 13.37B | 20.01B | 22.07B | 34.09B | 35.42B | 35.45B | 31.7B | 40.22B | 39.78B | 35.05B | 39.26B | 33.46B | 40.46B | 27.98B | 11.17B | -4.58B | 3.42B | 1.11B | 2.78B | 1.1B | 7.66B | 6.43B | 5.76B | 5.54B |
Selling & General & Admin | 42.26B | 46.25B | 85.3B | 46.5B | 45.71B | 46.52B | 52.58B | 68.99B | 46.99B | 49.11B | 47.16B | 47.59B | 47.58B | 41.16B | 50.7B | 49.06B | 46.49B | 38.97B | 41.03B | 35.74B | 35.39B | 36B | 30.37B | 26.78B | 21.74B | 14.14B | 17.59B | 10.01B | 6.89B | 6.3B | 5.74B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 146.84B | n/a | 98.71B | 81.38B | 77.03B | 61.37B | 1.88B | 5.06B | 4.28B | 4.8B | 4.85B | 4.11B | 6B | 31.82B | 29.24B | 30.56B | 27.88B | 31.25B | 32.04B | 32.03B | 23.43B | 24.78B | 34.65B | 21.54B | 17.9B | 12.93B | 12.42B | 6.14B | 4.34B | 4.29B | 3.88B |
Operating Expenses | 189.1B | 54.01B | 184.02B | 127.88B | 122.73B | 107.89B | 121.16B | 120.49B | 102.61B | 102.65B | 100.39B | 97.56B | 98.43B | 72.98B | 81.69B | 79.62B | 74.37B | 70.22B | 73.06B | 67.77B | 58.82B | 60.78B | 65.01B | 48.32B | 39.64B | 27.07B | 30.01B | 16.15B | 11.23B | 10.59B | 9.62B |
Interest Expense | 15.42B | 13.66B | 11.55B | 10.31B | 10.01B | 8.46B | 6.93B | 7.23B | 7.19B | 6.15B | 5.15B | 6.21B | 6.46B | 5.31B | 6.7B | 5.32B | 6.13B | 7.1B | 2.44B | 3.39B | 12.47B | 12.17B | 14.74B | 14.61B | 14.56B | n/a | 8.06B | n/a | n/a | n/a | 1.99B |
Selling & Marketing Expenses | 5.43B | 8.04B | 6.56B | 6.72B | 6.54B | 5.39B | 6.34B | 5.91B | 7.69B | 9.75B | 10.62B | 9.78B | 9.71B | 7.85B | 5.28B | 5.75B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 216.83B | 109.8B | 204.64B | 144.92B | 137.18B | 124.95B | 142.91B | 141.74B | 129.52B | 129.58B | 124.41B | 119.97B | 118.74B | 101.4B | 86.47B | 85.05B | 79.64B | 75.05B | 79.07B | 74.61B | 69.94B | 78.56B | 81.08B | 56.43B | 50.86B | 34.74B | 37.07B | 20.67B | 17.27B | 16.87B | 15.09B |
Income Tax | 10.14B | 9.61B | 2.77B | 7.48B | 8.44B | 9.55B | 3.84B | 1.1B | 1.91B | 4.56B | 10.06B | 8.25B | 8.01B | 11.04B | 13.43B | 14.74B | 19.09B | 18.78B | 9.04B | 4.83B | 4.94B | -1.39B | 3.14B | 1.22B | 1.82B | 2.01B | 1.5B | 3.12B | 3.12B | 2.15B | 1.91B |
Shares Outstanding (Basic) | 216.4M | 216.2M | 216.06M | 216.06M | 216.06M | 216.06M | 216.06M | 216.06M | 216.06M | 216.06M | 216.06M | 216.06M | 216.06M | 191.37M | 186.79M | 186.92M | 188.16M | 190.69M | 186.3M | 171.39M | 169.75M | 168.87M | 119.84M | 168.66M | 166.45M | 6.3B | 6.08B | 136.17M | 109.01M | 106.38M | 105.76M |
Shares Outstanding (Diluted) | 216M | 216.06M | 216.06M | 216.06M | 216.06M | 216.06M | 216.06M | 216.06M | 216.06M | 216.06M | 216.06M | 216.06M | 216.06M | 191.53M | 186.79M | 186.94M | 188.18M | 191.59M | 186.4M | 176.17M | 170.94M | 174.34M | 119.84M | 168.66M | 166.45M | 6.3B | 6.08B | 136.17M | 109.01M | 106.38M | 107M |
EPS (Basic) | 149.02 | 123.01 | 48.26 | 121.76 | 112.12 | 103.96 | 87.55 | 61.61 | 92.33 | 101.85 | 157.51 | 163.67 | 163.86 | 163.24 | 212.85 | 210.38 | 179.96 | 205.86 | 172.50 | 217.82 | 146.28 | 47.04 | -38.25 | 11.34 | -0.85 | 12.77 | 3.45 | 56.26 | 47.86 | 42.75 | 44.55 |
EPS (Diluted) | 149.30 | 123.10 | 48.26 | 121.76 | 112.12 | 103.96 | 87.55 | 61.61 | 92.33 | 101.85 | 157.51 | 163.67 | 163.86 | 163.10 | 212.85 | 210.36 | 179.95 | 204.90 | 172.41 | 211.91 | 145.26 | 45.57 | -38.25 | 11.34 | -0.85 | 12.77 | 3.45 | 56.26 | 47.86 | 42.75 | 44.03 |
EBITDA | 114.34B | 108.83B | 105.43B | 99.54B | 93B | 81.21B | 77.88B | 74.55B | 61.16B | 71.98B | 76.99B | 79.37B | 83.98B | 85.66B | 87.38B | 86.13B | 99.3B | 92.47B | 76.43B | 76.36B | 84.89B | 56B | 33.26B | 38.68B | 29.94B | 28.44B | 23.94B | 21.24B | 15.47B | 11.87B | 11.6B |
Depreciation & Amortization | 56.23B | 58.68B | 98.86B | 54.99B | 49.98B | 40.41B | 48.13B | 52.75B | 35.38B | 32.59B | 32.53B | 31.53B | 33.92B | 28.22B | 26.66B | 25.98B | 25.12B | 28.94B | 28.42B | 28B | 21.4B | 23.28B | 18.3B | 21.54B | 17.9B | 12.93B | 12.42B | 6.14B | 4.11B | 3.44B | 3.07B |