Pilbara Minerals Limited (PILBF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Pilbara Minerals Limited

OTC: PILBF · Real-Time Price · USD
1.72
0.01 (0.88%)
At close: Oct 06, 2025, 12:47 PM

Pilbara Minerals Cash Flow Statement

Financials in AUD. Fiscal year is July - June.
Fiscal Year Q2 2025 Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Dec 31, 2024 Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021 Dec 31, 2020
Net Income
-69.37M 36.73M 220.15M 1.15B 1.24B 447.82M 114M -30.29M -21.16M
Depreciation & Amortization
87.99M 85.03M 66.08M 58.75M 48.22M 29.05M 16.42M 13.75M 13.2M
Stock-Based Compensation
5.88M 8.09M 7.69M 8.94M 3.87M 2.18M 2.99M 2.87M 2.37M
Other Working Capital
n/a 3.02M n/a 3.23M n/a 1.67M n/a 883K n/a
Other Non-Cash Items
15.92M -235.39M -488.19M 540.27M 601.32M 104.38M 13.99M 45.73M 32.8M
Deferred Income Tax
n/a n/a n/a -238.03M n/a 243.75M n/a -4.42M n/a
Change in Working Capital
n/a -15.85M n/a 114.82M n/a -302.36M n/a -25.07M n/a
Operating Cash Flow
40.41M -121.39M -334.12M 1.63B 1.8B 523.16M 111.57M 1.69M -1.56M
Capital Expenditures
-423.83M -411.71M -398.29M -257.23M -128.31M -90.34M -37.99M -18.8M -1.69M
Cash Acquisitions
-1.57M -77K -12.59M n/a n/a n/a n/a -209.32M -986K
Purchase of Investments
n/a n/a -85.14M -22.42M n/a -76.2M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 85.14M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-17.32M 80.29M -85.14M -22.42M n/a -76.2M n/a n/a n/a
Investing Cash Flow
-442.72M -331.5M -496.01M -279.64M -128.31M -166.53M -37.99M -228.12M -2.67M
Debt Repayment
-21.87M n/a 89.93M n/a -34.27M n/a 16.55M n/a 15.27M
Common Stock Repurchased
n/a n/a -35.59M n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a -421.02M -329.78M n/a n/a n/a n/a n/a
Other Financial Acitivies
-29.72M -84.76M -2.42M 60.57M -1.7M 31.34M -2.35M 77.33M 158.73M
Financial Cash Flow
-51.6M -84.76M -333.51M -248.22M -35.96M 39.1M 19.32M 77.33M 174M
Net Cash Flow
1.17B -2.14B -1.19B 1.11B 1.63B 400.5M 91.53M -148.28M 161.74M
Free Cash Flow
-383.42M -533.11M -732.41M 1.37B 1.67B 432.82M 73.58M -17.11M -3.25M