PJT Partners Inc. (PJT)

AI Score

Unlock

131.10

4.11 (3.24%)

At close: Apr 22, 2025, 12:05 PM

PJT Partners Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.49B	1.34B	1.3B	1.28B	1.15B	1.1B	1.09B	979.17M	1.03B	1.06B	1.02B	1.03B	991.95M	1B	1.07B	1.06B	1.05B	978.95M	855.61M	789.75M	717.64M	644.38M	610.3M	574.26M	580.25M	595.41M	533.72M	512.36M	499.28M	482.23M	525.12M	505.1M	499.43M	429.76M	455.73M	438.92M
Cost of Revenue	1.05B	951.28M	904.98M	901.27M	805.38M	753.36M	738.98M	642.95M	669.14M	694.07M	663.14M	666.48M	640.04M	632.61M	681.36M	682.16M	683.39M	650.46M	576.6M	541.04M	502.17M	464.04M	440.87M	415.98M	424.46M	438.04M	406.18M	399.47M	391.51M	376.28M	404.11M	388.5M	381M	364.35M	335.57M	323.73M
Gross Profit	448.15M	393.17M	391.51M	381.32M	347.8M	351.23M	353.33M	336.22M	356.36M	364.75M	360.88M	365.08M	351.9M	368.07M	385.59M	376.67M	368.91M	328.49M	279.01M	248.72M	215.47M	180.34M	169.43M	158.28M	155.79M	157.37M	127.54M	112.89M	107.77M	105.94M	121.02M	116.59M	118.43M	65.41M	120.16M	115.19M
Operating Income	287.16M	229.53M	234.82M	233.04M	214.66M	232.54M	224.91M	213.95M	236.34M	279.13M	277.48M	285.05M	276.35M	263.98M	286.87M	283.44M	274.54M	231.89M	178.28M	142.71M	108.57M	74.36M	66.63M	60.87M	62.15M	68.86M	41.15M	29.01M	29.07M	29.59M	46.1M	38.3M	39.31M	-18.63M	21.83M	21.55M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	270.57M	219.38M	212.55M	202.32M	177.61M	185.91M	191M	180.52M	201.47M	216.32M	216.95M	225.71M	219.45M	239.24M	261.06M	258.29M	247.96M	202.23M	151.92M	115.84M	82.19M	49.96M	42.26M	38.81M	41.51M	50.5M	22.81M	10.59M	10.05M	8.37M	22.03M	13.86M	14.5M	-38.15M	7.67M	11.49M
Net Income	134.39M	108M	103.26M	116M	111.36M	132.52M	154.15M	148.29M	164.77M	153.6M	136M	123.95M	106.17M	117.38M	126.85M	125.37M	117.55M	88.25M	64.17M	47.32M	29.56M	20.19M	20.92M	23.04M	27.17M	-17.71M	-21.92M	-28.65M	-32.55M	11.64M	-1.42M	-1.96M	-3.03M	-22.97M	28.63M	21.93M
Selling & General & Admin	90.51M	85.77M	99.48M	98.43M	94.16M	89.79M	84.96M	79.95M	79.35M	76.91M	78.12M	80.02M	79.95M	82.79M	79.83M	75.59M	71.97M	68.75M	68.11M	67.28M	66.71M	65.95M	64.07M	60.96M	60.3M	58.96M	59.15M	59.61M	56.94M	56.05M	52.81M	54.46M	53.62M	55.63M	65.3M	65.92M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-261.42M	-548.52M	-555.56M	-536.54M	-258.08M	26.33M	43.46M	42.32M	40.67M	21.29M	3.95M	-13.6M	-27.68M	-24.74M	-25.81M	-25.15M	-26.58M	-29.65M	-26.36M	-26.87M	-26.38M	-24.4M	-24.36M	-22.06M	-20.63M	-18.36M	-18.34M	-18.43M	-19.02M	-21.22M	-24.07M	-24.44M	-24.81M	-19.52M	-14.16M	-10.06M
Operating Expenses	359.18M	590.65M	615.08M	613.78M	377.16M	133.88M	128.42M	122.27M	120.02M	114.84M	112.62M	109.26M	104.78M	104.09M	98.72M	93.23M	94.36M	96.6M	100.73M	106.01M	106.9M	105.98M	102.8M	97.41M	93.64M	88.51M	86.39M	83.87M	78.69M	76.35M	74.92M	78.29M	79.12M	84.03M	98.33M	93.64M
Interest Expense	n/a	n/a	n/a	n/a	16.97M	48.09M	75.56M	99.56M	109.11M	77.99M	50.52M	26.52M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	503.52M	503.52M	503.52M	241.09M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.19B	1.1B	1.08B	1.06B	953.73M	887.24M	867.4M	765.22M	789.16M	808.91M	775.76M	775.74M	744.82M	736.7M	780.08M	775.39M	777.76M	747.06M	677.34M	647.05M	609.07M	570.02M	543.67M	513.39M	518.1M	526.55M	492.57M	483.34M	470.21M	452.63M	479.02M	466.8M	460.12M	448.38M	433.9M	417.37M
Income Tax Expense	32.1M	26.41M	29.5M	31.25M	31.93M	39.65M	36.85M	32.23M	36.7M	33.5M	33.99M	35.08M	29.49M	32.01M	34.91M	34.08M	35.53M	33.16M	26.17M	20.98M	18.4M	11.69M	6.49M	2.04M	-1.04M	48.84M	35.78M	35.14M	38.38M	-10.39M	11.24M	7.22M	9.39M	405K	-6M	123K
Shares Outstanding (Basic)	25.45M	25.37M	25.38M	25.69M	25.36M	25.19M	25.24M	25.23M	25.21M	39.99M	40.27M	25.76M	40.18M	24.31M	24.49M	24.97M	39.42M	23.8M	24.08M	24.07M	39.5M	23.07M	23.11M	23.72M	38.06M	21.27M	20.72M	19.59M	33.53M	18.59M	18.52M	18.48M	34.22M	18M	17.97M	17.97M
Shares Outstanding (Diluted)	n/a	44.64M	43.09M	28.17M	25.36M	26.64M	26.33M	26.92M	26.97M	39.99M	40.27M	26.55M	40.18M	24.31M	24.49M	42.86M	39.42M	23.8M	24.08M	24.07M	39.5M	23.07M	23.11M	23.72M	39.49M	21.27M	20.72M	19.59M	33.53M	18.59M	18.52M	18.52M	34.22M	18M	17.97M	17.97M
EPS (Basic)	7.71	5.46	4.75	4.57	4.41	5.26	5.55	4.79	5.41	4.45	4.35	4.42	3.76	4.06	4.48	4.44	4.15	3.41	2.41	1.72	0.99	0.75	0.80	0.92	1.14	-0.17	-0.34	-0.66	-0.86	0.46	-0.26	-0.29	-0.34	-1.27	1.60	1.22
EPS (Diluted)	3.07	4.05	3.94	4.44	4.26	4.99	5.29	4.60	5.23	4.39	4.29	4.36	3.72	4.02	4.44	4.40	4.15	3.41	2.41	1.72	0.99	0.75	0.80	0.92	1.14	-0.17	-0.34	-0.66	-0.86	0.46	-0.26	-0.29	-0.34	-1.27	1.60	1.22
EBITDA	315.83M	254.43M	246.78M	247.73M	231.01M	254.24M	259.75M	246.75M	269.69M	283.5M	283.4M	291.81M	282.05M	293.69M	311.61M	303.29M	289.6M	246.9M	193.05M	157.4M	123.07M	88.68M	79.75M	72.46M	72.12M	77.21M	44.31M	32.11M	32.25M	32.88M	56.31M	50.52M	53.34M	-18.67M	25.59M	22.79M
EBIT	302.94M	245.27M	235.37M	226.48M	199.42M	217.34M	223.35M	211.09M	233.49M	247.05M	246.96M	255.83M	247.13M	263.98M	286.87M	283.44M	274.54M	231.89M	178.28M	142.71M	108.57M	74.36M	66.63M	60.87M	62.15M	68.86M	41.15M	29.01M	29.07M	29.59M	46.1M	38.3M	39.31M	-18.63M	21.83M	21.55M
Depreciation & Amortization	28.67M	24.9M	27.16M	29.89M	31.56M	36.9M	36.39M	35.65M	36.21M	36.45M	36.45M	35.98M	34.92M	29.71M	24.73M	19.85M	15.05M	15.02M	14.77M	14.7M	14.5M	14.32M	13.13M	11.59M	9.97M	8.35M	8.13M	8.06M	8.14M	8.25M	10.21M	12.22M	14.03M	15.96M	19.76M	17.25M