Photronics Inc. (PLAB)
undefined
undefined%
At close: undefined
26.33
-0.34%
After-hours Dec 13, 2024, 07:20 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89
Net Income 183.85M 199.63M 179.24M 78.82M 40.34M 40.49M 61.24M 21.29M 55.68M 56.86M 32.03M 19.58M 29.86M 20.21M 25.08M -41.91M -210.76M 24.52M 29.33M 38.65M 24.47M -48.16M -4.86M -4.03M 10.18M 10.70M 20.50M 25.60M 21.00M 18.60M 10.10M 4.90M 4.40M 6.80M 4.00M 900.00K
Depreciation & Amortization 82.81M 80.83M 80.33M 90.40M 93.81M 83.88M 84.33M 86.57M 82.84M 82.41M 80.14M 72.94M 85.21M 86.66M 81.37M 90.47M 95.93M 98.02M 90.68M 87.85M 88.13M 85.10M 83.19M 72.97M 56.87M 40.70M 34.00M 20.90M 13.20M 9.70M 8.00M 5.60M 5.20M 4.10M 3.10M 2.60M
Stock-Based Compensation 13.89M 8.00M 6.31M 5.35M 4.93M 3.68M 3.18M 3.63M 3.83M 3.69M 4.07M 3.98M 3.16M 2.46M 1.88M 2.14M - 2.89M - - - - - - - - - - - - - - - - - -
Other Working Capital - 9.66M 2.01M -15.58M 7.85M -8.84M -8.82M 6.39M 7.95M 4.53M 10.07M 965.00K 2.47M 223.00K -3.02M 3.09M -4.41M 7.53M -31.28M 768.00K 12.78M 9.82M -11.56M 11.84M -32.77M -1.90M -10.40M 3.40M 4.00M 12.20M 1.40M -400.00K -200.00K -1.00M -400.00K 200.00K
Other Non-Cash Items -19.10M 1.00 -809.00K 2.11M 202.52M 3.66M -2.91M -5.26M -8.95M -7.09M -24.66M -3.71M -2.28M 34.20M 3.87M 10.42M 215.29M 285.00K 1.97M 1.68M 1.25M 2.26M 13.33M 37.47M 13.47M -100.00K -100.00K -1.20M 600.00K 500.00K 900.00K 400.00K 100.00K -200.00K -100.00K -100.00K
Deferred Income Tax - -927.00K 809.00K -2.11M -445.00K -3.66M -273.00K 1.63M -3.82M 3.40M 4.21M -266.00K -615.00K -224.00K 168.00K -2.94M -1.94M -961.00K 965.00K 4.64M 845.00K -2.66M -938.00K -6.03M 1.25M 7.20M 300.00K 1.00M 1.00M -800.00K 800.00K 300.00K -100.00K 400.00K 1.40M 300.00K
Change in Working Capital - 14.63M 9.31M -23.79M 4.41M -56.21M -15.00M -11.03M -7.44M -6.08M 562.00K 6.88M 17.22M -6.75M -16.45M 9.97M -9.06M 9.94M -27.98M 9.75M 11.53M 4.70M 45.68M 13.19M -32.17M -1.80M -12.80M 200.00K 2.80M 9.30M 1.80M -700.00K -400.00K -1.40M -600.00K 100.00K
Operating Cash Flow 261.44M 302.18M 275.19M 150.77M 143.05M 71.84M 130.57M 96.83M 122.14M 133.19M 96.36M 99.40M 132.55M 136.55M 95.92M 68.15M 92.08M 134.69M 116.20M 142.57M 126.22M 83.23M 136.40M 113.58M 49.59M 55.30M 45.10M 46.50M 38.60M 33.60M 21.00M 10.50M 9.20M 8.80M 7.80M 3.80M
Capital Expenditures -130.94M -131.29M -112.34M -109.27M -70.97M -177.19M -92.58M -91.97M -50.15M -104.03M -91.08M -63.79M -96.98M -82.12M -71.38M -34.99M -105.13M -94.13M -94.65M -121.35M -80.14M -47.02M -126.46M -48.67M -43.60M -72.40M -98.90M -96.30M -55.80M -35.50M -6.20M -15.50M -11.70M -6.40M -6.10M -3.00M
Acquisitions - - 25.00M - 17.60M 29.39M 18.00M -5.40M -966.00K - 4.51M - - 18.62M - 5.00M -2.40M 5.78M -8.43M - - - -732.00K -48.86M -37.31M - - - - 100.00K - - - - - -
Purchase of Investments -100.56M -20.19M -38.85M - - - - - - - - - -13.40M -18.62M - -162.00K -2.92M -7.65M -203.09M -94.55M -92.42M -930.00K -15.00M - - - - -20.30M - -13.70M - - - -10.50M -2.50M -100.00K
Sales Maturities Of Investments 72.84M 47.54M -25.00M - - - - 167.00K 101.85M - - - - -345.00K 289.00K 5.48M 8.81M 66.30M 104.96M 88.63M 24.93M -930.00K 732.00K - 6.71M 1.60M 21.60M 1.90M 8.30M 5.80M 1.70M 3.50M 6.80M - - -
Other Investing Acitivies 2.20M 2.40M 3.44M 5.78M -12.33M -7.06M 1.86M -868.00K 584.00K -272.00K 3.60M -2.44M -1.57M -18.27M 12.88M 9.32M 2.40M 2.29M - -58.25M - 930.00K 732.00K -1.03M -135.00K -300.00K 2.20M 1.10M -10.70M -10.60M -400.00K 400.00K -1.20M -900.00K - 300.00K
Investing Cash Flow -156.47M -101.55M -147.76M -103.49M -65.71M -154.86M -90.73M -98.07M 52.29M -104.31M -87.48M -66.24M -111.94M -100.74M -58.21M -24.68M -99.23M -29.69M -201.20M -185.52M -147.63M -47.95M -140.73M -98.56M -74.34M -71.10M -75.10M -113.60M -58.20M -53.90M -4.90M -11.60M -6.10M -17.80M -8.60M -2.80M
Debt Repayment - -18.44M -65.44M 506.00K 12.95M -6.69M -4.64M -5.43M -57.61M -9.57M -29.78M -8.31M 19.71M 67.89M -31.25M -35.77M -36.37M -82.78M 11.74M -72.12M -55.33M 58.63M 78.06M -24.83M 10.38M 27.90M -300.00K 99.50M - -500.00K -700.00K -600.00K -700.00K -800.00K -5.20M 500.00K
Common Stock Repurchased - - -2.52M -48.25M -34.39M -21.70M -23.11M - - - - - -15.60M -9.88M - - - - - - - - - - - -6.90M -6.80M - - - - - - - - -
Dividend Paid - - - - -16.15M -45.05M -8.17M -8.30M -11.89M - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies -7.73M -54.00K 29.27M -6.16M 5.44M -13.68M 13.95M -5.50M -9.41M 2.47M 241.00K -31.53M 455.00K -3.49M -1.20M -4.73M -11.29M -8.03M - - - - - 52.00K - -100.00K - - -100.00K - -100.00K - - - - -
Financial Cash Flow -7.73M -18.49M -38.69M -53.90M -16.01M -42.06M -13.80M -10.93M -67.02M -7.10M -29.54M -39.84M 4.56M 54.52M -32.46M -40.50M -47.66M -89.82M 13.55M 98.55M -53.33M 64.14M 82.65M -17.01M 42.80M 8.20M -3.00M 105.60M 2.70M 30.90M 700.00K -300.00K -400.00K 9.30M 4.50M 500.00K
Net Cash Flow 99.38M 179.46M 42.73M -1.92M 72.31M -122.70M 21.26M -6.05M 108.21M 12.94M -22.69M -2.43M 28.11M 90.98M 10.41M 4.78M -62.29M 16.62M -66.62M 53.75M -72.48M 100.83M 79.26M -3.50M 18.54M -7.50M -34.00M 39.00M -35.60M -25.10M -8.20M -9.70M -7.00M -6.70M -3.00M -1.50M
Free Cash Flow 130.50M 170.88M 162.85M 41.50M 72.07M -105.35M 37.98M 4.87M 71.99M 29.16M 5.28M 35.61M 35.57M 54.43M 24.54M 33.15M -13.04M 40.56M 21.55M 21.21M 46.08M 36.21M 9.94M 64.91M 5.99M -17.10M -53.80M -49.80M -17.20M -1.90M 14.80M -5.00M -2.50M 2.40M 1.70M 800.00K