Photronics Inc.
(PLAB)
undefined
undefined%
At close: undefined
26.33
-0.34%
After-hours Dec 13, 2024, 07:20 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Net Income | 183.85M | 199.63M | 179.24M | 78.82M | 40.34M | 40.49M | 61.24M | 21.29M | 55.68M | 56.86M | 32.03M | 19.58M | 29.86M | 20.21M | 25.08M | -41.91M | -210.76M | 24.52M | 29.33M | 38.65M | 24.47M | -48.16M | -4.86M | -4.03M | 10.18M | 10.70M | 20.50M | 25.60M | 21.00M | 18.60M | 10.10M | 4.90M | 4.40M | 6.80M | 4.00M | 900.00K |
Depreciation & Amortization | 82.81M | 80.83M | 80.33M | 90.40M | 93.81M | 83.88M | 84.33M | 86.57M | 82.84M | 82.41M | 80.14M | 72.94M | 85.21M | 86.66M | 81.37M | 90.47M | 95.93M | 98.02M | 90.68M | 87.85M | 88.13M | 85.10M | 83.19M | 72.97M | 56.87M | 40.70M | 34.00M | 20.90M | 13.20M | 9.70M | 8.00M | 5.60M | 5.20M | 4.10M | 3.10M | 2.60M |
Stock-Based Compensation | 13.89M | 8.00M | 6.31M | 5.35M | 4.93M | 3.68M | 3.18M | 3.63M | 3.83M | 3.69M | 4.07M | 3.98M | 3.16M | 2.46M | 1.88M | 2.14M | - | 2.89M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | - | 9.66M | 2.01M | -15.58M | 7.85M | -8.84M | -8.82M | 6.39M | 7.95M | 4.53M | 10.07M | 965.00K | 2.47M | 223.00K | -3.02M | 3.09M | -4.41M | 7.53M | -31.28M | 768.00K | 12.78M | 9.82M | -11.56M | 11.84M | -32.77M | -1.90M | -10.40M | 3.40M | 4.00M | 12.20M | 1.40M | -400.00K | -200.00K | -1.00M | -400.00K | 200.00K |
Other Non-Cash Items | -19.10M | 1.00 | -809.00K | 2.11M | 202.52M | 3.66M | -2.91M | -5.26M | -8.95M | -7.09M | -24.66M | -3.71M | -2.28M | 34.20M | 3.87M | 10.42M | 215.29M | 285.00K | 1.97M | 1.68M | 1.25M | 2.26M | 13.33M | 37.47M | 13.47M | -100.00K | -100.00K | -1.20M | 600.00K | 500.00K | 900.00K | 400.00K | 100.00K | -200.00K | -100.00K | -100.00K |
Deferred Income Tax | - | -927.00K | 809.00K | -2.11M | -445.00K | -3.66M | -273.00K | 1.63M | -3.82M | 3.40M | 4.21M | -266.00K | -615.00K | -224.00K | 168.00K | -2.94M | -1.94M | -961.00K | 965.00K | 4.64M | 845.00K | -2.66M | -938.00K | -6.03M | 1.25M | 7.20M | 300.00K | 1.00M | 1.00M | -800.00K | 800.00K | 300.00K | -100.00K | 400.00K | 1.40M | 300.00K |
Change in Working Capital | - | 14.63M | 9.31M | -23.79M | 4.41M | -56.21M | -15.00M | -11.03M | -7.44M | -6.08M | 562.00K | 6.88M | 17.22M | -6.75M | -16.45M | 9.97M | -9.06M | 9.94M | -27.98M | 9.75M | 11.53M | 4.70M | 45.68M | 13.19M | -32.17M | -1.80M | -12.80M | 200.00K | 2.80M | 9.30M | 1.80M | -700.00K | -400.00K | -1.40M | -600.00K | 100.00K |
Operating Cash Flow | 261.44M | 302.18M | 275.19M | 150.77M | 143.05M | 71.84M | 130.57M | 96.83M | 122.14M | 133.19M | 96.36M | 99.40M | 132.55M | 136.55M | 95.92M | 68.15M | 92.08M | 134.69M | 116.20M | 142.57M | 126.22M | 83.23M | 136.40M | 113.58M | 49.59M | 55.30M | 45.10M | 46.50M | 38.60M | 33.60M | 21.00M | 10.50M | 9.20M | 8.80M | 7.80M | 3.80M |
Capital Expenditures | -130.94M | -131.29M | -112.34M | -109.27M | -70.97M | -177.19M | -92.58M | -91.97M | -50.15M | -104.03M | -91.08M | -63.79M | -96.98M | -82.12M | -71.38M | -34.99M | -105.13M | -94.13M | -94.65M | -121.35M | -80.14M | -47.02M | -126.46M | -48.67M | -43.60M | -72.40M | -98.90M | -96.30M | -55.80M | -35.50M | -6.20M | -15.50M | -11.70M | -6.40M | -6.10M | -3.00M |
Acquisitions | - | - | 25.00M | - | 17.60M | 29.39M | 18.00M | -5.40M | -966.00K | - | 4.51M | - | - | 18.62M | - | 5.00M | -2.40M | 5.78M | -8.43M | - | - | - | -732.00K | -48.86M | -37.31M | - | - | - | - | 100.00K | - | - | - | - | - | - |
Purchase of Investments | -100.56M | -20.19M | -38.85M | - | - | - | - | - | - | - | - | - | -13.40M | -18.62M | - | -162.00K | -2.92M | -7.65M | -203.09M | -94.55M | -92.42M | -930.00K | -15.00M | - | - | - | - | -20.30M | - | -13.70M | - | - | - | -10.50M | -2.50M | -100.00K |
Sales Maturities Of Investments | 72.84M | 47.54M | -25.00M | - | - | - | - | 167.00K | 101.85M | - | - | - | - | -345.00K | 289.00K | 5.48M | 8.81M | 66.30M | 104.96M | 88.63M | 24.93M | -930.00K | 732.00K | - | 6.71M | 1.60M | 21.60M | 1.90M | 8.30M | 5.80M | 1.70M | 3.50M | 6.80M | - | - | - |
Other Investing Acitivies | 2.20M | 2.40M | 3.44M | 5.78M | -12.33M | -7.06M | 1.86M | -868.00K | 584.00K | -272.00K | 3.60M | -2.44M | -1.57M | -18.27M | 12.88M | 9.32M | 2.40M | 2.29M | - | -58.25M | - | 930.00K | 732.00K | -1.03M | -135.00K | -300.00K | 2.20M | 1.10M | -10.70M | -10.60M | -400.00K | 400.00K | -1.20M | -900.00K | - | 300.00K |
Investing Cash Flow | -156.47M | -101.55M | -147.76M | -103.49M | -65.71M | -154.86M | -90.73M | -98.07M | 52.29M | -104.31M | -87.48M | -66.24M | -111.94M | -100.74M | -58.21M | -24.68M | -99.23M | -29.69M | -201.20M | -185.52M | -147.63M | -47.95M | -140.73M | -98.56M | -74.34M | -71.10M | -75.10M | -113.60M | -58.20M | -53.90M | -4.90M | -11.60M | -6.10M | -17.80M | -8.60M | -2.80M |
Debt Repayment | - | -18.44M | -65.44M | 506.00K | 12.95M | -6.69M | -4.64M | -5.43M | -57.61M | -9.57M | -29.78M | -8.31M | 19.71M | 67.89M | -31.25M | -35.77M | -36.37M | -82.78M | 11.74M | -72.12M | -55.33M | 58.63M | 78.06M | -24.83M | 10.38M | 27.90M | -300.00K | 99.50M | - | -500.00K | -700.00K | -600.00K | -700.00K | -800.00K | -5.20M | 500.00K |
Common Stock Repurchased | - | - | -2.52M | -48.25M | -34.39M | -21.70M | -23.11M | - | - | - | - | - | -15.60M | -9.88M | - | - | - | - | - | - | - | - | - | - | - | -6.90M | -6.80M | - | - | - | - | - | - | - | - | - |
Dividend Paid | - | - | - | - | -16.15M | -45.05M | -8.17M | -8.30M | -11.89M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | -7.73M | -54.00K | 29.27M | -6.16M | 5.44M | -13.68M | 13.95M | -5.50M | -9.41M | 2.47M | 241.00K | -31.53M | 455.00K | -3.49M | -1.20M | -4.73M | -11.29M | -8.03M | - | - | - | - | - | 52.00K | - | -100.00K | - | - | -100.00K | - | -100.00K | - | - | - | - | - |
Financial Cash Flow | -7.73M | -18.49M | -38.69M | -53.90M | -16.01M | -42.06M | -13.80M | -10.93M | -67.02M | -7.10M | -29.54M | -39.84M | 4.56M | 54.52M | -32.46M | -40.50M | -47.66M | -89.82M | 13.55M | 98.55M | -53.33M | 64.14M | 82.65M | -17.01M | 42.80M | 8.20M | -3.00M | 105.60M | 2.70M | 30.90M | 700.00K | -300.00K | -400.00K | 9.30M | 4.50M | 500.00K |
Net Cash Flow | 99.38M | 179.46M | 42.73M | -1.92M | 72.31M | -122.70M | 21.26M | -6.05M | 108.21M | 12.94M | -22.69M | -2.43M | 28.11M | 90.98M | 10.41M | 4.78M | -62.29M | 16.62M | -66.62M | 53.75M | -72.48M | 100.83M | 79.26M | -3.50M | 18.54M | -7.50M | -34.00M | 39.00M | -35.60M | -25.10M | -8.20M | -9.70M | -7.00M | -6.70M | -3.00M | -1.50M |
Free Cash Flow | 130.50M | 170.88M | 162.85M | 41.50M | 72.07M | -105.35M | 37.98M | 4.87M | 71.99M | 29.16M | 5.28M | 35.61M | 35.57M | 54.43M | 24.54M | 33.15M | -13.04M | 40.56M | 21.55M | 21.21M | 46.08M | 36.21M | 9.94M | 64.91M | 5.99M | -17.10M | -53.80M | -49.80M | -17.20M | -1.90M | 14.80M | -5.00M | -2.50M | 2.40M | 1.70M | 800.00K |