CPI Card Group Inc. (PMTS)
NASDAQ: PMTS
· Real-Time Price · USD
15.38
-0.34 (-2.16%)
At close: Aug 15, 2025, 10:06 AM
CPI Card Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 129.75M | 122.76M | 125.1M | 124.75M | 118.82M | 111.94M | 102.87M | 105.86M | 114.96M | 120.85M | 126.44M | 124.58M | 113.31M | 111.42M | 93.21M | 99.6M | 93.22M | 89.09M |
Cost of Revenue | 89.63M | 82.06M | 82.48M | 80.05M | 77.68M | 71.75M | 68.81M | 69.71M | 74.14M | 77.76M | 78.94M | 76.14M | 72.76M | 72.15M | 62.27M | 61.92M | 56.13M | 53.37M |
Gross Profit | 40.12M | 40.7M | 42.62M | 44.7M | 41.13M | 40.19M | 34.06M | 36.15M | 40.83M | 43.09M | 47.5M | 48.44M | 40.55M | 39.28M | 30.93M | 37.69M | 37.09M | 35.72M |
Operating Income | 9.42M | 14.1M | 15.94M | 17.8M | 14.91M | 14.14M | 10.54M | 12.96M | 17.49M | 20.6M | 22.65M | 23.45M | 15.05M | 17.98M | 9.21M | 16.7M | 15.79M | 17.77M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 1.34M | 6.44M | 8.25M | 819K | 8.3M | 7.66M | 3.89M | 6.19M | 10.67M | 13.7M | 15.47M | 16.06M | 7.89M | 9.72M | 1.78M | 9.51M | 8.75M | 3.77M |
Net Income | 2.16M | 4.77M | 6.77M | 1.29M | 6M | 5.46M | 2.73M | 3.86M | 6.52M | 10.87M | 12.48M | 11.91M | 6.15M | 6M | 673K | 6.63M | 6.23M | 2.41M |
Selling & General & Admin | 29.29M | 25.5M | 25.46M | 25.67M | 26.23M | 26.04M | 23.52M | 21.78M | 21.89M | 21.07M | 23.45M | 23.4M | 24.05M | 19.88M | 20.34M | 19.47M | 19.75M | 16.15M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 1.41M | 1.1M | 1.22M | 1.23M | n/a | n/a | n/a | 1.41M | -78K | 1.43M | 1.4M | 1.59M | 1.45M | 1.42M | -9K | -6K | 4K | 25K |
Operating Expenses | 30.7M | 26.59M | 26.68M | 26.9M | 26.23M | 26.04M | 23.52M | 23.19M | 23.33M | 22.5M | 24.85M | 25M | 25.5M | 21.3M | 21.73M | 20.98M | 21.3M | 17.95M |
Interest Expense | 8.07M | 7.68M | 7.67M | 13.46M | 6.53M | 6.42M | 6.68M | 6.71M | 6.74M | 6.78M | 7.28M | 7.32M | 7.15M | 7.87M | 7.41M | 7.18M | 7.04M | 8.98M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 120.33M | 108.66M | 109.16M | 106.95M | 103.91M | 97.79M | 92.33M | 92.9M | 97.47M | 100.25M | 103.79M | 101.13M | 98.25M | 93.44M | 84M | 82.9M | 77.43M | 71.32M |
Income Tax Expense | 823K | -1.66M | 1.48M | -474K | 2.3M | 2.2M | 1.16M | 2.34M | 4.15M | 2.83M | 3M | 4.15M | 1.74M | 3.72M | 1.11M | 2.89M | 2.52M | 1.36M |
Shares Outstanding (Basic) | 11.3M | 11.25M | 11.19M | 11.11M | 11.05M | 11.27M | 11.45M | 11.43M | 11.43M | 11.39M | 11.39M | 11.27M | 11.26M | 11.26M | 11.25M | 11.24M | 11.23M | 11.23M |
Shares Outstanding (Diluted) | 11.93M | 12.01M | 11.93M | 11.87M | 11.78M | 11.77M | 11.78M | 11.83M | 11.88M | 11.9M | 11.81M | 11.79M | 11.72M | 11.72M | 11.78M | 11.8M | 11.76M | 11.64M |
EPS (Basic) | 0.05 | 0.42 | 0.61 | 0.12 | 0.54 | 0.48 | 0.24 | 0.34 | 0.57 | 0.95 | 1.10 | 1.06 | 0.55 | 0.53 | 0.06 | 0.59 | 0.55 | 0.21 |
EPS (Diluted) | 0.04 | 0.40 | 0.57 | 0.11 | 0.51 | 0.46 | 0.23 | 0.33 | 0.55 | 0.91 | 1.06 | 1.01 | 0.52 | 0.51 | 0.06 | 0.56 | 0.53 | 0.21 |
EBITDA | 14.93M | 18.35M | 20.13M | 18.43M | 18.96M | 18.1M | 14.63M | 16.91M | 21.48M | 24.29M | 26.63M | 27.22M | 18.61M | 21.2M | 12.69M | 20.27M | 19.61M | 16.97M |
EBIT | 9.41M | 14.1M | 15.93M | 14.28M | 14.83M | 14.08M | 10.57M | 12.91M | 17.49M | 20.48M | 23.12M | 23.38M | 15.04M | 17.59M | 9.2M | 16.7M | 15.79M | 12.75M |
Depreciation & Amortization | 5.51M | 4.25M | 4.2M | 4.15M | 4.05M | 4.02M | 4.06M | 4M | 4.06M | 3.8M | 3.87M | 3.84M | 3.57M | 3.61M | 3.49M | 3.57M | 3.82M | 4.22M |