Patriot National Bancorp ... (PNBK)
undefined
undefined%
At close: undefined

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94
Net Income -4.18M 6.16M 5.09M -3.82M -2.82M 3.20M 4.15M 1.93M 2.14M 15.71M -7.29M -536.16K -15.46M -15.40M -23.88M -7.11M 2.68M 2.42M 1.41M 926.40K 1.34M 1.05M 876.39K 767.17K 348.64K 600.00K 300.00K 300.00K -700.00K -1.50M
Depreciation & Amortization 1.35M 1.47M 1.64M 1.60M 1.69M 1.54M 1.27M 1.21M 1.04M 1.08M 1.22M 1.22M 1.29M 1.51M 1.68M 1.65M 1.51M 878.45K 604.40K 1.04M 1.01M 543.20K 468.12K 407.19K 300.20K 200.00K 200.00K 200.00K 100.00K -
Stock-Based Compensation 105.00K 86.00K 150.00K 159.00K 214.00K 220.00K 146.00K 161.00K 461.00K 275.00K 130.69K 306.42K - - - - - - - - - - - - - - - - - -
Other Working Capital 1.25M -2.96M 1.04M -2.06M -929.00K -770.00K 276.00K -1.98M 470.00K -15.60M -1.03M 874.70K 6.15M 1.28M -8.37M -2.30M 475.45K -143.30K 65.16K -292.53K 777.86K 584.40K 612.51K -36.77K - - - - - -
Other Non-Cash Items -5.08M 2.24M -856.00K 13.74M -9.10M 1.94M -36.00K 2.81M 789.00K 22.03M 1.11M -2.21M 6.99M 8.99M -724.63K -941.42K 124.96K 1.57M 2.07M 559.80K 565.04K 244.37K 358.06K 326.06K 647.99K 300.00K 200.00K 300.00K -1.50M 100.00K
Deferred Income Tax -4.21M 1.49M -261.00K -323.00K -1.14M -265.00K 2.26M 1.11M 1.08M -645.00K 842.54K -3.37M - - 8.62M -5.87M -258.04K -498.34K -562.83K -101.21K -230.09K -269.75K -176.22K -260.71K -18.00K -100.00K -200.00K -100.00K - -
Change in Working Capital 1.30M -4.41M 1.83M -5.08M -766.00K -1.04M -494.00K -2.70M 378.00K -15.96M -704.33K 1.43M 6.21M 2.01M -8.37M -2.30M 475.45K -143.30K 65.16K -292.53K 777.86K 584.40K 612.51K -36.77K -308.62K -200.00K -100.00K - -200.00K -300.00K
Operating Cash Flow -10.71M 7.04M 7.60M 6.28M -11.91M 5.58M 7.29M 4.53M 5.89M 22.50M -4.70M -3.15M -976.07K -2.89M -9.80M 1.47M 4.44M 4.23M 3.02M 2.13M 3.16M 2.15M 2.14M 1.20M 915.31K 800.00K 400.00K 700.00K -2.30M -1.70M
Capital Expenditures -412.00K -414.00K -430.00K -70.00K -552.00K -1.14M -3.06M -3.53M -6.24M -8.38M -8.36M -726.98K -685.03K -173.08K -308.19K -1.78M -5.33M -1.87M -945.92K -1.25M -1.06M -91.81K -563.09K -233.50K -533.37K -100.00K -200.00K -100.00K -100.00K -300.00K
Acquisitions - - -10.16M 83.85M -35.88M -5.07M -136.16M -101.38M -7.83M -53.23M 36.04M 38.98M 40.46M - - - 5.33M 1.87M 945.92K 1.25M 1.06M 91.81K 563.09K 233.50K 533.37K 100.00K 200.00K 100.00K 100.00K -
Purchase of Investments -10.41M -19.33M -136.13M -11.25M -18.10M -19.44M -20.97M -3.03M -2.02M -614.00K -950.00K -44.53M -65.46M -18.66M -34.27M -20.22M -16.39M -2.86M -28.54M -16.24M -72.82M -55.07M -15.63M -4.40M -28.31M -10.10M -4.90M -3.00M -7.70M -3.20M
Sales Maturities Of Investments 6.10M 10.32M 89.36M 9.99M 10.91M 39.81M 19.29M 7.87M 6.32M 4.51M 3.55M 69.03M 38.38M 23.79M 39.18M 30.32M 15.59M 13.08M 24.26M 29.68M 40.26M 29.49M 14.19M 3.78M 8.37M 6.60M 2.00M 2.50M 6.20M -
Other Investing Acitivies -22.45M -112.63M 2.17M 399.00K 1.85M -41.35M 562.00K 961.00K 58.00K -2.23M 5.35M 3.62M -1.17M 105.20M 112.09M -113.16M -201.75M -143.33M -102.44M -51.50M -45.51M -35.76M -10.13M -19.21M -51.67M -12.70M -13.40M -9.10M -17.50M -5.70M
Investing Cash Flow -27.18M -122.05M -55.20M 82.92M -41.78M -27.20M -140.34M -99.11M -9.70M -59.93M 35.63M 66.37M 11.52M 110.16M 116.70M -104.84M -202.55M -133.11M -106.72M -38.06M -78.07M -61.34M -11.57M -19.83M -71.62M -16.20M -16.30M -9.60M -19.00M -9.20M
Debt Repayment 85.79M -5.21M -203.00K -10.20M -195.00K -20.28M -18.19M 17.52M 11.94M 63.00M 7.00M - - - - 2.50M 46.50M -1.00M 1.00M -15.05M 21.01M 9.45M -105.99K 56.58K 244.08K -100.00K - - - -
Common Stock Repurchased - - - - - - -2.00K -1.02M - - - - - - - -160.03K - - - - - - - - - - - - - -
Dividend Paid - -1.45M -798.00K -3.02M -155.00K -154.00K -77.00K -716.00K - - - - - - -213.45K -854.50K -853.55K -617.33K -402.90K -317.45K -264.09K -216.05K -96.01K - - - - - - -
Other Financial Acitivies -19.86M 111.67M 60.22M -83.77M 27.01M 59.76M 108.27M 84.97M 4.01M 12.83M -74.08M -47.63M -101.90M -114.53M -23.49M 112.42M 110.95M 139.25M 52.10M 77.01M 71.84M 34.65M 3.60M 16.92M 73.44M 20.80M 21.00M 9.90M 21.10M 16.50M
Financial Cash Flow 65.93M 106.46M 60.02M -93.97M 26.66M 39.32M 90.00M 101.47M 15.95M 75.83M -67.08M -47.63M -101.90M -68.29M -23.70M 113.96M 156.64M 168.38M 64.03M 62.11M 92.64M 43.88M 3.40M 19.13M 73.69M 26.50M 21.00M 9.90M 21.10M 23.50M
Net Cash Flow 28.04M -8.55M 12.41M -4.77M -27.03M 17.71M -43.05M 6.89M 12.14M 38.39M -36.15M 15.59M -91.35M 38.98M 83.20M 10.59M -41.46M 39.51M -39.66M 26.18M 17.72M -15.30M -6.03M 503.78K 2.99M 11.10M 21.00M 9.90M 21.10M 23.50M
Free Cash Flow -11.13M 6.62M 7.17M 6.21M -12.47M 4.44M 4.23M 996.00K -343.00K 14.12M -13.06M -3.88M -1.66M -3.06M -10.11M -305.51K -888.83K 2.36M 2.07M 877.97K 2.10M 2.06M 1.58M 969.45K 381.94K 700.00K 200.00K 600.00K -2.40M -2.00M