Pandora A/S (PNDZF)

AI Score

Unlock

149.40

0.00 (0.00%)

At close: Apr 23, 2025, 12:18 PM

Pandora A/S Income Statement

Financials in DKK. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	31.68B	28.14B	26.46B	23.39B	19.01B	21.87B	22.81B	22.78B	20.28B
Cost of Revenue	6.39B	6.01B	6.27B	5.59B	4.63B	5.97B	5.86B	5.82B	5.06B
Gross Profit	25.29B	22.12B	20.19B	17.8B	14.38B	15.9B	16.94B	16.97B	15.22B
Operating Income	7.97B	7.04B	6.74B	5.84B	2.68B	3.83B	6.43B	7.78B	7.4B
Interest Income	39M	40M	7M	21M	7M	16M	4M	3M	4M
Pretax Income	6.93B	6.23B	6.53B	5.38B	2.49B	3.83B	6.58B	7.67B	7.65B
Net Income	5.23B	4.74B	5.03B	4.16B	1.94B	2.94B	5.04B	5.77B	6.03B
Selling & General & Admin	17.32B	15.09B	13.45B	11.96B	11.69B	12.07B	10.51B	9.18B	7.82B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	-1M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	17.32B	15.09B	13.45B	11.96B	11.69B	12.07B	10.51B	9.18B	7.82B
Interest Expense	801M	644M	262M	133M	158M	131M	30M	21M	23M
Selling & Marketing Expenses	14.84B	12.71B	11.32B	9.94B	9.15B	9.3B	8.22B	7.04B	5.84B
Cost & Expenses	23.71B	21.1B	19.72B	17.55B	16.32B	18.04B	16.38B	15B	12.88B
Income Tax Expense	1.7B	1.49B	1.5B	1.22B	556M	884M	1.54B	1.9B	1.63B
Shares Outstanding (Basic)	75.21M	86.03M	92.75M	98.78M	97.05M	97.25M	106.96M	110.96M	114.16M
Shares Outstanding (Diluted)	75.21M	86.08M	93.7M	99.67M	97.42M	97.94M	107.23M	111.38M	114.74M
EPS (Basic)	69.50	55.10	54.22	42.12	19.97	30.28	47.17	52.00	52.80
EPS (Diluted)	69.50	55.06	53.67	41.74	19.89	30.07	47.05	51.80	52.50
EBITDA	10.08B	8.96B	8.77B	7.51B	4.97B	6.28B	7.6B	8.41B	8.19B
EBIT	7.73B	6.88B	6.79B	5.51B	2.65B	3.96B	6.61B	7.69B	7.67B
Depreciation & Amortization	2.35B	2.08B	1.97B	2B	2.31B	2.32B	990M	721M	518M