Pennant Group Inc. (PNTG)
NASDAQ: PNTG
· Real-Time Price · USD
25.34
0.64 (2.59%)
At close: Aug 15, 2025, 12:19 PM
Pennant Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 798.92M | 748.17M | 695.24M | 652.3M | 611.81M | 575.34M | 544.89M | 523.6M | 501.76M | 485.8M | 473.24M | 460.34M | 453.91M | 447.94M | 439.69M | 435.9M | 422.37M | 404.77M |
Cost of Revenue | 688.92M | 647.03M | 604.28M | 568.96M | 535.97M | 504.68M | 479.17M | 459.08M | 440.76M | 426.54M | 414.75M | 409.86M | 405.74M | 400.77M | 393.96M | 383.4M | 368.65M | 349.76M |
Gross Profit | 108.17M | 99.31M | 89.14M | 83.35M | 75.83M | 70.66M | 65.72M | 64.52M | 61M | 59.25M | 58.49M | 50.48M | 48.17M | 47.17M | 45.74M | 52.5M | 53.72M | 55.01M |
Operating Income | 44.21M | 42.64M | 37.27M | 35.37M | 31.64M | 27.94M | 24.94M | 23.99M | 24.07M | 21.27M | 19.32M | 10.75M | 5.31M | 5.41M | 4.7M | 10.98M | 13.75M | 16.26M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 38.57M | 35.93M | 31.37M | 29.07M | 26.59M | 23.5M | 19.58M | 18.37M | 18.91M | 10.1M | 8.89M | 1.01M | -3.87M | 3.18M | 2.73M | 9.27M | 12.59M | 15.29M |
Net Income | 26.82M | 25.43M | 22.56M | 21.15M | 19.33M | 16.43M | 13.38M | 12.5M | 12.95M | 7.56M | 6.72M | 1.1M | -2.49M | 2.76M | 2.7M | 8.87M | 12.03M | 13.71M |
Selling & General & Admin | 59.33M | 66.38M | 63.46M | 59.64M | 56.03M | 40.18M | 36.96M | 35.24M | 31.7M | 32.65M | 33.98M | 34.77M | 37.96M | 37M | 36.26M | 36.73M | 35.17M | 33.92M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 6.46M | 5.28M | 3.48M | 1.58M | 46K | 83K | 1.28M | 2.5M | 3.79M | 5.03M | 4.9M | 4.92M | 4.87M | 3.56M | 3.59M | 2.35M | 1.38M | 1.4M |
Operating Expenses | 65.79M | 58.5M | 53.7M | 47.98M | 44.2M | 42.72M | 40.78M | 40.28M | 36.67M | 37.69M | 38.88M | 39.69M | 42.83M | 41.76M | 41.04M | 41.52M | 39.97M | 38.75M |
Interest Expense | 5.95M | 6.37M | 6.96M | 7.88M | 6.48M | 6.31M | 5.92M | 5.66M | 5.22M | 4.59M | 3.82M | 3.1M | 2.56M | 2.21M | 1.94M | 1.69M | 1.37M | 1.2M |
Selling & Marketing Expenses | n/a | 12.88M | 13.46M | 13.75M | 13.75M | 872K | 294K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 754.72M | 705.53M | 657.97M | 616.93M | 580.17M | 547.4M | 519.95M | 499.36M | 477.43M | 464.23M | 453.63M | 449.55M | 448.57M | 442.53M | 435M | 424.92M | 408.62M | 388.51M |
Income Tax Expense | 8.88M | 8.12M | 7.03M | 6.74M | 6.45M | 6.53M | 5.67M | 5.3M | 5.31M | 2.01M | 1.65M | -190K | -1.2M | 784K | 582K | 933K | 968K | 1.8M |
Shares Outstanding (Basic) | 34.53M | 34.47M | 34.27M | 30.28M | 30.14M | 30.05M | 29.98M | 29.91M | 29.81M | 29.75M | 29.73M | 29.34M | 28.61M | 30.14M | 28.42M | 28.44M | 28.36M | 28.29M |
Shares Outstanding (Diluted) | 35.37M | 35.2M | 35.33M | 31.36M | 30.78M | 30.4M | 30.24M | 30.21M | 30.19M | 30.15M | 30.09M | 30.17M | 28.61M | 30.14M | 28.53M | 30.56M | 30.65M | 30.91M |
EPS (Basic) | 0.81 | 0.79 | 0.72 | 0.70 | 0.65 | 0.55 | 0.46 | 0.43 | 0.44 | 0.25 | 0.22 | 0.03 | -0.09 | 0.09 | 0.08 | 0.30 | 0.42 | 0.49 |
EPS (Diluted) | 0.78 | 0.76 | 0.70 | 0.68 | 0.63 | 0.54 | 0.44 | 0.42 | 0.43 | 0.25 | 0.22 | 0.03 | -0.09 | 0.09 | 0.08 | 0.29 | 0.40 | 0.46 |
EBITDA | 51.95M | 48.98M | 43.6M | 41.47M | 37.46M | 33.91M | 30.4M | 28.81M | 28.82M | 19.47M | 17.36M | 9.05M | 3.56M | 10.14M | 9.46M | 15.74M | 18.75M | 21.31M |
EBIT | 44.52M | 42.3M | 37.48M | 35.87M | 32.03M | 28.73M | 25.24M | 24.24M | 24.31M | 14.89M | 12.94M | 4.12M | -1.31M | 5.39M | 4.67M | 10.95M | 13.95M | 16.48M |
Depreciation & Amortization | 7.44M | 6.68M | 6.12M | 5.61M | 5.43M | 5.18M | 5.13M | 5.04M | 4.97M | 5.03M | 4.9M | 4.92M | 4.87M | 4.76M | 4.78M | 4.79M | 4.8M | 4.83M |