Precision Optics Corporat... (POCI)
4.21
-0.19 (-4.26%)
At close: Mar 28, 2025, 11:06 AM
Precision Optics Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 |
| Revenue | 19.1M | 21.04M | 15.68M | 10.67M | 9.92M | 6.8M | 4.04M | 3.15M | 3.92M | 3.91M | 3.65M | 2.52M | 2.15M | 2.25M | 3.09M | 3.53M | 2.9M | 2.48M | 2.28M | 1.35M | 1.46M | 2.4M | 1.77M | 4.25M | 3.01M | 3M | 4.1M | 7.4M | 8.1M | 7.6M | 7.1M | 4.8M | 5.8M | 4.4M |
| Cost of Revenue | 13.31M | 13.31M | 10.75M | 7.24M | 6.56M | 4.68M | 2.56M | 2.38M | 2.97M | 3.11M | 2.85M | 1.87M | 1.59M | 1.49M | 1.8M | 1.93M | 2.11M | 2M | 2.28M | 2M | 2.06M | 2.07M | 3.12M | 3.44M | 1.48M | 1.8M | 3.2M | 5.2M | 5.3M | 4.8M | 5.2M | 3.2M | 4.1M | 3.4M |
| Gross Profit | 5.8M | 7.73M | 4.93M | 3.43M | 3.36M | 2.12M | 1.48M | 773.72K | 942.02K | 798.27K | 800.79K | 654.43K | 557.41K | 752.12K | 1.3M | 1.6M | 792K | 475.27K | 4.06K | -647.77K | -597.94K | 326.98K | -1.35M | 809.15K | 1.53M | 1.2M | 900K | 2.2M | 2.8M | 2.8M | 1.9M | 1.6M | 1.7M | 1M |
| Operating Income | -2.72M | -638.55K | -1.35M | -905.58K | -1.42M | -484.43K | -348.62K | -1M | -1.06M | -1.21M | -1.16M | -1.23M | -1.28M | -991.91K | -404.14K | -542.63K | -1.62M | -2.93M | -2.31M | -3.74M | -3.7M | -2.99M | -10.14M | -4.51M | -2.41M | -1.7M | -2.1M | -500K | 400K | 700K | n/a | -1.4M | -100K | 200K |
| Interest Income | n/a | 218.93K | 155.66K | 5.3K | 1K | 1.42K | n/a | n/a | n/a | n/a | n/a | n/a | 535.00 | 207.00 | 901.00 | 5.21K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -2.95M | -142.68K | -927.46K | -101.92K | -1.42M | -613.96K | -350.48K | -1.01M | -1.03M | -1.18M | -1.16M | -1.79M | 961.88K | -1.05M | -659.97K | -991.22K | -1.62M | -2.89M | -2.27M | -3.69M | -3.68M | -2.93M | -9.97M | -3.74M | -2.15M | n/a | -1.9M | -300K | n/a | 800K | n/a | -1.3M | -200K | n/a |
| Net Income | -2.95M | -144.61K | -928.42K | -102.83K | -1.43M | -614.87K | -351.39K | -1.01M | -1.03M | -1.18M | -1.16M | -1.79M | 960.97K | -1.05M | -660.88K | -992.13K | -1.62M | -2.89M | -2.27M | -3.69M | -3.68M | -2.93M | -9.97M | -3.74M | -2.16M | -1.7M | -2M | -400K | 400K | 600K | n/a | -1.3M | -100K | 200K |
| Selling & General & Admin | 7.54M | 7.38M | 5.61M | 3.71M | 3.9M | 2.1M | 1.37M | 1.31M | 1.55M | 1.55M | 1.5M | 1.26M | 1.19M | 958.51K | 1.19M | 1.45M | 1.87M | 2.1M | 1.62M | 1.86M | 1.73M | 1.88M | 2.08M | 2.1M | 1.76M | 1.6M | 2.6M | 2.3M | 2.1M | 1.9M | 1.8M | 2.9M | 1.7M | 700K |
| Research & Development | 981.78K | 992.38K | 666.48K | 624.25K | 886.13K | 505.3K | 456.38K | 464.16K | 478.27K | 492.94K | 471.11K | 630.29K | 664.7K | 825.03K | 529.41K | 737.79K | 757.85K | 1.31M | 859.94K | 1.14M | 1.32M | 1.24M | 2.27M | 3.22M | 1.69M | 900K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | n/a | n/a | -7.61K | n/a | -5.79K | -6.11K | -14.84K | 22.05K | 35.17K | n/a | 76.15K | n/a | -39.52K | -20.83K | -48.75K | -210.55K | n/a | -165.7K | n/a | n/a | 195.81K | 4.45M | n/a | 481.57K | 400K | 400K | 400K | 300K | 200K | 100K | 100K | 100K | 100K |
| Operating Expenses | 8.52M | 8.37M | 6.28M | 4.34M | 4.79M | 2.61M | 1.83M | 1.78M | 2.03M | 2.04M | 1.97M | 1.89M | 1.85M | 1.74M | 1.7M | 2.14M | 2.41M | 3.41M | 2.31M | 3M | 3.05M | 3.31M | 8.8M | 5.32M | 3.94M | 2.9M | 3M | 2.7M | 2.4M | 2.1M | 1.9M | 3M | 1.8M | 800K |
| Interest Expense | 225.11K | 218.93K | 155.66K | 5.3K | 1K | 1.42K | 1.86K | 3.14K | 469.00 | n/a | n/a | 1.41K | 30.21K | 60K | 256.73K | 453.8K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 21.83M | 21.68M | 17.03M | 11.58M | 11.35M | 7.29M | 4.39M | 4.16M | 5M | 5.15M | 4.82M | 3.76M | 3.45M | 3.24M | 3.5M | 4.07M | 4.52M | 5.41M | 4.59M | 5M | 5.11M | 5.38M | 11.92M | 8.76M | 5.42M | 4.7M | 6.2M | 7.9M | 7.7M | 6.9M | 7.1M | 6.2M | 5.9M | 4.2M |
| Income Tax | 1.94K | 1.94K | 952.00 | 912.00 | 2.17K | 912.00 | 912.00 | 912.00 | 912.00 | 912.00 | 912.00 | 912.00 | 912.00 | 912.00 | 912.00 | 912.00 | 912.00 | 914.00 | 912.00 | 912.00 | 912.00 | 912.00 | 912.00 | 912.00 | 912.00 | n/a | -100K | 100K | n/a | 200K | n/a | -100K | -100K | n/a |
| Shares Outstanding (Basic) | 6.07M | 5.67M | 5.3M | 4.43M | 4.33M | 3.83M | 3.28M | 2.78M | 2.3M | 2.07M | 1.49M | 1.17M | 387.92K | 331.59K | 339.47K | 339.47K | 339.44K | 261.67K | 116.92K | 89.99K | 23.36K | 23.36K | 23.36K | 23.28K | 18.62K | 14.82K | 13.56K | 13.29K | 13.59K | 13.33K | 11.11K | 14.44K | 12.72K | 9.52K |
| Shares Outstanding (Diluted) | 6.07M | 5.67M | 5.3M | 4.43M | 4.33M | 3.83M | 3.28M | 2.78M | 2.39M | 2.09M | 1.49M | 1.17M | 425.31K | 331.59K | 339.47K | 339.47K | 339.44K | 261.67K | 116.92K | 89.99K | 23.36K | 23.36K | 23.36K | 23.28K | 18.62K | 14.82K | 13.56K | 13.29K | 13.59K | 13.33K | 11.11K | 14.44K | 12.72K | 9.52K |
| EPS (Basic) | -0.49 | -0.03 | -0.18 | -0.02 | -0.33 | -0.16 | -0.11 | -0.36 | -0.45 | -0.57 | -0.78 | -1.53 | 2.49 | -3.17 | -1.95 | -2.92 | -4.78 | -11.04 | -19.44 | -40.99 | -157.71 | -125.33 | -426.95 | -160.75 | -115.76 | -114.67 | -147.54 | -30.09 | 31.50 | 45.00 | 13.50 | -90.03 | -7.86 | 81.00 |
| EPS (Diluted) | -0.49 | -0.03 | -0.18 | -0.02 | -0.33 | -0.16 | -0.11 | -0.36 | -0.43 | -0.56 | -0.78 | -1.52 | 2.49 | -3.17 | -1.95 | -2.92 | -4.78 | -11.04 | -19.44 | -40.99 | -157.71 | -125.33 | -426.95 | -160.75 | -115.76 | -114.67 | -147.54 | -30.09 | 31.50 | 45.00 | 13.50 | -90.03 | -7.86 | 81.00 |
| EBITDA | -2.51M | -427.81K | -526.57K | 50.18K | -1.31M | -573.99K | -321.4K | -968.74K | -1.01M | -1.22M | -1.15M | -1.76M | 1.02M | -934.1K | -324.2K | -475.23K | -1.46M | -2.81M | -2.14M | -3.45M | -3.41M | -2.72M | -9.55M | -3.78M | -1.93M | -1.3M | -1.7M | -100K | 700K | 900K | 100K | -1.3M | n/a | 300K |
| Depreciation & Amortization | 212.38K | 210.74K | 245.24K | 146.8K | 112.22K | 38.55K | 27.22K | 33.66K | 25.86K | 21.27K | 20.02K | 20.97K | 23.37K | 57.6K | 79.04K | 62.2K | 161.17K | 120.4K | 130.11K | 241.97K | 240.85K | 265.1K | 593.49K | 730.5K | 481.57K | 400K | 400K | 400K | 300K | 200K | 100K | 100K | 100K | 100K |