Perma-Pipe International ... (PPIH)
12.95
-0.52 (-3.86%)
At close: Mar 31, 2025, 10:41 AM
Perma-Pipe International Balance Sheet Statement
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Cash & Equivalents | 5.84M | 5.77M | 8.21M | 7.17M | 13.37M | 10.16M | 7.08M | 7.6M | 16.63M | 10.51M | 13.39M | 7.04M | 4.21M | 16.72M | 8.07M | 2.73M | 2.67M | 565K | 1.11M | 723K | 154K | 346K | 119K | 290K | 665K | 600K | 1M | 3.4M | 400K | 500K | 1M | 1.1M | 1.1M | 500K | 2.2M |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.05M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | 2.9M | 4.3M | 2.7M | 2.1M | 3.5M | 3.2M | -147K | 9.11M | 11.77M | 9.66M | 8.97M | 4.64M | 3.08M | 2.1M | n/a | n/a | -2.38M | -2.13M | -1.84M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 2.67M | 440K | 1.59M | 2.68M | 3.22M | 2.62M | 1.74M | 5.23M | 6.56M | 7.15M | 7.94M | 7.63M | 10.84M | 5.88M | 2.9M | 2.59M | 3.47M | 4.32M | 4.58M | 4.89M | 4.96M | 2.81M | 3.44M | 3.38M | 3.08M | 3.5M | 5.7M | 5.8M | 6.2M | 900K | 600K | 200K | 300K | 100K | n/a |
Receivables | 66.34M | 56.77M | 49.41M | 29.48M | 31.57M | 34.16M | 34.44M | 33.36M | 38.55M | 35.03M | 47.13M | 24.91M | 28.11M | 36.84M | 41.82M | 60.04M | 44.98M | 40.71M | 24.14M | 26.12M | 20.71M | 22.27M | 23.17M | 30.15M | 26.45M | 25.4M | 26.6M | 21.9M | 16.7M | 21.6M | 15.4M | 3.9M | 3.5M | 3.6M | 2M |
Inventory | 15.54M | 14.74M | 13.76M | 12.16M | 14.5M | 12.29M | 16.86M | 13.56M | 15.63M | 29.77M | 33.55M | 42.33M | 39.97M | 35.51M | 35.35M | 52.29M | 43.01M | 35.16M | 23.71M | 21.05M | 18.27M | 19.58M | 18.68M | 21.22M | 20.8M | 22.2M | 19.6M | 17.2M | 13.2M | 10.6M | 9.3M | 5.1M | 5.3M | 5.5M | 4M |
Other Current Assets | 11.09M | 8.38M | 7M | 5.06M | 4.82M | 6.35M | 3.94M | 3.29M | 25.07M | 8.03M | 7.01M | 11.07M | 7.77M | 10M | 10.57M | 13.19M | 5.29M | 4.25M | 3.81M | 3.73M | 2.73M | 2.87M | 3.64M | 4.31M | 3.58M | 4M | 3.6M | 2.7M | 6.6M | 900K | 400K | 400K | 400K | 200K | 100K |
Total Current Assets | 98.82M | 85.66M | 78.39M | 53.88M | 64.25M | 62.96M | 62.32M | 57.82M | 97.05M | 87.6M | 101.09M | 84.35M | 82.43M | 99.07M | 95.31M | 128.25M | 95.95M | 80.67M | 52.78M | 51.63M | 41.88M | 45.08M | 45.61M | 55.97M | 51.49M | 52.2M | 50.8M | 45.2M | 36.9M | 33.6M | 26.1M | 10.5M | 10.3M | 9.8M | 8.3M |
Property-Plant & Equipment | 44.09M | 31.05M | 35.97M | 40.28M | 40.1M | 30.4M | 34.51M | 36.27M | 25.4M | 42.02M | 42.54M | 46.4M | 47.84M | 43.66M | 45.81M | 47.26M | 35.4M | 33.44M | 28.32M | 25.8M | 28.83M | 27.89M | 30.07M | 31.35M | 28.47M | 26.8M | 23M | 15.1M | 9.9M | 8.1M | 6.7M | 1.8M | 1.2M | 1.2M | 1.1M |
Goodwill & Intangibles | 2.22M | 2.23M | 2.34M | 2.33M | 2.25M | 2.27M | 2.42M | 2.28M | n/a | n/a | 373K | 373K | 331K | 260K | 238K | 292K | 3.17M | 3M | 2.96M | 3.2M | 3.27M | 3.2M | 13.41M | 14.08M | 14.72M | 15.5M | 13.4M | 9.2M | 6M | 5.3M | 3.5M | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 56.89M | 37.31M | 45.01M | 48.82M | 47.97M | 39.24M | 42.27M | 43.79M | 41.08M | 60.94M | 62.18M | 65.13M | 74.61M | 64.21M | 55.24M | 52.89M | 44.47M | 40.77M | 35.86M | 33.89M | 37.05M | 33.9M | 46.92M | 48.81M | 46.28M | 45.8M | 42.1M | 30.1M | 22.1M | 14.3M | 10.8M | 2M | 1.5M | 1.3M | 1.1M |
Total Assets | 155.71M | 122.97M | 123.4M | 102.69M | 112.22M | 102.2M | 104.58M | 101.61M | 138.12M | 148.54M | 163.27M | 149.48M | 157.05M | 163.28M | 150.55M | 181.15M | 140.41M | 121.44M | 88.64M | 85.52M | 78.93M | 78.98M | 92.53M | 104.78M | 97.78M | 98M | 92.9M | 75.3M | 59M | 47.9M | 36.9M | 12.5M | 11.8M | 11.1M | 9.4M |
Account Payables | 25.32M | 14.75M | 13.62M | 10.37M | 9.58M | 12.01M | 14.19M | 10.9M | 11.03M | 6.93M | 15.28M | 22.91M | 20.02M | 19.3M | 13.02M | 27.23M | 22.81M | 21.52M | 10.93M | 13.07M | 12.34M | 9.67M | 9.83M | 12.47M | 9.74M | 9.5M | 9.1M | 6.3M | 7.2M | 8.3M | 6.6M | 1.2M | 1.4M | n/a | n/a |
Deferred Revenue | 3.36M | 3.69M | 4.35M | 2.85M | 3.38M | 5.28M | 7.2M | 3.74M | 4.87M | 8.02M | 9.59M | 9.14M | 2.43M | 3.52M | 17.82M | 8.21M | 3.97M | 5.45M | 6.59M | 5.84M | 5.51M | 4.46M | 4.47M | 5.15M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 10.62M | 11.36M | 8.88M | 8.17M | 11.07M | 12.29M | 10.64M | 6.66M | 14M | 16.17M | 8.27M | 5.42M | 2.74M | 3.08M | 3.91M | 12.79M | 14.53M | 9.19M | 1.56M | 1.33M | 11.86M | 2.42M | 11.1M | 2.75M | 2.77M | 1.7M | 1M | 2.1M | 3M | 1.1M | 100K | n/a | n/a | n/a | n/a |
Other Current Liabilities | 16.07M | 11.66M | 13.88M | 8.56M | 11.52M | 11.52M | 13.01M | 9.76M | 31.85M | 26.96M | 17.75M | 20.84M | 11.9M | 15.96M | 21.34M | 29.76M | 19.06M | 19.23M | 11.74M | 10.82M | 8.92M | 9M | 9.84M | 11.28M | 11.23M | 11.5M | 9.4M | 9M | 7M | 6.9M | 5.2M | 700K | 900K | 2.4M | 2M |
Total Current Liabilities | 57.74M | 43.79M | 38.4M | 28.25M | 32.84M | 37.09M | 39.18M | 30.05M | 66.72M | 51.75M | 53.48M | 49.2M | 39.49M | 40.25M | 38.28M | 70.27M | 56.4M | 49.94M | 24.23M | 25.29M | 33.12M | 21.09M | 30.77M | 26.49M | 23.75M | 22.7M | 19.5M | 17.4M | 17.2M | 16.3M | 11.9M | 1.9M | 2.3M | 2.4M | 2M |
Long-Term Debt | 22.29M | 17.86M | 25.66M | 19.44M | 17.93M | 6.75M | 7.73M | 7.26M | 1.47M | 2.35M | 23.47M | 36.6M | 34.68M | 36.19M | 34.07M | 42.09M | 19.71M | 29.84M | 29.72M | 26.2M | 16.66M | 29.26M | 21.1M | 36.42M | 33.76M | 36.3M | 35.3M | 23.9M | 14.3M | 6.9M | 3.2M | n/a | 100K | n/a | n/a |
Other Long-Term Liabilities | 2.49M | 2.63M | 4.18M | 4.77M | 4.77M | 4.57M | 4.62M | 5.11M | 3.36M | 20.75M | 8.79M | 8.72M | 5.07M | 3.27M | 1.74M | 4.61M | 4.52M | 2.84M | 2.87M | 2.75M | 2.27M | 2.02M | 1.53M | 983K | 466K | 1M | 600K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Liabilities | 25.99M | 21.39M | 30.55M | 25.13M | 23.76M | 12.76M | 13.59M | 12.15M | 2.38M | 23.27M | 33.15M | 46.02M | 45.44M | 44.6M | 39.7M | 46.7M | 24.23M | 32.68M | 32.59M | 28.95M | 18.94M | 31.28M | 23.77M | 39.49M | 36.2M | 39.5M | 37.4M | 25M | 15.6M | 7.7M | 3.8M | 200K | 300K | n/a | n/a |
Total Liabilities | 83.73M | 65.18M | 68.94M | 53.38M | 56.6M | 49.84M | 52.77M | 42.2M | 69.09M | 75.02M | 86.63M | 95.22M | 84.93M | 84.85M | 77.98M | 116.97M | 80.63M | 82.62M | 56.83M | 54.25M | 52.05M | 52.36M | 54.54M | 65.99M | 59.95M | 62.2M | 56.9M | 42.4M | 32.8M | 24M | 15.7M | 2.1M | 2.6M | 2.4M | 2M |
Total Debt | 32.79M | 29.38M | 34.54M | 27.61M | 29.01M | 16.28M | 15.75M | 11.73M | 15.5M | 29.64M | 31.74M | 42.02M | 37.42M | 39.27M | 37.99M | 54.88M | 34.24M | 39.03M | 31.29M | 27.54M | 28.52M | 31.68M | 32.2M | 39.17M | 36.53M | 38M | 36.3M | 26M | 17.3M | 8M | 3.3M | n/a | 100K | n/a | n/a |
Common Stock | 80K | 80K | 82K | 82K | 80K | 79K | 77K | 76K | 74K | 73K | 72K | 69K | 69K | 69K | 68K | 68K | 68K | 55K | 53K | 52K | 49K | 49K | 49K | 49K | 49K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 12.09M | 1.62M | -2.29M | -8.36M | -715K | -3.63M | -3.1M | 8.52M | 20.19M | 25.32M | 25.58M | 4.55M | 22.8M | 28.1M | 23.59M | 18.92M | 12.23M | 13.04M | 8.44M | 7.91M | 5.1M | 6.2M | 17.73M | 18.1M | 16.97M | 14.6M | 14.2M | 11.5M | 8.2M | 5.9M | 4.7M | 3.1M | 2M | 1.5M | 100K |
Comprehensive Income | -5.55M | -6.45M | -3.1M | -3.29M | -3.76M | -2.88M | -1.47M | -2.72M | -3.98M | -4.53M | -1.16M | -725K | -580K | 1.19M | 814K | -1.74M | 927K | 397K | 229K | 437K | 327K | -1.03M | -1.18M | -746K | -591K | -9.5M | -7M | -5.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 65.71M | 57.78M | 54.46M | 49.31M | 55.63M | 52.36M | 51.81M | 59.41M | 69.03M | 73.52M | 76.64M | 54.26M | 72.12M | 78.42M | 72.56M | 64.18M | 59.78M | 38.82M | 31.81M | 31.27M | 26.87M | 26.61M | 37.99M | 38.8M | 37.83M | 35.8M | 36M | 32.9M | 26.2M | 23.9M | 21.2M | 10.4M | 9.2M | 8.7M | 7.4M |
Total Investments | 1.7M | 2.9M | 4.3M | 2.7M | 2.1M | 3.5M | 3.2M | -147K | 12.16M | 11.77M | 9.66M | 8.97M | 4.64M | 3.08M | 2.1M | n/a | n/a | -2.38M | -2.13M | -1.84M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |