Primo Brands Corporation (PRMB)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

31.00

-0.10%

After-hours Dec 13, 2024, 07:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91
Revenue	4.70B	1.69B	1.58B	1.95B	2.39B	2.37B	2.27B	3.24B	2.94B	2.10B	2.09B	2.25B	2.33B	1.80B	1.60B	1.65B	1.78B	1.77B	1.76B	1.65B	1.42B	1.20B	1.09B	990.60M	990.80M	958.50M	1.02B	1.00B	929.40M	776.50M	500.00M	261.60M	117.00M
Cost of Revenue	3.35B	674.00M	685.40M	839.60M	1.17B	1.20B	1.14B	2.16B	2.05B	1.83B	1.84B	1.96B	2.06B	1.54B	1.35B	1.47B	1.58B	1.55B	1.51B	1.36B	1.14B	965.70M	902.70M	786.50M	807.60M	812.80M	855.00M	834.70M	812.10M	666.00M	409.50M	219.10M	93.70M
Gross Profit	1.35B	1.02B	891.00M	1.11B	1.23B	1.18B	1.13B	1.07B	895.50M	276.50M	252.00M	289.50M	276.60M	266.30M	249.80M	181.00M	198.40M	216.90M	249.50M	283.70M	276.80M	232.90M	187.40M	204.10M	183.20M	145.70M	162.00M	168.00M	117.30M	110.50M	90.50M	42.50M	23.30M
Operating Income	406.00M	143.50M	103.00M	-52.20M	90.40M	58.80M	48.90M	82.20M	99.40M	15.70M	88.60M	109.70M	100.70M	99.00M	97.40M	-113.00M	-54.50M	2.30M	73.40M	144.70M	148.90M	122.70M	93.30M	73.80M	45.00M	8.20M	43.70M	56.90M	14.40M	42.30M	47.00M	19.60M	11.80M
Interest Income	-	69.80M	68.80M	81.60M	77.60M	-	-	-	-	-	-	-	-	100.00K	4.50M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	117.90M	78.20M	12.60M	-152.50M	9.40M	24.10M	-33.60M	-45.90M	-2.10M	-45.00M	24.20M	56.90M	40.50M	78.40M	63.30M	-142.30M	-85.30M	-33.80M	39.30M	114.80M	117.70M	87.80M	63.10M	47.20M	17.60M	-99.80M	-1.40M	30.70M	-25.50M	38.80M	45.20M	17.30M	9.00M
Net Income	238.10M	29.60M	-3.20M	-156.80M	-100.00K	382.90M	-1.40M	-77.80M	14.50M	10.80M	17.00M	47.80M	37.60M	54.70M	81.50M	-122.80M	-71.40M	-17.50M	24.60M	78.30M	77.40M	3.90M	39.90M	25.40M	18.50M	-109.50M	-5.30M	25.30M	-21.40M	24.70M	26.60M	10.10M	6.90M
Selling & General & Admin	924.20M	883.80M	769.80M	1.01B	1.11B	1.09B	1.04B	958.10M	768.60M	255.00M	160.40M	178.00M	172.70M	166.70M	146.80M	179.80M	161.90M	176.10M	138.60M	138.10M	126.10M	110.20M	94.10M	91.30M	99.10M	93.80M	79.80M	76.00M	75.10M	54.90M	35.40M	19.50M	10.10M
Research & Development	-	-	-	-	-	-	-	-	-	2.90M	3.10M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	21.80M	-8.10M	18.20M	159.50M	-2.80M	42.90M	3.00M	-3.90M	9.50M	-21.00M	-12.80M	2.00M	-	1.10M	-	107.50M	66.70M	15.40M	34.30M	900.00K	1.80M	-	-	39.00M	39.10M	43.70M	38.50M	35.10M	27.80M	13.30M	8.10M	3.40M	1.40M
Operating Expenses	946.00M	875.70M	788.00M	1.17B	1.11B	1.09B	1.04B	958.10M	768.60M	255.00M	160.40M	178.00M	172.70M	167.80M	146.80M	287.30M	228.60M	191.50M	172.90M	139.00M	127.90M	110.20M	94.10M	130.30M	138.20M	137.50M	118.30M	111.10M	102.90M	68.20M	43.50M	22.90M	11.50M
Interest Expense	288.10M	67.80M	68.30M	81.60M	78.20M	77.60M	85.50M	124.20M	111.00M	39.70M	51.60M	54.20M	57.10M	37.00M	29.80M	145.50M	141.40M	97.80M	75.60M	31.40M	33.70M	89.80M	27.80M	24.30M	23.10M	196.40M	68.70M	28.30M	68.80M	1.30M	-800.00K	1.50M	2.80M
Selling & Marketing Expenses	472.30M	560.60M	498.90M	462.60M	501.80M	484.70M	462.40M	381.20M	18.00M	400.00K	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	4.29B	1.55B	1.47B	2.01B	2.28B	2.29B	2.18B	3.12B	2.82B	2.08B	2.00B	2.14B	2.23B	1.70B	1.49B	1.75B	1.81B	1.75B	1.68B	1.50B	1.27B	1.08B	996.80M	916.80M	945.80M	950.30M	973.30M	945.80M	915.00M	734.20M	453.00M	242.00M	105.20M
Income Tax	25.10M	19.50M	7.70M	4.30M	9.50M	-4.80M	-30.00M	25.60M	-22.70M	-61.40M	2.20M	4.60M	-700.00K	18.60M	-22.80M	-19.50M	-13.90M	-16.30M	14.70M	35.80M	40.10M	28.90M	23.20M	20.60M	-3.80M	-4.00M	-900.00K	8.80M	-7.30M	14.10M	18.60M	7.20M	2.10M
Shares Outstanding (Basic)	379.01M	160.76M	160.00M	155.25M	135.00M	139.10M	139.08M	128.29M	103.04M	93.78M	94.75M	94.55M	94.24M	85.59M	74.21M	71.02M	71.83M	71.73M	72.35M	71.18M	69.11M	65.00M	60.45M	60.48M	59.68M	62.93M	67.14M	60.98M	60.00M	60.00M	57.10M	50.50M	19.17M
Shares Outstanding (Diluted)	379.01M	161.88M	160.78M	155.45M	135.22M	141.44M	139.08M	128.29M	103.04M	95.90M	95.63M	94.78M	95.00M	86.19M	75.22M	71.02M	71.83M	71.73M	72.35M	71.83M	71.01M	65.00M	68.79M	66.84M	66.07M	62.93M	67.14M	62.50M	60.00M	61.05M	59.00M	50.50M	20.91M
EPS (Basic)	0.17	0.18	-0.02	-1.01	-0.00	2.75	-0.01	-0.61	-0.03	0.11	0.18	0.51	0.40	0.64	1.10	-1.73	-0.99	-0.24	0.34	1.10	1.12	0.06	0.66	0.42	0.31	-1.74	-0.08	0.41	-0.36	0.41	0.47	0.20	0.36
EPS (Diluted)	0.17	0.18	-0.02	-1.01	-0.00	2.71	-0.01	-0.61	-0.03	0.10	0.18	0.50	0.40	0.63	1.08	-1.73	-0.99	-0.24	0.34	1.09	1.09	0.06	0.58	0.38	0.28	-1.74	-0.08	0.40	-0.36	0.40	0.45	0.20	0.33
EBITDA	711.70M	328.00M	241.10M	131.20M	304.80M	321.00M	276.60M	350.90M	360.20M	111.20M	179.60M	211.20M	199.20M	172.60M	174.80M	83.90M	129.60M	151.90M	185.90M	206.20M	203.90M	168.40M	133.00M	109.30M	76.90M	126.60M	101.00M	97.50M	67.90M	53.40M	52.50M	22.20M	13.20M
Depreciation & Amortization	305.70M	182.00M	160.20M	202.10M	192.80M	194.60M	188.60M	238.70M	223.80M	110.70M	100.80M	97.70M	95.30M	74.00M	66.20M	80.70M	73.50M	87.90M	71.00M	60.70M	52.70M	45.80M	42.10M	39.00M	39.10M	43.70M	38.50M	35.10M	27.80M	13.30M	8.10M	3.40M	1.40M