Primo Water Corporation
(PRMW)
undefined
undefined%
At close: undefined
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 |
Net Income | 64.97M | 29.60M | -3.20M | -156.80M | -100.00K | 28.90M | -3.60M | -71.50M | 20.60M | 16.40M | 22.00M | 52.30M | 41.20M | 59.80M | 86.10M | -122.80M | -71.40M | -17.50M | 24.60M | 78.30M | 77.40M | 58.30M | 39.90M | 26.60M | 20.60M | -99.60M | -5.30M | 25.30M | -21.40M | 24.70M | 26.60M | 10.10M | 6.90M |
Depreciation & Amortization | 196.84M | 242.80M | 219.10M | 202.10M | 192.80M | 194.60M | 188.60M | 238.70M | 223.80M | 110.70M | 100.80M | 97.70M | 95.30M | 74.00M | 66.20M | 80.70M | 73.50M | 87.90M | 71.00M | 60.70M | 52.70M | 45.80M | 42.10M | 39.00M | 39.10M | 43.70M | 38.50M | 35.10M | 27.80M | 13.30M | 8.10M | 3.40M | 1.40M |
Stock-Based Compensation | 14.10M | 16.40M | 15.50M | 22.10M | 12.40M | 17.30M | 17.50M | 9.40M | 10.30M | 5.80M | 4.00M | 4.90M | 2.90M | 4.70M | 1.30M | 5.60M | 4.20M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 2.34M | -9.60M | -4.30M | -1.20M | 4.30M | -4.50M | 3.00M | -6.70M | 25.90M | -27.90M | 6.50M | 9.40M | -700.00K | 24.10M | -1.20M | -4.10M | -14.20M | -12.20M | 14.40M | -29.60M | 7.20M | -13.00M | 700.00K | 3.40M | 100.00K | -22.00M | 17.60M | -5.60M | -12.40M | 3.00M | -21.60M | 13.20M | 6.40M |
Other Non-Cash Items | 58.00M | 19.50M | 41.10M | 129.80M | 11.60M | -100.80M | 109.80M | 24.80M | -3.30M | 9.90M | 8.70M | 4.20M | -1.90M | -11.30M | 5.90M | 112.50M | 71.50M | 38.80M | 3.00M | 800.00K | 1.60M | 2.40M | -700.00K | 300.00K | -4.00M | 10.60M | 4.70M | -3.50M | 3.30M | 200.00K | 1.50M | 3.10M | -100.00K |
Deferred Income Tax | 1.53M | 14.10M | 4.00M | 200.00K | -2.10M | -6.70M | -33.90M | 21.20M | -30.40M | -65.80M | 900.00K | 3.80M | 7.10M | 17.00M | 6.20M | -13.40M | 100.00K | -6.60M | -6.50M | 9.10M | 9.60M | 9.80M | 9.30M | 20.10M | -6.10M | -6.90M | -4.70M | 4.70M | -5.50M | 100.00K | 6.30M | 1.80M | 1.40M |
Change in Working Capital | 21.28M | -41.60M | -21.60M | -21.20M | 32.20M | 13.40M | 300.00K | 47.20M | 33.60M | -20.30M | 18.80M | 10.10M | 18.90M | 34.20M | -10.60M | 6.90M | -1.50M | 3.00M | -1.00M | -52.40M | -3.80M | -16.50M | 2.40M | 5.50M | 8.40M | -7.20M | 17.80M | -5.20M | -18.30M | -34.20M | -50.30M | -1.70M | -6.50M |
Operating Cash Flow | 356.72M | 281.60M | 256.90M | 176.20M | 246.80M | 146.70M | 278.70M | 269.80M | 254.60M | 56.70M | 155.20M | 173.00M | 163.50M | 178.40M | 155.10M | 66.90M | 79.50M | 109.40M | 129.10M | 102.70M | 142.70M | 90.60M | 93.40M | 91.50M | 55.90M | -11.20M | 42.80M | 54.80M | -18.60M | 13.10M | -6.00M | 16.70M | 3.30M |
Capital Expenditures | -150.41M | -216.60M | -161.70M | -123.30M | -125.50M | -144.00M | -126.90M | -147.90M | -115.40M | -53.60M | -61.50M | -74.90M | -54.50M | -48.20M | -33.90M | -59.30M | -77.20M | -48.10M | -75.80M | -50.30M | -49.10M | -41.20M | -35.80M | -23.90M | -43.50M | -39.60M | -79.00M | -51.70M | -25.20M | -52.00M | -25.80M | -14.10M | -9.00M |
Acquisitions | -3.26M | -20.30M | -83.40M | -446.10M | -25.80M | -151.20M | -35.50M | -959.40M | -24.00M | -798.50M | -11.20M | -9.70M | -34.30M | -507.70M | - | - | -2.20M | - | -135.10M | -38.40M | - | -30.60M | -127.60M | -55.50M | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | - | - | - | 1.22B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | - | - | 7.90M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | 500.92M | 55.40M | 4.20M | 391.40M | 3.50M | 13.70M | -35.90M | 10.70M | 39.70M | 1.80M | 800.00K | 4.20M | -1.40M | 1.20M | 1.70M | 4.50M | 1.30M | 1.60M | -6.80M | -4.70M | -52.70M | -500.00K | 4.80M | 17.00M | 37.90M | -2.50M | -98.80M | -23.00M | -25.80M | -45.60M | -31.20M | -28.90M | -400.00K |
Investing Cash Flow | 347.25M | -181.50M | -240.90M | -178.00M | -147.80M | 942.80M | -198.30M | -1.10B | -99.70M | -850.30M | -71.90M | -80.40M | -90.20M | -554.70M | -32.20M | -54.80M | -78.10M | -46.50M | -217.70M | -93.40M | -101.80M | -72.30M | -158.60M | -62.40M | -5.60M | -42.10M | -177.80M | -74.70M | -51.00M | -97.60M | -57.00M | -43.00M | -9.40M |
Debt Repayment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock Repurchased | -26.48M | -27.70M | -48.10M | -33.20M | -31.80M | -74.90M | -3.80M | -5.70M | -149.60M | -12.10M | -13.00M | -300.00K | - | - | - | -6.40M | - | - | - | - | - | - | - | - | - | -30.00M | - | - | - | - | - | - | - |
Dividend Paid | -52.65M | -43.60M | -38.56M | -41.69M | -33.26M | -33.40M | -33.40M | -31.40M | -31.00M | -22.80M | -21.90M | -5.80M | - | - | - | - | - | - | -5.80M | -5.90M | -4.10M | -3.90M | -700.00K | - | - | -2.20M | -3.30M | -1.10M | -5.00M | -3.80M | -2.70M | -1.70M | -600.00K |
Other Financial Acitivies | -5.80M | 38.80M | 873.20M | 873.30M | 66.90M | -670.00M | -658.20M | 2.87B | 982.90M | -65.20M | -7.40M | -6.80M | 218.10M | 719.90M | 967.10M | -12.90M | 11.90M | -71.70M | 86.70M | -10.90M | -34.80M | -21.50M | 55.40M | -23.30M | -76.40M | -1.80M | 171.00M | 15.60M | 108.80M | 47.00M | -5.70M | 5.00M | 2.90M |
Financial Cash Flow | -291.04M | -102.80M | -800.00K | -91.10M | -66.00M | -1.07B | -46.90M | 875.70M | -160.10M | 835.70M | -213.30M | -16.20M | -20.30M | 393.30M | -107.50M | -19.30M | 12.40M | -71.30M | 84.50M | -2.50M | -26.60M | -19.60M | 62.70M | -23.20M | -76.40M | -19.30M | 178.50M | 22.10M | 107.80M | 43.30M | 118.50M | 31.00M | 11.50M |
Net Cash Flow | 426.54M | -5.80M | 13.30M | -90.40M | 34.70M | 12.90M | 39.80M | 41.00M | -9.10M | 39.00M | -132.20M | 78.50M | 52.70M | 17.30M | 16.20M | -12.70M | 14.00M | -8.30M | -4.90M | 8.20M | 15.10M | -600.00K | -2.70M | 5.00M | -25.50M | -75.50M | 178.50M | 22.10M | 107.80M | 43.30M | 118.50M | 31.00M | 11.50M |
Free Cash Flow | 206.32M | 65.00M | 95.20M | 52.90M | 121.30M | 2.70M | 151.80M | 121.90M | 139.20M | 3.10M | 93.70M | 98.10M | 109.00M | 130.20M | 121.20M | 7.60M | 2.30M | 61.30M | 53.30M | 52.40M | 93.60M | 49.40M | 57.60M | 67.60M | 12.40M | -50.80M | -36.20M | 3.10M | -43.80M | -38.90M | -31.80M | 2.60M | -5.70M |