Primo Water Corporation (PRMW)
undefined
undefined%
At close: undefined

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91
Net Income 64.97M 29.60M -3.20M -156.80M -100.00K 28.90M -3.60M -71.50M 20.60M 16.40M 22.00M 52.30M 41.20M 59.80M 86.10M -122.80M -71.40M -17.50M 24.60M 78.30M 77.40M 58.30M 39.90M 26.60M 20.60M -99.60M -5.30M 25.30M -21.40M 24.70M 26.60M 10.10M 6.90M
Depreciation & Amortization 196.84M 242.80M 219.10M 202.10M 192.80M 194.60M 188.60M 238.70M 223.80M 110.70M 100.80M 97.70M 95.30M 74.00M 66.20M 80.70M 73.50M 87.90M 71.00M 60.70M 52.70M 45.80M 42.10M 39.00M 39.10M 43.70M 38.50M 35.10M 27.80M 13.30M 8.10M 3.40M 1.40M
Stock-Based Compensation 14.10M 16.40M 15.50M 22.10M 12.40M 17.30M 17.50M 9.40M 10.30M 5.80M 4.00M 4.90M 2.90M 4.70M 1.30M 5.60M 4.20M - - - - - - - - - - - - - - - -
Other Working Capital 2.34M -9.60M -4.30M -1.20M 4.30M -4.50M 3.00M -6.70M 25.90M -27.90M 6.50M 9.40M -700.00K 24.10M -1.20M -4.10M -14.20M -12.20M 14.40M -29.60M 7.20M -13.00M 700.00K 3.40M 100.00K -22.00M 17.60M -5.60M -12.40M 3.00M -21.60M 13.20M 6.40M
Other Non-Cash Items 58.00M 19.50M 41.10M 129.80M 11.60M -100.80M 109.80M 24.80M -3.30M 9.90M 8.70M 4.20M -1.90M -11.30M 5.90M 112.50M 71.50M 38.80M 3.00M 800.00K 1.60M 2.40M -700.00K 300.00K -4.00M 10.60M 4.70M -3.50M 3.30M 200.00K 1.50M 3.10M -100.00K
Deferred Income Tax 1.53M 14.10M 4.00M 200.00K -2.10M -6.70M -33.90M 21.20M -30.40M -65.80M 900.00K 3.80M 7.10M 17.00M 6.20M -13.40M 100.00K -6.60M -6.50M 9.10M 9.60M 9.80M 9.30M 20.10M -6.10M -6.90M -4.70M 4.70M -5.50M 100.00K 6.30M 1.80M 1.40M
Change in Working Capital 21.28M -41.60M -21.60M -21.20M 32.20M 13.40M 300.00K 47.20M 33.60M -20.30M 18.80M 10.10M 18.90M 34.20M -10.60M 6.90M -1.50M 3.00M -1.00M -52.40M -3.80M -16.50M 2.40M 5.50M 8.40M -7.20M 17.80M -5.20M -18.30M -34.20M -50.30M -1.70M -6.50M
Operating Cash Flow 356.72M 281.60M 256.90M 176.20M 246.80M 146.70M 278.70M 269.80M 254.60M 56.70M 155.20M 173.00M 163.50M 178.40M 155.10M 66.90M 79.50M 109.40M 129.10M 102.70M 142.70M 90.60M 93.40M 91.50M 55.90M -11.20M 42.80M 54.80M -18.60M 13.10M -6.00M 16.70M 3.30M
Capital Expenditures -150.41M -216.60M -161.70M -123.30M -125.50M -144.00M -126.90M -147.90M -115.40M -53.60M -61.50M -74.90M -54.50M -48.20M -33.90M -59.30M -77.20M -48.10M -75.80M -50.30M -49.10M -41.20M -35.80M -23.90M -43.50M -39.60M -79.00M -51.70M -25.20M -52.00M -25.80M -14.10M -9.00M
Acquisitions -3.26M -20.30M -83.40M -446.10M -25.80M -151.20M -35.50M -959.40M -24.00M -798.50M -11.20M -9.70M -34.30M -507.70M - - -2.20M - -135.10M -38.40M - -30.60M -127.60M -55.50M - - - - - - - - -
Purchase of Investments - - - - - 1.22B - - - - - - - - - - - - - - - - - - - - - - - - - - -
Sales Maturities Of Investments - - - - - 7.90M - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Investing Acitivies 500.92M 55.40M 4.20M 391.40M 3.50M 13.70M -35.90M 10.70M 39.70M 1.80M 800.00K 4.20M -1.40M 1.20M 1.70M 4.50M 1.30M 1.60M -6.80M -4.70M -52.70M -500.00K 4.80M 17.00M 37.90M -2.50M -98.80M -23.00M -25.80M -45.60M -31.20M -28.90M -400.00K
Investing Cash Flow 347.25M -181.50M -240.90M -178.00M -147.80M 942.80M -198.30M -1.10B -99.70M -850.30M -71.90M -80.40M -90.20M -554.70M -32.20M -54.80M -78.10M -46.50M -217.70M -93.40M -101.80M -72.30M -158.60M -62.40M -5.60M -42.10M -177.80M -74.70M -51.00M -97.60M -57.00M -43.00M -9.40M
Debt Repayment - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Common Stock Repurchased -26.48M -27.70M -48.10M -33.20M -31.80M -74.90M -3.80M -5.70M -149.60M -12.10M -13.00M -300.00K - - - -6.40M - - - - - - - - - -30.00M - - - - - - -
Dividend Paid -52.65M -43.60M -38.56M -41.69M -33.26M -33.40M -33.40M -31.40M -31.00M -22.80M -21.90M -5.80M - - - - - - -5.80M -5.90M -4.10M -3.90M -700.00K - - -2.20M -3.30M -1.10M -5.00M -3.80M -2.70M -1.70M -600.00K
Other Financial Acitivies -5.80M 38.80M 873.20M 873.30M 66.90M -670.00M -658.20M 2.87B 982.90M -65.20M -7.40M -6.80M 218.10M 719.90M 967.10M -12.90M 11.90M -71.70M 86.70M -10.90M -34.80M -21.50M 55.40M -23.30M -76.40M -1.80M 171.00M 15.60M 108.80M 47.00M -5.70M 5.00M 2.90M
Financial Cash Flow -291.04M -102.80M -800.00K -91.10M -66.00M -1.07B -46.90M 875.70M -160.10M 835.70M -213.30M -16.20M -20.30M 393.30M -107.50M -19.30M 12.40M -71.30M 84.50M -2.50M -26.60M -19.60M 62.70M -23.20M -76.40M -19.30M 178.50M 22.10M 107.80M 43.30M 118.50M 31.00M 11.50M
Net Cash Flow 426.54M -5.80M 13.30M -90.40M 34.70M 12.90M 39.80M 41.00M -9.10M 39.00M -132.20M 78.50M 52.70M 17.30M 16.20M -12.70M 14.00M -8.30M -4.90M 8.20M 15.10M -600.00K -2.70M 5.00M -25.50M -75.50M 178.50M 22.10M 107.80M 43.30M 118.50M 31.00M 11.50M
Free Cash Flow 206.32M 65.00M 95.20M 52.90M 121.30M 2.70M 151.80M 121.90M 139.20M 3.10M 93.70M 98.10M 109.00M 130.20M 121.20M 7.60M 2.30M 61.30M 53.30M 52.40M 93.60M 49.40M 57.60M 67.60M 12.40M -50.80M -36.20M 3.10M -43.80M -38.90M -31.80M 2.60M -5.70M