Paradox Interactive AB (p... (PRXXF)

PNK: PRXXF · Real-Time Price · USD

17.02

-2.11 (-11.03%)

At close: Apr 28, 2025, 8:00 PM

Paradox Interactive AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.2B	2.49B	2.48B	2.64B	2.64B	2.23B	2.26B	1.98B	1.97B	1.78B	1.61B	1.56B	1.45B	1.49B	1.7B	1.76B	1.79B	1.74B	1.53B	1.45B	1.29B	1.24B	1.19B	1.1B	1.13B	1.01B	968.9M	959.5M	813.78M	789.78M	736.28M	681.73M	653.74M	582.2M	545.53M	492.66M
Cost of Revenue	1.21B	1.66B	1.7B	1.57B	1.57B	1.11B	1.05B	911M	862.63M	805.8M	885.92M	892.92M	880.97M	936.75M	878.22M	836.99M	805.64M	686.18M	590.33M	569.75M	500.29M	477.86M	445.99M	436.92M	408.35M	383.39M	372.07M	304.09M	280.84M	272.06M	238.77M	233M	224.73M	211.35M	203.91M	218.4M
Gross Profit	992.06M	829.26M	784.3M	1.07B	1.07B	1.12B	1.21B	1.07B	1.11B	977.61M	728.91M	666.1M	566.49M	553.85M	817.76M	920.92M	988.15M	1.06B	938.9M	881.71M	789.04M	767.04M	741.35M	662.09M	719.37M	629.82M	596.83M	655.42M	532.94M	517.72M	497.51M	448.73M	429.01M	370.85M	341.61M	274.26M
Operating Income	698.45M	427.08M	369.61M	635.47M	657.86M	778.42M	913.7M	834.39M	887.15M	790.81M	525.61M	423.4M	307.45M	238.87M	471.08M	558.73M	632.11M	716.07M	621.49M	576.67M	473.53M	456.83M	432.07M	377.25M	455.05M	394.93M	379.47M	442.4M	339.82M	339.06M	340.79M	320.8M	308.01M	265.82M	243.2M	169.3M
Interest Income	42.1M	39.33M	35.98M	30.27M	22.49M	18.22M	13.17M	8.33M	3.95M	1.82M	1.1M	530K	545K	256K	622K	551K	450K	451K	1K	1K	582K	581K	581K	722K	141K	141K	141K	3K	15K	15K	30K	621K	626K	643K	642K	54K
Pretax Income	757.3M	484.31M	421.55M	695.61M	687.79M	800.71M	931.76M	833.9M	884.44M	787.7M	522.78M	420.03M	303.93M	235.08M	467.43M	554.91M	628.03M	706.14M	612.12M	568.38M	466.85M	456.9M	432.28M	377.8M	455.18M	395.07M	379.36M	442.15M	339.58M	338.88M	340.87M	321.43M	308.62M	266.83M	244.2M	169.7M
Net Income	584.63M	372.08M	321.71M	533.78M	530.63M	626.53M	733.1M	663.88M	708.71M	630.45M	421.36M	339.58M	247.77M	191.4M	373.13M	439.3M	490.57M	561.53M	486.99M	452.76M	374.08M	357.91M	336.88M	294.49M	353.93M	308.44M	296.06M	344.51M	264.94M	264.22M	265.98M	250.25M	240.44M	207.23M	189.72M	132.32M
Selling & General & Admin	320.92M	352.25M	374.19M	397.82M	390.4M	343.54M	321.84M	269.19M	258.89M	256.28M	253.8M	274.37M	295.77M	311.75M	331.4M	334.18M	335.56M	378.09M	369.52M	372.76M	367.25M	328.1M	317.75M	301.82M	279.88M	246.44M	220.01M	195.74M	171.75M	157.08M	146.02M	132.69M	126.61M	112.13M	106.84M	100.38M
Research & Development	n/a	863.27M	863.27M	863.27M	863.27M	343.21M	343.21M	343.21M	343.21M	466.36M	600.06M	600.06M	600.06M	379.64M	274.34M	274.34M	274.34M	184.45M	164.25M	176.35M	179.25M	174.77M	166.57M	175.07M	172.18M	56.1M	92.8M	102.5M	127.2M	174.2M	159.9M	145.5M	132.3M	98.56M	87.46M	93.16M
Other Expenses	-26.55M	-865.86M	-871.84M	-860.11M	-860.11M	11.59M	36.57M	44.27M	54.94M	49.59M	30.61M	10.13M	11.97M	23.74M	11.7M	-1.04M	6.5M	-6.4M	6.84M	22.45M	6.46M	17.89M	8.47M	16.99M	15.56M	11.55M	2.66M	-17.28M	-21.37M	-21.58M	-10.71M	4.75M	5.6M	7.1M	8.42M	-4.58M
Operating Expenses	294.38M	1.11B	1.13B	1.14B	1.13B	380.27M	331.87M	290.73M	290.34M	234.44M	258.66M	277.59M	295.77M	311.75M	331.4M	349.82M	331.16M	373.69M	365.12M	352.71M	367.25M	328.1M	317.75M	301.82M	279.88M	246.44M	220.01M	195.74M	171.75M	157.08M	146.02M	132.69M	126.61M	112.13M	106.84M	100.38M
Interest Expense	6.17M	7.65M	9.6M	9.27M	10.63M	11.37M	10.55M	8.82M	6.66M	4.92M	3.93M	3.9M	4.07M	4.5M	4.72M	4.82M	4.98M	10.38M	9.41M	8.32M	7.3M	550K	372K	170K	7K	7K	261K	260K	260K	260K	2K	41K	67K	68K	69K	82K
Selling & Marketing Expenses	222.99M	252.04M	273.35M	297.11M	291.18M	248.79M	226.93M	176.54M	170.04M	168.47M	162.55M	178.32M	192.87M	207.99M	221.13M	224.1M	215.14M	220.56M	210.09M	201.49M	193.58M	163.03M	142.54M	120.65M	102.08M	88.98M	85.07M	75.84M	65.09M	57.32M	49.55M	41.65M	40.77M	31.49M	32.79M	35.78M
Cost & Expenses	1.5B	2.06B	2.11B	2.01B	1.99B	1.49B	1.38B	1.2B	1.15B	1.04B	1.14B	1.17B	1.18B	1.25B	1.21B	1.19B	1.14B	1.06B	955.45M	922.46M	867.53M	805.96M	763.73M	738.74M	688.23M	629.82M	592.08M	499.82M	452.6M	429.13M	384.79M	365.69M	351.34M	323.48M	310.75M	318.78M
Income Tax Expense	172.67M	112.2M	99.8M	161.8M	157.13M	174.17M	198.66M	170.03M	175.73M	157.26M	101.42M	80.45M	56.16M	43.68M	94.3M	115.61M	137.45M	144.61M	125.13M	115.63M	92.77M	98.99M	95.39M	83.31M	101.25M	86.63M	83.3M	97.65M	74.64M	74.66M	74.88M	71.18M	68.18M	59.6M	54.48M	37.38M
Shares Outstanding (Basic)	105.62M	105.62M	105.62M	105.62M	105.62M	105.62M	105.62M	105.62M	105.62M	105.62M	105.6M	105.6M	105.6M	105.6M	105.6M	105.6M	105.6M	105.6M	105.6M	105.6M	106.1M	105.6M	105.6M	105.6M	105.76M	105.6M	105.6M	105.6M	105.6M	105.6M	105.6M	105.6M	105.6M	105.6M	105.6M	105.6M
Shares Outstanding (Diluted)	105.72M	105.62M	105.62M	105.66M	105.8M	106.42M	106.52M	105.87M	105.62M	105.62M	105.82M	105.84M	105.61M	105.7M	105.79M	105.92M	105.93M	105.99M	105.84M	105.6M	105.6M	105.6M	105.6M	105.6M	105.6M	105.6M	105.6M	105.6M	105.6M	105.6M	105.6M	105.6M	105.6M	105.6M	105.6M	105.6M
EPS (Basic)	5.53	3.52	3.05	5.06	5.03	5.94	6.95	6.29	6.72	5.98	4.00	3.23	2.36	1.82	3.54	4.16	4.64	5.32	4.61	4.29	3.55	3.39	3.19	2.79	3.35	2.92	2.80	3.26	2.51	2.51	2.53	2.38	2.28	1.96	1.80	1.25
EPS (Diluted)	5.53	3.52	3.04	5.03	5.00	5.91	6.93	6.29	6.71	5.97	3.99	3.22	2.35	1.81	3.52	4.14	4.63	5.30	4.60	4.28	3.54	3.39	3.19	2.79	3.35	2.92	2.80	3.26	2.51	2.51	2.53	2.38	2.28	1.96	1.80	1.25
EBITDA	1.33B	1.45B	1.41B	1.65B	1.69B	1.48B	1.55B	1.38B	1.39B	1.21B	1.06B	968.75M	872.81M	783.37M	931.52M	921.06M	939.75M	951.97M	799.21M	790.24M	662.24M	645.54M	553.28M	431.82M	455.19M	395.08M	379.63M	442.42M	339.84M	339.11M	340.85M	321.44M	308.66M	266.9M	244.27M	169.78M
EBIT	750.41M	478.87M	418.06M	704.84M	698.39M	812.08M	942.31M	842.73M	891.1M	793.78M	527.87M	425.08M	309.15M	239.37M	471.95M	559.53M	632.8M	716.52M	621.52M	588.81M	486.25M	469.55M	444.75M	377.97M	455.19M	395.08M	379.63M	442.42M	339.84M	339.11M	340.85M	321.44M	308.66M	266.9M	244.27M	169.78M
Depreciation & Amortization	614.31M	1B	1.03B	981.5M	990.31M	641.39M	583.19M	513.22M	473.5M	411.57M	398.93M	409.97M	464.35M	444.69M	493.97M	435.13M	346.14M	340.43M	282.7M	279.35M	253.91M	188.12M	120.63M	53.99M	140K	152K	2.55M	2.41M	2.43M	2.44M	59K	649K	654K	1.07M	1.07M	486K