Watchlist Price Alert

PT Solusi Bangun Indonesi... (PTHIY)

PNK: PTHIY · Real-Time Price · USD

5.93

0.00 (0.00%)

At close: May 01, 2025, 8:00 PM

PT Solusi Bangun Indonesia Tbk Income Statement

Financials in IDR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	3,074.3B	3,323.8B	2,648B	2,772.8B	3,407.4B	3,390.5B	2,644.1B	2,929.3B	3,171.5B	3,508.8B	2,677.1B	2,904.7B	3,138.9B	3,016.1B	2,501B	2,562.2B	2,772.8B	2,817.1B	2,055.1B	2,463.2B	3,319.2B	3,220.5B	2,169.5B	2,348.6B	3,004.5B	2,921.3B	2,250.3B	2,201.6B	2,501.8B	2,592.3B	2,129.2B	2,158.8B	2,552B	2,136.2B	2,314.4B	2,455.8B
Cost of Revenue	2,232B	2,572.1B	2,158.6B	2,302.7B	2,589.8B	2,566.6B	2,131.5B	2,312.8B	2,319.6B	2,563.5B	2,156.8B	2,290.3B	2,351B	2,228B	1,880.6B	1,904.7B	1,840.4B	1,922.3B	1,564.6B	1,797.4B	2,292.6B	2,257B	1,731.3B	1,891.9B	2,561.5B	2,258.3B	2,004.2B	1,910.3B	1,661.9B	2,179.9B	1,896.3B	1,769.9B	2,009.7B	1,757.7B	1,943.8B	1,816.2B
Gross Profit	842.27B	751.73B	489.42B	470.16B	817.58B	823.93B	512.69B	616.52B	851.9B	945.31B	520.27B	614.43B	787.92B	788.14B	620.34B	657.45B	932.45B	894.76B	490.49B	665.83B	1,026.6B	963.55B	438.22B	456.71B	443.01B	662.95B	246.12B	291.27B	839.83B	412.38B	232.97B	388.94B	542.27B	378.47B	370.6B	639.52B
Operating Income	457.35B	n/a	205.54B	165.42B	491.18B	468.82B	216.2B	269.32B	414.37B	526.67B	195.73B	316.01B	518.05B	433.02B	294.51B	358.64B	577.27B	543.08B	205.84B	299.01B	498.73B	512.17B	78.83B	88.08B	15.2B	221.75B	-133.24B	-86.51B	293.08B	271.77B	433.36B	-123.42B	-37.29B	-124.74B	-122.64B	112.64B
Interest Income	2.28B	642M	1.02B	1.61B	2.25B	873M	829M	1.38B	3.49B	1.31B	1.42B	458M	540M	1.36B	559M	1.11B	679M	973M	3.98B	1.34B	1.16B	1.15B	739M	797M	1.13B	1.3B	845M	2.17B	230M	958M	1.27B	918M	2.45B	477M	2.43B	4.79B
Pretax Income	429.19B	343.7B	141.19B	102.61B	456.39B	407.41B	155.4B	211.43B	341.99B	456.42B	124.52B	246.94B	440.27B	296.34B	137.62B	214.08B	530.91B	294.76B	32.99B	119.24B	384.45B	255.13B	-131.54B	-100.43B	-127.46B	-33.91B	-212.12B	-310.7B	138.1B	-271.77B	-433.36B	-123.42B	-37.29B	-124.74B	-122.64B	112.64B
Net Income	322.56B	259.01B	89.58B	73.94B	341.09B	299.56B	104.8B	149.19B	245.15B	333.16B	83.16B	177.82B	261.81B	209.86B	92.99B	156.27B	212.49B	356.42B	13.65B	68.43B	364.93B	412.63B	-155.49B	-123.02B	-197.63B	-91.09B	-206.9B	-332.37B	-110.14B	-212.04B	-319.38B	-116.49B	-124.59B	-108.6B	-118.38B	66.98B
Selling & General & Admin	300.95B	260.88B	283.88B	220.35B	326.4B	247.26B	203.17B	243.51B	275.34B	281.61B	204.92B	201.63B	207.49B	235.79B	206.24B	196.65B	246.34B	227.4B	187.79B	237.32B	289.13B	275.12B	176.5B	251.82B	535.3B	264.95B	259.74B	244.24B	313.53B	254.38B	243.82B	250.24B	302.74B	257.75B	237.28B	266.33B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	83.97B	490.85B	n/a	-10.24B	31.43B	-3.75B	-9.89B	84.77B	89.93B	130.1B	110.57B	87.15B	99.81B	-29.59B	-24.72B	-6.53B	108.39B	-37.86B	6.66B	1.29B	88.28B	-10.86B	9.4B	-29.44B	-35.04B	5.04B	9.37B	-14.93B	21.66B	3.52B	-1.63B	1.21B	-13.83B	10.26B	-12.43B	1.16B
Operating Expenses	384.92B	751.73B	283.88B	299.13B	326.4B	353.08B	285.79B	328.29B	365.27B	411.71B	315.5B	288.78B	304.79B	355.13B	325.82B	298.81B	355.18B	351.68B	284.65B	366.82B	527.87B	451.38B	359.39B	368.63B	427.81B	441.19B	379.35B	377.78B	546.74B	373.88B	403.38B	355.71B	436.08B	386.44B	402.06B	430.18B
Interest Expense	49.92B	61.55B	64.13B	62.81B	65.77B	61.41B	60.8B	57.89B	72.37B	69.83B	71.21B	69.07B	77.78B	110.7B	130.46B	135.91B	149.37B	178.62B	167.61B	178.32B	200.4B	207.94B	182.78B	251.25B	151.97B	181.99B	183.48B	129.35B	134.54B	158.18B	153.37B	144.44B	149.55B	148.18B	147.78B	159.26B
Selling & Marketing Expenses	270.37B	238.66B	188.59B	203.73B	235.68B	225.62B	188.78B	225.22B	244.73B	262.75B	185.44B	189.67B	199.19B	212.84B	186B	180.75B	226.19B	222.46B	152.81B	197.89B	239.24B	267.58B	125.6B	226.58B	535.21B	254.73B	230.29B	211.24B	271.4B	234.31B	222.58B	202.13B	273.82B	216.84B	213.29B	205.49B
Cost & Expenses	2,617B	3,323.8B	2,442.5B	2,601.8B	2,916.2B	2,919.7B	2,417.2B	2,641.1B	2,684.8B	2,975.2B	2,472.3B	2,579.1B	2,655.8B	2,583.1B	2,206.5B	2,203.5B	2,195.6B	2,274B	1,849.3B	2,164.2B	2,820.5B	2,708.4B	2,090.7B	2,260.5B	2,989.3B	2,699.5B	2,383.6B	2,288.1B	2,208.7B	2,553.8B	2,299.6B	2,125.6B	2,445.8B	2,144.2B	2,345.9B	2,246.4B
Income Tax Expense	106.63B	84.69B	51.6B	28.68B	115.3B	107.85B	50.6B	62.23B	96.85B	123.26B	41.36B	69.12B	178.45B	86.48B	44.63B	57.82B	318.42B	-61.65B	19.33B	50.81B	19.52B	-157.51B	23.95B	22.59B	70.17B	57.17B	-5.22B	21.68B	248.24B	-59.74B	-113.98B	-6.94B	87.3B	-16.15B	-4.26B	45.65B
Shares Outstanding (Basic)	3.62M	3.62M	3.62M	3.6M	3.61M	3.61M	3.61M	3.61M	3.61M	3.61M	3.61M	3.61M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M
Shares Outstanding (Diluted)	3.62M	3.62M	3.62M	3.6M	3.61M	3.61M	3.61M	3.61M	3.61M	3.61M	3.61M	3.61M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M	3.07M
EPS (Basic)	89.11K	71.56K	24.75K	20K	94.55K	83.03K	29.05K	41.35K	67.95K	92.35K	23.05K	49.27K	85.42K	68.47K	30.35K	50K	69.33K	116.28K	4.45K	22.5K	119.05K	134.63K	-50.73K	-40.13K	-64.47K	-29.73K	-67.5K	-108.42K	-35.92K	-69.17K	-104.2K	-38K	-40.65K	-35.42K	-38.63K	22.5K
EPS (Diluted)	89.11K	71.56K	24.75K	20K	94.55K	83.03K	29.05K	41.35K	67.95K	92.35K	23.05K	49.27K	85.42K	68.47K	30.35K	50K	69.33K	116.28K	4.45K	22.5K	119.05K	134.63K	-50.73K	-40.13K	-64.47K	-29.73K	-67.5K	-108.42K	-35.92K	-69.17K	-104.2K	-38K	-40.65K	-35.42K	-38.63K	22.5K
EBITDA	481.66B	407.81B	412.1B	371.13B	736.4B	665.59B	413.37B	463.44B	624.25B	729.21B	407.34B	525.55B	754.09B	625.12B	467.01B	564.18B	891.58B	838.82B	352.5B	400.07B	584.85B	494.06B	230.98B	301.94B	324.52B	425.91B	-27.5B	64.41B	277.41B	186.14B	-15.56B	23.37B	130.2B	30.31B	27.05B	275.06B
EBIT	479.11B	405.25B	205.32B	165.42B	522.16B	468.82B	216.2B	270.98B	414.37B	526.25B	194.22B	317.52B	519.6B	407.91B	269.06B	352.84B	681.47B	473.38B	200.6B	297.56B	584.85B	463.07B	56.16B	150.82B	32.19B	147.94B	-28.64B	-179.09B	272.64B	-113.47B	-279.99B	21.01B	112.26B	23.44B	25.14B	271.89B
Depreciation & Amortization	2.55B	2.56B	206.78B	203.86B	214.25B	199.47B	196.13B	192.47B	209.88B	202.96B	213.12B	208.03B	234.49B	217.21B	197.95B	211.34B	3.83B	8B	1.87B	1.73B	-3.27B	4.97B	956M	894M	785M	1.64B	1.14B	1.66B	4.77B	1.28B	1.27B	2.35B	-5.07B	6.88B	1.91B	3.16B