Protagenic Therapeutics I... (PTIX)
0.28
-0.02 (-8.20%)
At close: Mar 03, 2025, 3:59 PM
0.50
81.32%
After-hours: Mar 03, 2025, 07:59 PM EST
Protagenic Therapeutics Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
| Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 85K | 40.03M | 69.09M | 113.88M | 36.98M | 18.72M | n/a | n/a | n/a | 18.57M | 21.63M | 21.39M | 18.76M | 15.62M | 12.57M | 9.9M | 6.9M |
| Cost of Revenue | 28.22K | 30.00 | n/a | 286.00 | 339.00 | 347.00 | 148.00 | 534.00 | n/a | n/a | n/a | 42.71M | 53.87M | 84.29M | 5.01M | 597K | n/a | n/a | n/a | 10.55M | 12.27M | 11.78M | 10.96M | 7.8M | 6.74M | 5.1M | 3.4M |
| Gross Profit | -28.22K | -30 | n/a | -286 | -339 | -347 | -148 | -534 | n/a | n/a | 85K | -2.68M | 15.22M | 29.59M | 31.97M | 18.12M | n/a | n/a | n/a | 8.03M | 9.36M | 9.6M | 7.8M | 7.81M | 5.83M | 4.8M | 3.5M |
| Operating Income | -4.53M | -3.56M | -4.14M | -2.55M | -2.09M | -2.31M | -2.37M | -2.23M | -491K | -975K | -673K | -22.3M | -28.86M | -117.09M | -5.5M | 1.47M | -94.47K | -2.23M | -7.9M | -528K | 747K | 1.83M | -275K | 866K | -661K | -700K | -1M |
| Interest Income | 156.79K | 185.79K | 33.21K | 502.00 | 2.81K | 2.79K | 13.89K | 907.00 | n/a | n/a | n/a | 10K | 72K | 748K | 464K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -5M | -3.56M | -4.52M | -2.55M | -1.75M | -2.56M | -2.26M | -2.28M | -501K | -924K | -806K | -20.61M | -28.86M | -116.64M | -5.07M | 1.39M | n/a | -1.33M | n/a | -834K | 307K | 1.34M | n/a | n/a | n/a | -500K | -800K |
| Net Income | -5M | -3.6M | -4.99M | -2.79M | -1.77M | -2.56M | -2.26M | -2.28M | -476K | -1.08M | -1.03M | -19.73M | -29.47M | -115.77M | -4.15M | 677K | -94.47K | -2.23M | -7.9M | -728K | 144K | 1.14M | -674K | 648K | -858K | -300K | -600K |
| Selling & General & Admin | 1.21M | 1.97M | 3M | 1.85M | 1.28M | 1.43M | 1.65M | 1.41M | 491K | 975K | 758K | 13.12M | 23.09M | 26.03M | 37.47M | 16.65M | 94.47K | n/a | n/a | 8.55M | 8.61M | 7.77M | 8.08M | 6.95M | 6.5M | 5.1M | 4.1M |
| Research & Development | 3.32M | 1.59M | 1.14M | 699.8K | 807.95K | 881.19K | 717.45K | 417.87K | 464.45 | 42K | 337.31 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | 404.17K | n/a | n/a | n/a | 1.64M | 3.7M | 5.87M | n/a | n/a | n/a | -2.23M | -7.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 4.53M | 3.56M | 4.14M | 2.55M | 2.09M | 2.31M | 2.37M | 1.83M | 491K | 975K | 758K | 14.77M | 26.79M | 31.9M | 37.47M | 16.65M | 94.47K | -2.23M | -7.9M | 8.55M | 8.61M | 7.77M | 8.08M | 6.95M | 6.5M | 5.1M | 4.1M |
| Interest Expense | n/a | 137.46K | 496.91K | 246.18K | 15.89K | 2.79K | 13.89K | 7.16K | 18K | 3K | n/a | 16K | 76K | 147K | 22K | 14K | n/a | n/a | n/a | 306K | 440K | 496K | n/a | n/a | 197K | -200K | -200K |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 115.83K | n/a | n/a | n/a | 4.04M | 8.39M | 9.97M | 24.99M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 4.53M | 3.56M | 4.14M | 2.55M | 2.09M | 2.31M | 2.37M | 1.83M | 491K | 975K | 758K | 57.47M | 80.66M | 116.19M | 42.48M | 17.25M | 94.47K | -2.23M | -7.9M | 19.1M | 20.88M | 19.55M | 19.04M | 14.75M | 13.23M | 10.2M | 7.5M |
| Income Tax | n/a | 46.05K | 463.7K | 246.18K | 15.89K | 486.81K | -105.69K | 440.24K | -33K | 101K | 354K | -1.07M | 640K | -852K | -1.2M | 708K | 94.47K | 907K | n/a | -106K | 163K | 203K | 399K | 218K | 197K | -200K | -200K |
| Shares Outstanding (Basic) | 4.34M | 4.32M | 3.69M | 2.58M | 2.57M | 2.57M | 2.57M | 1.33M | 6.5K | 6.47K | 1.63K | 102.00 | 84.00 | 86.00 | 49.00 | 1.00 | 1.00 | 4.24M | 4.24M | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 4.24M | 4.24M |
| Shares Outstanding (Diluted) | 4.34M | 4.32M | 3.69M | 2.58M | 2.57M | 2.57M | 2.57M | 1.33M | 6.5K | 6.5K | 1.63K | 102.00 | 84.00 | 86.00 | 49.00 | 1.00 | 1.00 | 4.24M | 4.24M | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 4.24M | 4.24M |
| EPS (Basic) | -1.15 | -0.83 | -1.35 | -1.08 | -0.69 | -1 | -0.88 | -1.72 | -73.23 | -166.86 | -632 | -193.4K | -350.83K | -1.35M | -84.67K | 677K | -94.47K | -0.53 | -1.86 | -728K | 144K | 1.14M | -674K | 648K | -858K | -0.07 | -0.14 |
| EPS (Diluted) | -1.15 | -0.83 | -1.35 | -1.08 | -0.69 | -1 | -0.88 | -1.72 | -73.23 | -166 | -632 | -193.4K | -350.83K | -1.35M | -84.67K | 677K | -94.47K | -0.53 | -1.86 | -728K | 144K | 1.14M | -674K | 648K | -858K | -0.07 | -0.14 |
| EBITDA | -4.5M | -3.42M | -4.14M | -2.55M | -2.09M | -2.31M | -2.37M | -2.27M | -1.02M | -347K | -806K | -19.35M | -25.09M | -110.63M | -3.7M | 1.57M | 675K | -1.33M | -5.41M | 1.57M | 2.77M | 3.73M | 1.64M | 2.41M | 462K | 350K | 100K |
| Depreciation & Amortization | 28.22K | 30.00 | 286.00 | 286.00 | 339.00 | 347.00 | 148.00 | 534.00 | 1K | 0.38 | 1.20 | 1.64M | 3.7M | 5.87M | 1.35M | 25K | n/a | n/a | 2.49M | 2.09M | 2.03M | 1.89M | 1.91M | 1.55M | 1.12M | 1.05M | 1.1M |