PT. Media Nusantara Citra... (PTMEY)

PNK: PTMEY · Real-Time Price · USD

2.09

0.21 (11.17%)

At close: May 01, 2025, 8:00 PM

PT. Media Nusantara Citra Tbk Income Statement

Financials in IDR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1,987.3B	1,620.6B	2,018.2B	2,327.7B	1,735.1B	1,602.1B	2,004B	2,442B	1,730.2B	2,060.7B	2,669.8B	2,604.6B	2,549.1B	2,209.7B	2,722.8B	2,140.3B	1,993.9B	1,995.4B	1,951.1B	2,015.8B	2,082.3B	2,019.1B	2,365.6B	1,886.4B	1,913.9B	1,840.5B	2,087.2B	1,602.4B	1,670.9B	1,756.3B	2,015.9B	1,609.6B	1,465.8B	1,695.9B	2,029.8B	1,538.7B
Cost of Revenue	1,185.9B	905.99B	1,302.1B	1,000.9B	1,094.4B	891.84B	1,281.4B	1,017.4B	800.6B	883.1B	1,249.7B	1,066.6B	962.97B	1,013B	1,200.3B	815.51B	739.31B	822.95B	719.35B	769.07B	643.15B	808.35B	877.94B	701.05B	576.17B	758.99B	826.41B	663.44B	533.13B	626.17B	829.75B	681.42B	571.18B	765.53B	880.93B	657.11B
Gross Profit	801.37B	714.63B	716.11B	1,326.8B	640.74B	710.3B	722.65B	1,424.6B	929.56B	1,177.6B	1,420.1B	1,538B	1,586.1B	1,196.7B	1,522.4B	1,324.8B	1,254.6B	1,172.5B	1,231.8B	1,246.7B	1,439.1B	1,210.8B	1,487.7B	1,185.3B	1,337.7B	1,081.5B	1,260.8B	938.92B	1,137.8B	1,130.1B	1,186.2B	928.17B	894.66B	930.41B	1,148.9B	881.58B
Operating Income	261.74B	194.23B	400.51B	753.05B	212.2B	203.4B	227.47B	844.9B	460.75B	684.45B	845.65B	909.83B	916.79B	712.57B	1,003B	805.36B	606.89B	679.34B	755.28B	778.68B	800.22B	768.25B	953.55B	736.99B	748.67B	673.65B	789.63B	527.82B	704.3B	714.28B	720.12B	527.05B	442.54B	591.87B	779.87B	517.66B
Interest Income	11.5B	11.68B	11.63B	11.92B	12.08B	13.37B	11.61B	12.3B	6.35B	10.45B	10.63B	14.35B	14.46B	13.42B	10.67B	2.09B	10.42B	7.63B	6.56B	4.69B	5.2B	6.47B	6.7B	5.99B	4.72B	8.16B	8.83B	7.57B	3.15B	4.1B	2.56B	10.68B	4.5B	9.26B	9.49B	12.64B
Pretax Income	157.25B	156.85B	346.4B	684.23B	139.27B	156.57B	188.7B	835.64B	436.51B	670.67B	800.27B	874.4B	937.06B	675.95B	1,076.2B	523.28B	540.14B	552.27B	836.33B	410.92B	723.36B	679.99B	805.69B	730.08B	690.41B	418.47B	572.13B	422.56B	581.55B	583.93B	682.1B	568.07B	114.78B	617.21B	775.9B	645.04B
Net Income	155.36B	109.39B	266.9B	541.58B	162.17B	124.35B	138.95B	607.24B	399.93B	453.73B	583.64B	619.11B	694.74B	490.12B	793.22B	399.29B	373.94B	417.37B	644.23B	311.98B	568.31B	507.39B	609.93B	547.68B	542.32B	352.6B	362.43B	274.05B	331.55B	346.71B	356.05B	419B	-74.03B	440.59B	522.57B	479.55B
Selling & General & Admin	181.74B	206.18B	315.6B	295.35B	428.54B	187.94B	188.45B	279.83B	161.44B	183.56B	243.04B	301.67B	324.25B	215.12B	255.37B	264B	363.29B	169.75B	207.91B	230.49B	321.48B	154.54B	256.37B	227.31B	289.3B	192.51B	144.49B	201.03B	195.57B	169.65B	158.14B	193.86B	195.72B	158.29B	158.97B	165.13B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	357.88B	508.45B	6.57B	2.38B	10.41B	-15.97B	-11.8B	290.55B	321.36B	321.68B	314.96B	300B	34.8B	-23.27B	10.89B	-16.45B	-20.58B	1.1B	-15.17B	1.3B	-2.67B	40.69B	-41.8B	-366M	-15.05B	8.75B	14.58B	11.16B	-4.21B	16.17B	-15.7B	30.08B	-92.72B	31.5B	5.98B	7.57B
Operating Expenses	539.63B	714.63B	315.6B	577.43B	428.54B	512.3B	486.13B	570.38B	482.81B	505.24B	558B	601.67B	668.84B	484.1B	519.41B	519.47B	647.69B	493.13B	476.5B	468.05B	638.91B	442.52B	534.13B	448.31B	589.03B	407.86B	471.15B	411.1B	433.45B	415.86B	466.04B	401.12B	452.12B	338.54B	369.01B	363.92B
Interest Expense	97.92B	85.02B	74.41B	68.83B	86.98B	46.83B	38.78B	9.26B	24.74B	13.93B	45.38B	34.29B	51.27B	45.79B	41.2B	108.29B	99.97B	63.71B	111.56B	115.2B	105.46B	102.75B	94.87B	88.89B	97.68B	105.51B	42.08B	61.76B	72.24B	75.65B	35.25B	34.99B	15.88B	53.61B	45.09B	37.86B
Selling & Marketing Expenses	95.91B	76.32B	89.75B	75.01B	110.02B	114.15B	79.28B	87.55B	97.01B	87.01B	93.75B	91.15B	134.97B	107.8B	52.47B	70.59B	151.37B	110.47B	-10.43B	51.3B	175.67B	83.43B	3.91B	46.82B	169.38B	36.6B	32.02B	61.73B	165.28B	21.08B	17.59B	56.83B	110.64B	31.93B	70.57B	55.59B
Cost & Expenses	1,725.6B	1,620.6B	1,617.7B	1,578.3B	1,522.9B	1,404.1B	1,767.5B	1,587.8B	1,283.4B	1,388.3B	1,807.7B	1,668.2B	1,631.8B	1,497.1B	1,719.8B	1,335B	1,387B	1,316.1B	1,195.8B	1,237.1B	1,282.1B	1,250.9B	1,412.1B	1,149.4B	1,165.2B	1,166.8B	1,297.6B	1,074.5B	966.58B	1,042B	1,295.8B	1,082.5B	1,023.3B	1,104.1B	1,249.9B	1,021B
Income Tax Expense	35.88B	20.06B	39.29B	108.03B	3.84B	30.28B	35.85B	158.67B	83.64B	122.1B	154.49B	177.44B	170.77B	130.17B	232.97B	101.82B	118.18B	110.84B	161.44B	78.17B	146.47B	124.21B	170.79B	145.11B	176.05B	30.27B	164.94B	126.68B	214.88B	217.47B	292.6B	123.16B	175.53B	147.09B	207.23B	140.13B
Shares Outstanding (Basic)	132.27M	132.27M	132.27M	132.27M	132.27M	132.27M	132.27M	132.27M	132.27M	132.27M	132.27M	132.27M	124.84M	124.84M	124.84M	124.84M	124.84M	124.84M	123.8M	124.01M	123.8M	124.01M	124.02M	124.9M	122.66M	124.9M	129.29M	130.34M	129.05M	130.34M	134.49M	134.66M	129.35M	134.66M	138.42M	138.42M
Shares Outstanding (Diluted)	132.27M	132.27M	132.27M	132.27M	132.27M	132.27M	132.27M	132.27M	132.27M	132.27M	132.27M	132.27M	124.84M	124.84M	124.84M	124.84M	124.84M	124.84M	124.01M	124.01M	124.01M	124.01M	124.9M	124.9M	124.9M	124.9M	130.34M	130.34M	130.34M	130.34M	134.66M	134.66M	134.66M	134.66M	138.91M	138.42M
EPS (Basic)	1.18K	827.00	2.02K	4.09K	1.23K	940.00	1.05K	4.59K	3.02K	3.43K	4.41K	4.68K	6.14K	3.93K	6.35K	3.2K	3K	3.34K	5.2K	2.52K	4.58K	4.09K	4.88K	4.38K	4.34K	2.82K	2.78K	2.1K	2.54K	2.66K	2.64K	3.11K	-572	3.27K	3.76K	3.46K
EPS (Diluted)	1.18K	827.00	2.02K	4.09K	1.23K	940.00	1.05K	4.59K	3.02K	3.43K	4.41K	4.68K	6.14K	3.93K	6.35K	3.2K	3K	3.34K	5.2K	2.52K	4.58K	4.09K	4.88K	4.38K	4.34K	2.82K	2.78K	2.1K	2.54K	2.66K	2.64K	3.11K	-550	3.27K	3.76K	3.46K
EBITDA	374.16B	341.49B	609.19B	955.83B	443.36B	410.05B	423.95B	1,060.6B	665.55B	891.97B	1,047.5B	1,119.8B	1,176.5B	871.56B	1,273.7B	789.34B	697.1B	690.67B	1,035.9B	584.38B	893.43B	850.01B	979.13B	867.45B	848.43B	581.37B	705.21B	546.04B	703.29B	727.3B	794.55B	640.97B	178.54B	740.99B	846.35B	713.83B
EBIT	255.17B	241.78B	400.51B	763.14B	212.2B	201.16B	227.55B	857.84B	461.95B	685.38B	846.51B	921.82B	989.11B	722.57B	1,121.6B	641.38B	638.23B	631.85B	954.54B	537.25B	840.09B	794.42B	918.62B	822.13B	799.58B	532.84B	639.14B	484.74B	676.83B	663.68B	717.35B	603.06B	153.1B	670.82B	820.99B	682.9B
Depreciation & Amortization	118.99B	99.71B	190.29B	192.69B	217.03B	208.89B	196.39B	202.78B	203.59B	206.59B	201.03B	197.97B	187.34B	148.99B	152.15B	147.97B	57B	74.68B	87.98B	58.26B	64.61B	67.27B	78.57B	48.47B	60.33B	57.39B	91B	46.43B	49.5B	67.72B	77.19B	53.23B	47.88B	38.82B	25.36B	30.94B