PT XL Axiata Tbk (PTXKY)

AI Score

Unlock

2.78

0.10 (3.73%)

At close: Apr 22, 2025, 11:29 AM

PT XL Axiata Tbk Income Statement

Financials in IDR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	34,391.6B	32,322.7B	29,142B	26,754B	26,009.1B	25,132.6B	22,938.8B	22,875.7B	21,341.4B
Cost of Revenue	12,226.5B	12,167.9B	10,610.4B	9,525.7B	9,534.4B	11,385.4B	10,874.2B	11,035.8B	10,195.7B
Gross Profit	22,165.1B	20,154.8B	18,531.6B	17,228.4B	16,474.7B	13,747.2B	12,064.6B	11,839.9B	11,145.8B
Operating Income	5,588.6B	4,387.3B	3,647B	3,637.5B	709.36B	2,833B	-3,256.1B	1,160.7B	71.05B
Interest Income	80.26B	100.1B	111.72B	87.72B	182.56B	111.09B	487.5B	244.37B	260.87B
Pretax Income	2,427.2B	1,704.5B	1,353B	1,707.5B	146.21B	1,144.1B	-4,396.3B	221.24B	185.58B
Net Income	1,819B	1,271.1B	1,109.4B	1,287.8B	371.6B	712.58B	-3,296.9B	375.24B	375.52B
Selling & General & Admin	2,339.7B	2,700.2B	2,854.7B	2,741.3B	2,025.5B	2,353.7B	2,369.6B	1,992.5B	1,757.6B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	14,236.8B	17,454.6B	-28.81B	230.32B	-42.41B	202.94B	16.32B	-144.11B	n/a
Operating Expenses	16,576.5B	20,154.8B	14,873.4B	13,897.8B	15,869.4B	11,144B	15,173.6B	10,613.8B	11,244.9B
Interest Expense	3,066.1B	2,898.8B	2,740.7B	2,349B	2,624.4B	2,111.7B	1,563B	1,362.3B	1,606.5B
Selling & Marketing Expenses	2,094.2B	2,454.8B	2,618B	2,567B	1,805.2B	1,970.3B	2,038.6B	1,615.5B	1,432.7B
Cost & Expenses	28,803B	27,819.5B	25,483.8B	23,423.5B	25,403.8B	22,529.5B	26,047.8B	21,649.6B	21,440.5B
Income Tax Expense	579.59B	420.07B	231.84B	419.73B	-225.39B	431.54B	-1,099.4B	-154.01B	-189.94B
Shares Outstanding (Basic)	653.6M	13.07B	10.72B	10.67B	10.67B	10.69B	534.4M	534.4M	498.95M
Shares Outstanding (Diluted)	653.6M	13.07B	10.72B	10.67B	10.67B	10.69B	534.4M	534.4M	498.95M
EPS (Basic)	2.78K	97.24	103.45	120.71	34.84	66.67	-6.17K	700.00	760.00
EPS (Diluted)	2.78K	97.24	103.45	120.71	34.84	66.67	-6.17K	700.00	760.00
EBITDA	17,784.6B	16,095.6B	14,670.9B	14,012.8B	15,225.3B	10,196.2B	8,788.1B	8,111.7B	8,117.1B
EBIT	5,493.3B	4,603.3B	4,093.8B	4,056.6B	2,770.6B	3,255.8B	-2,833.3B	1,583.6B	1,792.1B
Depreciation & Amortization	12,291.3B	11,506.5B	10,577.2B	9,956.2B	12,454.7B	7,363.2B	11,621.3B	6,951B	8,046B