Pyxis Tankers Inc. (PXS)
3.35
-0.04 (-1.18%)
At close: Mar 28, 2025, 11:01 AM
Pyxis Tankers Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 |
| Revenue | 51.54M | 45.47M | 58.34M | 25.34M | 21.71M | 27.75M | 28.46M | 29.83M | 30.71M | 33.2M | 27.76M | 21.98M | 21.14M |
| Cost of Revenue | 23.28M | 18.36M | 35.94M | 26.94M | 19.57M | 23.2M | 24.49M | 21.47M | 19.48M | 17.9M | 21.09M | 14.04M | 13.2M |
| Gross Profit | 28.27M | 27.11M | 22.41M | -1.6M | 2.15M | 4.55M | 3.97M | 8.36M | 11.23M | 15.3M | 6.67M | 7.94M | 7.94M |
| Operating Income | 16.72M | 41.87M | 17.31M | -8.51M | -2.27M | 228K | -8.01M | -2.35M | -3M | 5.9M | -17.54M | 1.99M | 3.28M |
| Interest Income | n/a | 1.24M | 4.45M | 3.21M | 4.96M | 5.78M | n/a | n/a | n/a | n/a | n/a | n/a | 1.92M |
| Pretax Income | 12.51M | 36.84M | 13.39M | -12.34M | -6.9M | -8.33M | -8.21M | -5.24M | -5.81M | 3.5M | -19.24M | 1.59M | 1.16M |
| Net Income | 12.87M | 37.04M | 13.39M | -15.62M | -11.54M | -14.11M | -8.21M | -5.24M | -5.81M | 3.5M | -19.24M | 1.59M | 1.16M |
| Selling & General & Admin | 4.64M | 4.86M | 2.51M | 2.54M | 2.38M | 2.41M | 4.05M | 4.83M | 4.23M | 3.5M | 1.63M | 1.46M | 1.31M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 6.9M | -19.62M | 2.12M | 1.99M | 1.71M | 1.92M | 2.18M | 5.87M | 6M | 5.88M | 5.65M | 4.68M | n/a |
| Operating Expenses | 11.54M | -14.76M | 4.63M | 4.52M | 4.09M | 4.33M | 9.57M | 10.7M | 10.23M | 9.4M | 7.28M | 6.14M | 4.86M |
| Interest Expense | n/a | 5.83M | 4.44M | 3.29M | 4.64M | 5.78M | 4.49M | 2.74M | 2.65M | 2.36M | 1.7M | 1.15M | n/a |
| Selling & Marketing Expenses | -38K | -78K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.29M | n/a |
| Cost & Expenses | 34.82M | 3.6M | 40.57M | 31.46M | 23.65M | 27.52M | 34.05M | 32.17M | 29.71M | 27.3M | 28.37M | 20.18M | 18.05M |
| Income Tax | n/a | n/a | -55K | 3.29M | 4.64M | 5.78M | 3.85M | -73K | 6.81M | 2.4M | 1.56M | 1.15M | n/a |
| Shares Outstanding (Basic) | 14.14M | 10.7M | 10.61M | 35.98M | 21.55M | 21.16M | 5.22M | 4.62M | 4.54M | 4.56M | 4.49M | 4.49M | 4.49M |
| Shares Outstanding (Diluted) | 10.52M | 12.59M | 12.64M | 35.98M | 21.55M | 21.16M | 5.22M | 4.62M | 4.57M | 4.57M | 4.49M | 4.49M | 4.49M |
| EPS (Basic) | 0.68 | 3.39 | 1.18 | -0.43 | -0.54 | -0.67 | -1.57 | -1.14 | -1.28 | 0.76 | -4.29 | 0.35 | 0.26 |
| EPS (Diluted) | 0.91 | 2.88 | 0.99 | -0.43 | -0.54 | -0.67 | -1.57 | -1.14 | -1.27 | 0.76 | -4.29 | 0.35 | 0.26 |
| EBITDA | 23.63M | 48.56M | 24.32M | -3.75M | 2.15M | 3M | -229K | 3.22M | 3M | 11.67M | -12.23M | 6.32M | 7.4M |
| Depreciation & Amortization | 6.9M | 5.89M | 6.48M | 5.3M | 4.67M | 5.56M | 5.63M | 5.64M | 6M | 5.7M | 5.45M | 4.52M | 4.12M |