undefined
(PXSAP)
undefined
undefined%
At close: undefined
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 |
Revenue | 45.47M | 58.34M | 25.34M | 21.71M | 27.75M | 28.46M | 29.83M | 30.71M | 33.20M | 27.76M | 21.98M | 21.14M |
Cost of Revenue | 23.87M | 35.94M | 26.94M | 19.57M | 23.20M | 24.49M | 21.47M | 19.48M | 17.90M | 21.09M | 14.04M | 13.20M |
Gross Profit | 21.60M | 22.41M | -1.60M | 2.15M | 4.55M | 3.97M | 8.36M | 11.23M | 15.30M | 6.67M | 7.94M | 7.94M |
Operating Income | 16.74M | 17.31M | -8.51M | -2.27M | 228.00K | -8.01M | -2.35M | -3.00M | 5.90M | -17.54M | 1.99M | 3.28M |
Interest Income | 1.24M | 4.45M | 3.21M | 4.96M | 5.78M | - | - | - | - | - | - | 1.92M |
Pretax Income | 36.84M | 13.39M | -12.34M | -6.90M | -8.33M | -8.21M | -5.24M | -5.81M | 3.50M | -19.24M | 1.59M | 1.16M |
Net Income | 37.04M | 13.39M | -15.62M | -11.54M | -14.11M | -8.21M | -5.24M | -5.81M | 3.50M | -19.24M | 1.59M | 1.16M |
Selling & General & Admin | 4.86M | 2.51M | 2.54M | 2.38M | 2.41M | 4.05M | 4.83M | 4.23M | 3.50M | 1.63M | 1.46M | 1.31M |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 1.80M | 2.12M | 1.99M | 1.71M | 1.92M | 2.18M | 5.87M | 6.00M | 5.88M | 5.65M | 4.68M | - |
Operating Expenses | 4.86M | 4.63M | 4.52M | 4.09M | 4.33M | 9.57M | 10.70M | 10.23M | 9.40M | 7.28M | 6.14M | 4.86M |
Interest Expense | 5.55M | 4.44M | 3.29M | 4.64M | 5.78M | 4.49M | 2.74M | 2.65M | 2.36M | 1.56M | 1.15M | - |
Selling & Marketing Expenses | 1.41M | - | - | - | - | - | - | - | - | - | 1.29M | - |
Cost & Expenses | 28.72M | 40.57M | 31.46M | 23.65M | 27.52M | 34.05M | 32.17M | 29.71M | 27.30M | 28.37M | 20.18M | 18.05M |
Income Tax | -201.00K | -55.00K | 3.29M | 4.64M | 5.78M | 3.85M | -73.00K | 6.81M | 2.40M | 1.56M | 1.15M | - |
Shares Outstanding (Basic) | 10.70M | 10.61M | 35.98M | 21.55M | 21.16M | 5.22M | 4.62M | 4.54M | 4.56M | 4.49M | 4.49M | 4.49M |
Shares Outstanding (Diluted) | 12.59M | 12.64M | 35.98M | 21.55M | 21.16M | 5.22M | 4.62M | 4.57M | 4.57M | 4.49M | 4.49M | 4.49M |
EPS (Basic) | 3.39 | 1.18 | -0.43 | -0.54 | -0.67 | -1.57 | -1.14 | -1.28 | 0.76 | -4.29 | 0.35 | 0.26 |
EPS (Diluted) | 2.94 | 0.99 | -0.43 | -0.54 | -0.67 | -1.57 | -1.14 | -1.27 | 0.76 | -4.29 | 0.35 | 0.26 |
EBITDA | 22.64M | 23.88M | -1.23M | 2.15M | 5.55M | -229.00K | 3.22M | 10.76M | 11.50M | 4.70M | 7.07M | 7.40M |
Depreciation & Amortization | 5.89M | 6.48M | 5.30M | 4.67M | 5.56M | 5.63M | 5.64M | 6.00M | 5.70M | 5.45M | 4.52M | 4.12M |