Qiagen N.V. (QGEN)

AI Score

Unlock

39.87

0.22 (0.55%)

At close: Mar 28, 2025, 3:59 PM

39.60

-0.66%

After-hours: Mar 28, 2025, 04:59 PM EDT

Qiagen Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95
Revenue	1.98B	1.97B	2.14B	2.25B	1.87B	1.53B	1.5B	1.42B	1.34B	1.28B	1.34B	1.3B	1.25B	1.17B	1.09B	1.01B	892.98M	649.77M	465.78M	398.39M	380.63M	351.4M	298.61M	263.77M	204.03M	143.96M	110.2M	74.3M	54.2M	37M
Cost of Revenue	653.42M	742.39M	756.96M	800.84M	642.54M	521.16M	500.89M	494.98M	493.34M	454.61M	479.84M	486.49M	430.43M	419.94M	371.87M	342.75M	293.29M	216.23M	141.17M	123.19M	127.11M	122.4M	96.51M	79.67M	48.97M	32.13M	27M	15.1M	12.2M	7.7M
Gross Profit	1.32B	1.22B	1.38B	1.45B	1.23B	1.01B	1B	922.56M	844.65M	826.38M	864.94M	815.49M	824.02M	749.81M	715.56M	667.07M	599.69M	433.55M	324.61M	275.2M	253.52M	229M	202.1M	184.1M	155.06M	111.83M	83.2M	59.2M	42M	29.3M
Operating Income	97.71M	445.25M	531.46M	630.08M	554.9M	336.22M	266.58M	153.42M	98.83M	175.69M	160.82M	63.33M	169.81M	99.59M	188.54M	180.21M	145.66M	83.13M	100.6M	94.84M	84.14M	68.89M	43.19M	53.48M	34.87M	26.47M	14.6M	8.3M	6M	4.7M
Interest Income	n/a	78.99M	32.76M	9.55M	10.03M	22.11M	20.85M	10.64M	6.78M	4.75M	3.96M	2.3M	2.38M	6.13M	4.46M	3.52M	9.51M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	121.15M	429.81M	512.6M	625.83M	154.93M	-77.78M	225.74M	114.38M	56.91M	132.5M	118.51M	37.34M	145.15M	96.21M	173.12M	172.33M	119.29M	75.73M	106.07M	97.26M	72.69M	67.25M	38.87M	56.31M	37.07M	22.96M	17.5M	13.6M	8.6M	4.5M
Net Income	83.59M	341.3M	423.21M	512.6M	73.64M	-41.45M	190.38M	40.39M	80.4M	127.1M	116.63M	69.07M	129.51M	96.04M	144.31M	137.77M	89.03M	50.12M	70.54M	62.23M	48.7M	42.85M	23.14M	34.42M	20.11M	12.62M	12.4M	8.8M	5.3M	2.4M
Selling & General & Admin	564.36M	579.17M	603.95M	584.47M	544.31M	504.17M	533.5M	575.66M	530.6M	464.84M	503.42M	570.6M	495.62M	492.84M	377.49M	360.75M	341.34M	236.62M	164.52M	134.81M	129.22M	125.27M	117.12M	100.85M	82.17M	61.26M	50M	37.7M	27M	18.4M
Research & Development	193.49M	198.51M	189.86M	189.96M	139.06M	157.45M	161.85M	154.08M	176.13M	147.18M	163.63M	146.07M	122.48M	130.64M	126.04M	107.9M	97.33M	64.94M	41.56M	39.1M	34.16M	31.79M	28.18M	26.77M	22.21M	16.27M	12.8M	8.3M	6.5M	4.4M
Other Expenses	469.23M	n/a	14.53M	18.54M	-430K	29.97M	5.6M	-4K	-9.67M	-10.55M	-6.94M	2.59M	-3.59M	26.75M	23.49M	18.22M	15.35M	48.86B	8.22M	6.45B	1.61M	3.05B	13.62B	3M	n/a	7.83M	5.8M	4.9M	2.5M	1.8M
Operating Expenses	1.23B	777.68M	808.34M	792.97M	682.94M	691.59M	734.38M	769.14M	745.83M	650.68M	704.12M	752.16M	654.21M	650.22M	527.02M	486.87M	438.68M	301.56M	214.3M	173.91M	164.99M	157.06M	145.29M	130.62M	104.39M	85.36M	68.6M	50.9M	36M	24.6M
Interest Expense	n/a	53.41M	58.36M	54.48M	73M	74.19M	67.29M	49.69M	39.02M	37.4M	39.33M	30.88M	23.45M	25.36M	27.82M	29.64M	37.53M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	450.93M	459.91M	474.22M	456.39M	434.16M	391.91M	392.28M	375.56M	401.35M	360.96M	376.87M	371.52M	343.55M	307.33M	267.48M	244.81M	227.41M	164.69B	115.94B	94.69B	87.51B	83B	75.09B	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.88B	1.52B	1.57B	1.59B	1.33B	1.21B	1.24B	1.26B	1.24B	1.11B	1.18B	1.24B	1.08B	1.07B	898.89M	829.62M	731.96M	517.78M	355.46M	297.11M	292.1M	279.47M	241.8M	210.29M	153.35M	117.49M	95.6M	66M	48.2M	32.3M
Income Tax	37.56M	88.51M	89.39M	113.23M	81.29M	-36.32M	35.36M	73.98M	-23.39M	5.64M	1.31M	-31.76M	15.62M	1.26M	28.81M	34.56M	29.76M	25.55M	35.53M	35.04M	23.98M	24.41M	15.72M	21.9M	16.97M	10.35M	5.1M	4.8M	3.3M	2.1M
Shares Outstanding (Basic)	225.92M	221.3M	220.75M	221.14M	221.57M	219.97M	225.51M	228.07M	225.87M	224.38M	223.43M	225.23M	225.86M	225.55M	224.48M	199.26M	189.51M	162.22M	143.97M	142.36M	141.23M	140.43M	139.43M	137.67M	136.78M	133.75M	140.87M	121.06M	102.07M	77.04M
Shares Outstanding (Diluted)	224.72M	223.7M	223.23M	225.07M	227.19M	219.97M	233.46M	233.01M	230.14M	228.37M	232.59M	233.21M	231.83M	230.21M	231.58M	205.7M	196.69M	169.44M	147.83M	144.61M	143.02M	141.72M	140.39M	139.68M	139.7M	133.75M	140.87M	121.06M	102.07M	77.04M
EPS (Basic)	0.37	1.54	1.92	2.32	0.33	-0.19	0.84	0.18	0.36	0.57	0.52	0.31	0.57	0.43	0.64	0.70	0.47	0.31	0.49	0.44	0.34	0.30	0.17	0.25	0.16	0.10	0.09	0.07	0.05	0.03
EPS (Diluted)	0.37	1.53	1.90	2.28	0.32	-0.19	0.82	0.17	0.35	0.56	0.50	0.30	0.56	0.42	0.62	0.66	0.46	0.29	0.48	0.43	0.34	0.30	0.17	0.25	0.15	0.10	0.09	0.07	0.05	0.03
EBITDA	702.07M	688.55M	779.36M	895.24M	715.8M	227.87M	499.47M	380.51M	308.99M	361.37M	359.5M	267.57M	366.5M	288.95M	343.71M	322.37M	262.52M	169.76M	148.02M	128.16M	100.75M	97.72M	81.52M	68.53M	46.99M	45.57M	17.9M	13.17M	8.5M	6.5M
Depreciation & Amortization	203.27M	205.34M	208.4M	214.93M	205.01M	231.46M	206.44M	216.45M	213.06M	191.47M	37.07M	35.49M	36.12M	26.75M	23.49M	120.39M	105.7M	62.58M	30.04M	24.95M	22.96M	25.79M	24.71M	15.06M	10.46M	7.83M	5.8M	4.9M	2.5M	1.8M