Haier Smart Home Co. Ltd. (QIHCF)

AI Score

Unlock

1.75

0.00 (0.00%)

At close: Apr 24, 2025, 8:00 PM

Haier Smart Home Income Statement

Financials in CNY. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	83.01B	67.35B	66.39B	68.69B	62.55B	67.03B	66.56B	65.07B	58.76B	62.89B	61.61B	60.25B	57.59B	58.34B	56.85B	54.77B	55.31B	58.68B	52.59B	43.14B	51.87B	49.92B	50.94B	48.04B	45.18B	47.58B	45.94B	42.66B	40.06B	41.61B	39.83B	37.74B	34.8B	35.48B	26.55B	22.24B
Cost of Revenue	66.12B	46.26B	45.1B	49.01B	41.41B	46.09B	45.16B	46.39B	38.8B	43.36B	42.01B	43.05B	37.86B	40.55B	38.9B	39.17B	36.34B	42.2B	37.63B	31.3B	35.28B	35.41B	36.12B	34.05B	31.98B	34.1B	32.48B	30.45B	26.34B	29.4B	27.77B	26.38B	22.36B	25.09B	18.8B	15.88B
Gross Profit	16.89B	21.09B	21.29B	19.69B	21.13B	20.94B	21.4B	18.67B	19.96B	19.53B	19.6B	17.2B	19.73B	17.79B	17.94B	15.6B	18.97B	16.49B	14.95B	11.84B	16.58B	14.51B	14.81B	13.99B	13.2B	13.48B	13.46B	12.21B	13.73B	12.22B	12.06B	11.36B	12.44B	10.39B	7.75B	6.36B
Operating Income	4.5B	5.66B	6B	5.25B	3.31B	5.12B	6.26B	4.83B	3.35B	4.52B	5.67B	4.3B	3.58B	3.86B	4.78B	3.65B	3.84B	5.5B	2.73B	1.53B	1.52B	5.82B	4.04B	3.07B	2.56B	2.16B	3.91B	2.82B	2.52B	1.77B	3.43B	2.39B	1.64B	1.25B	2.23B	2B
Interest Income	506.09M	537.83M	1.37B	456.08M	54.59M	405.47M	895.95M	281.05M	214.98M	563.98M	540.09M	15.88M	965.41M	485.89M	395.69M	410.6M	844.68M	2.57B	341.94M	162.92M	952.82M	32.51M	377.93M	10.89M	808.88M	29.52M	n/a	33.88M	n/a	65.29M	173.01M	3.76K	247.66M	163.44M	15.54M	775.72M
Pretax Income	4.31B	5.69B	6.44B	5.28B	3.15B	5.12B	6.27B	4.84B	3.29B	4.5B	5.68B	4.32B	3.58B	3.88B	4.8B	3.66B	3.81B	5.47B	2.71B	1.57B	1.41B	5.96B	4.11B	3.15B	2.57B	2.23B	3.98B	2.93B	2.46B	2.04B	3.49B	2.56B	2.41B	1.14B	2.34B	2.29B
Net Income	3.59B	4.73B	5.65B	4.77B	3.45B	4.19B	4.99B	3.97B	3.05B	3.72B	4.43B	3.53B	3.13B	3.08B	3.8B	3.06B	2.58B	3.52B	1.71B	1.07B	433.39M	2.55B	3.01B	2.15B	1.31B	1.37B	2.88B	1.95B	1.24B	1.22B	2.69B	1.74B	1.21B	511.81M	1.72B	1.6B
Selling & General & Admin	9.1B	12.72B	12.64B	11.29B	14.38B	13.11B	13.08B	11.15B	14.21B	12.49B	12.15B	10.58B	13.34B	11.89B	11.81B	9.96B	13.25B	11.31B	10.72B	8.42B	14.14B	10.54B	10.07B	9.05B	9.4B	9.96B	10.06B	9B	11.44B	10.41B	8.74B	8.82B	10.11B	9.29B	5.35B	4.89B
Research & Development	2.61B	3.04B	2.15B	2.94B	2.18B	3.02B	2.29B	2.74B	2.04B	2.86B	2.11B	2.48B	2.15B	2.47B	1.67B	2.07B	1.85B	2.07B	1.34B	1.6B	1.81B	1.72B	1.21B	1.53B	1.37B	1.45B	945.45M	1.31B	992.78M	1.32B	2.19B	n/a	n/a	n/a	n/a	n/a
Other Expenses	672.29M	-329.3M	-502.14M	-208.41M	-1.27B	-33.39M	45.64M	-86.27M	-69.2M	1.8M	-57.82M	-131.26M	69.59M	-50.2M	78.67M	14.04M	34.32M	-28.58M	-50.3M	32.73M	-36.79M	139.28M	128.33M	84.48M	-139.28M	64.26M	66.57M	103.3M	-67.93M	274.84M	58.96M	165.46M	778.56M	-105.38M	110.92M	292.92M
Operating Expenses	12.39B	15.43B	15.29B	14.44B	17.83B	16.03B	15.38B	13.8B	16.19B	15.35B	14.21B	12.93B	15.42B	14.32B	13.52B	11.94B	15.07B	13.17B	11.94B	9.88B	15.44B	12.35B	11.08B	10.72B	10.56B	11.39B	10.12B	9.12B	10.99B	10.49B	8.84B	9B	10.51B	9.41B	5.44B	4.97B
Interest Expense	890.74M	609.83M	625.57M	600.82M	810.85M	424.06M	481.45M	393.63M	n/a	262.98M	193.29M	152.52M	169.91M	n/a	194.35M	n/a	294.87M	n/a	445.11M	n/a	398.47M	462.95M	474.88M	n/a	476.44M	304.55M	126.93M	n/a	223.86M	n/a	387.12M	225.29M	518.69M	n/a	192.23M	n/a
Selling & Marketing Expenses	4.8B	10.1B	9.66B	9.03B	11.82B	10.39B	9.93B	8.84B	11.1B	9.89B	9.21B	8.4B	10.46B	9.37B	8.9B	7.83B	10.28B	8.84B	8.04B	6.48B	10.9B	8.19B	7.42B	7.18B	7.31B	7.82B	6.85B	6.25B	7.25B	8.09B	6.25B	6.68B	7.89B	6.67B	3.47B	3.22B
Cost & Expenses	78.51B	61.69B	60.39B	63.44B	59.24B	62.11B	60.54B	60.2B	54.99B	58.71B	56.22B	55.99B	53.28B	54.87B	52.42B	51.11B	51.41B	55.37B	49.57B	41.18B	50.72B	47.76B	47.2B	44.77B	42.54B	45.49B	42.59B	39.57B	37.32B	39.89B	36.61B	35.38B	32.87B	34.5B	24.23B	20.85B
Income Tax Expense	168M	857.44M	1.23B	897.9M	10.66M	900.04M	1.25B	814.54M	269.43M	787.37M	1.25B	750.56M	424.04M	751.74M	957.2M	565.98M	510.75M	1.06B	437.82M	223.4M	342.39M	918.91M	549.39M	485.53M	628.72M	263.27M	508.63M	458.01M	516.69M	218.09M	350.06M	407.96M	629.38M	201.79M	317.69M	343.01M
Shares Outstanding (Basic)	18.77B	18.77B	18.52B	18.88B	18.88B	19.02B	18.49B	18.47B	18.46B	18.51B	18.51B	18.51B	18.42B	18.34B	18.34B	18.34B	13.16B	13.16B	13.13B	13.13B	12.73B	12.74B	12.74B	12.74B	9.9B	12.2B	12.18B	12.2B	12.19B	8.12B	12.2B	12.19B	12.09B	12.19B	12.19B	12.19B
Shares Outstanding (Diluted)	18.77B	18.77B	18.52B	18.88B	18.88B	19.02B	18.49B	18.91B	18.46B	18.51B	18.51B	18.51B	18.51B	18.34B	18.34B	18.52B	13.16B	13.38B	13.13B	13.13B	12.73B	14.89B	12.75B	13.22B	9.9B	12.2B	12.18B	12.32B	12.19B	8.12B	12.2B	12.19B	12.09B	12.19B	12.19B	12.19B
EPS (Basic)	0.19	0.25	0.30	0.26	0.18	0.22	0.27	0.21	0.17	0.20	0.24	0.19	0.17	0.17	0.20	0.17	0.20	0.27	0.13	0.08	0.03	0.20	0.23	0.17	0.14	0.12	0.23	0.16	0.10	0.15	0.22	0.14	0.10	0.04	0.14	0.13
EPS (Diluted)	0.19	0.25	0.30	0.26	0.18	0.22	0.27	0.21	0.17	0.20	0.24	0.19	0.17	0.17	0.20	0.17	0.20	0.27	0.13	0.08	0.03	0.17	0.23	0.17	0.14	0.12	0.23	0.16	0.10	0.15	0.22	0.14	0.10	0.04	0.14	0.13
EBITDA	5.2B	6.3B	8.87B	6.35B	5.67B	6.88B	7.86B	6.43B	5.27B	6.37B	7.29B	5.89B	4.93B	5.25B	5.43B	5.14B	5.39B	5.78B	4.41B	3.01B	1.81B	7.66B	5.68B	3.6B	3.92B	2.62B	4.67B	3.12B	4.44B	1.62B	4.54B	2.44B	3.7B	986.18M	3.44B	1.39B
EBIT	5.2B	6.3B	7.61B	5.88B	4.29B	5.54B	6.75B	5.24B	3.67B	4.76B	5.87B	4.48B	3.75B	4.06B	4.99B	3.83B	4.11B	5.78B	3.15B	1.84B	1.81B	6.42B	4.59B	3.6B	3.04B	2.62B	4.41B	3.25B	2.86B	2.35B	3.87B	2.44B	2.86B	986.18M	2.12B	1.39B
Depreciation & Amortization	n/a	634.82M	1.81B	1.04B	1.71B	1.71B	1.69B	1.69B	1.6B	1.6B	1.42B	1.42B	1.19B	1.19B	1.34B	1.34B	1.23B	1.14B	1.22B	1.14B	1.14B	779.02M	1.09B	779.02M	833.83M	471.41M	601.05M	300.6M	2.24B	-145.54M	612.1M	35.25M	2.78B	-371.41M	1.43B	-449.41M