Haier Smart Home Co. Ltd. (QIHCF)

AI Score

Unlock

1.75

0.00 (0.00%)

At close: Apr 24, 2025, 8:00 PM

Haier Smart Home Income Statement

Financials in CNY. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	285.44B	264.98B	264.66B	264.83B	261.2B	257.42B	253.28B	248.33B	243.51B	242.34B	237.79B	233.03B	227.56B	225.28B	225.62B	221.36B	209.73B	206.28B	197.51B	195.86B	200.76B	194.07B	191.74B	186.74B	181.35B	176.24B	170.27B	164.17B	159.25B	153.98B	147.85B	134.57B	119.07B	111.38B	96.61B	90.11B
Cost of Revenue	206.49B	181.78B	181.61B	181.67B	179.05B	176.44B	173.72B	170.56B	167.22B	166.28B	163.47B	160.37B	156.48B	154.97B	156.61B	155.34B	147.48B	146.42B	139.63B	138.12B	140.87B	137.56B	136.25B	132.61B	129B	123.36B	118.66B	113.96B	109.89B	105.91B	101.61B	92.63B	82.13B	79.18B	69.06B	64.72B
Gross Profit	78.96B	83.2B	83.06B	83.16B	82.15B	80.98B	79.57B	77.77B	76.29B	76.06B	74.32B	72.67B	71.07B	70.31B	69B	66.01B	62.25B	59.86B	57.88B	57.74B	59.89B	56.51B	55.49B	54.13B	52.35B	52.88B	51.61B	50.21B	49.36B	48.08B	46.25B	41.94B	36.94B	32.2B	27.55B	25.4B
Operating Income	21.41B	20.21B	19.67B	19.93B	19.52B	19.56B	18.96B	18.37B	17.84B	18.07B	17.42B	16.53B	15.88B	16.14B	17.77B	15.71B	13.6B	11.28B	11.6B	12.92B	14.45B	15.49B	11.84B	11.71B	11.46B	11.42B	11.03B	10.54B	10.11B	9.23B	8.71B	7.51B	7.12B	6.82B	6.92B	6.96B
Interest Income	2.87B	2.42B	2.28B	1.81B	1.64B	1.8B	1.96B	1.6B	1.33B	2.09B	2.01B	1.86B	2.26B	2.14B	4.22B	4.17B	3.92B	4.03B	1.49B	1.53B	1.37B	1.23B	1.23B	849.29M	872.28M	63.4M	99.17M	272.18M	238.3M	485.97M	584.12M	426.65M	1.2B	954.71M	791.27M	775.72M
Pretax Income	21.71B	20.55B	19.98B	19.82B	19.38B	19.52B	18.91B	18.32B	17.79B	18.08B	17.45B	16.57B	15.92B	16.15B	17.74B	15.65B	13.55B	11.15B	11.64B	13.05B	14.63B	15.79B	12.06B	11.93B	11.7B	11.59B	11.41B	10.91B	10.54B	10.49B	9.59B	8.45B	8.18B	7.39B	7.72B	7.72B
Net Income	18.74B	18.6B	18.05B	17.4B	16.6B	16.2B	15.73B	15.17B	14.72B	14.81B	14.17B	13.54B	13.07B	12.51B	12.95B	10.86B	8.88B	6.73B	5.77B	7.07B	8.15B	9.03B	7.85B	7.71B	7.52B	7.45B	7.29B	7.1B	6.89B	6.86B	6.15B	5.18B	5.04B	4.7B	5.04B	4.97B
Selling & General & Admin	45.75B	51.03B	51.42B	51.85B	51.72B	51.55B	50.93B	50B	49.44B	48.57B	47.97B	47.62B	47B	46.91B	46.32B	45.23B	43.69B	44.58B	43.81B	43.16B	43.8B	39.06B	38.48B	38.46B	38.42B	40.45B	40.91B	39.59B	39.41B	38.08B	36.96B	33.56B	29.64B	26.23B	21.66B	19.88B
Research & Development	10.74B	10.31B	10.28B	10.42B	10.22B	10.09B	9.93B	9.76B	9.5B	9.61B	9.21B	8.77B	8.36B	8.06B	7.66B	7.33B	6.86B	6.81B	6.47B	6.33B	6.27B	5.83B	5.56B	5.3B	5.07B	4.69B	4.57B	5.82B	4.51B	3.52B	2.19B	n/a	n/a	2.46B	2.46B	2.46B
Other Expenses	-367.57M	-2.31B	-2.01B	-1.47B	-1.34B	-143.22M	-108.03M	-211.49M	-256.47M	-117.68M	-169.68M	-33.2M	112.1M	76.83M	98.44M	-30.52M	-11.83M	-82.94M	84.92M	263.55M	315.29M	212.8M	137.78M	76.03M	94.85M	166.2M	376.77M	369.17M	431.33M	1.28B	897.61M	949.57M	1.08B	572.13M	800.97M	762.08M
Operating Expenses	57.55B	62.99B	63.59B	63.68B	63.04B	61.4B	60.72B	59.55B	58.68B	57.91B	56.88B	56.19B	55.2B	54.86B	53.7B	52.13B	50.06B	50.43B	49.62B	48.75B	49.58B	44.71B	43.75B	42.79B	41.19B	41.62B	40.71B	39.43B	39.31B	38.83B	37.75B	34.35B	30.32B	26.62B	22.03B	20.27B
Interest Expense	2.73B	2.65B	2.46B	2.32B	2.11B	1.3B	1.14B	849.89M	608.79M	778.7M	515.72M	516.79M	364.26M	489.22M	489.22M	739.99M	739.99M	843.59M	1.31B	1.34B	1.34B	1.41B	1.26B	907.91M	907.91M	655.34M	350.79M	610.99M	836.28M	1.13B	1.13B	936.22M	710.93M	607.3M	607.3M	578.11M
Selling & Marketing Expenses	33.59B	40.6B	40.9B	41.17B	40.98B	40.26B	39.76B	39.04B	38.6B	37.95B	37.43B	37.12B	36.55B	36.38B	35.85B	34.99B	33.64B	34.26B	33.61B	32.98B	33.68B	30.1B	29.73B	29.17B	28.24B	28.18B	28.45B	27.85B	28.28B	28.91B	27.5B	24.72B	21.25B	17.67B	14.26B	13.09B
Cost & Expenses	264.03B	244.76B	245.19B	245.34B	242.1B	237.84B	234.44B	230.11B	225.9B	224.19B	220.36B	216.56B	211.69B	209.82B	210.32B	207.47B	197.54B	196.85B	189.24B	186.87B	190.45B	182.27B	180B	175.4B	170.2B	164.98B	159.37B	153.39B	149.2B	144.74B	139.36B	126.98B	112.45B	105.8B	91.09B	84.98B
Income Tax Expense	3.16B	3B	3.04B	3.06B	2.98B	3.24B	3.13B	3.12B	3.06B	3.21B	3.18B	2.88B	2.7B	2.79B	3.09B	2.57B	2.23B	2.06B	1.92B	2.03B	2.3B	2.58B	1.93B	1.89B	1.86B	1.75B	1.7B	1.54B	1.49B	1.61B	1.59B	1.56B	1.49B	1.07B	1.13B	1.12B
Shares Outstanding (Basic)	18.77B	18.77B	18.52B	18.88B	18.88B	19.02B	18.49B	18.47B	18.46B	18.51B	18.51B	18.51B	18.42B	18.34B	18.34B	18.34B	13.16B	13.16B	13.13B	13.13B	12.73B	12.74B	12.74B	12.74B	9.9B	12.2B	12.18B	12.2B	12.19B	8.12B	12.2B	12.19B	12.09B	12.19B	12.19B	12.19B
Shares Outstanding (Diluted)	18.77B	18.77B	18.52B	18.88B	18.88B	19.02B	18.49B	18.91B	18.46B	18.51B	18.51B	18.51B	18.51B	18.34B	18.34B	18.52B	13.16B	13.38B	13.13B	13.13B	12.73B	14.89B	12.75B	13.22B	9.9B	12.2B	12.18B	12.32B	12.19B	8.12B	12.2B	12.19B	12.09B	12.19B	12.19B	12.19B
EPS (Basic)	1.00	0.99	0.97	0.93	0.89	0.87	0.85	0.82	0.80	0.80	0.77	0.74	0.71	0.74	0.84	0.76	0.68	0.51	0.44	0.55	0.64	0.74	0.66	0.66	0.65	0.61	0.65	0.63	0.61	0.61	0.50	0.42	0.41	0.38	0.41	0.41
EPS (Diluted)	1.00	0.99	0.97	0.93	0.89	0.87	0.85	0.82	0.80	0.80	0.77	0.74	0.71	0.74	0.83	0.76	0.67	0.51	0.41	0.52	0.60	0.71	0.65	0.65	0.65	0.61	0.65	0.63	0.61	0.61	0.50	0.42	0.41	0.38	0.41	0.41
EBITDA	26.72B	27.19B	27.77B	26.76B	26.84B	26.44B	25.93B	25.36B	24.82B	24.48B	23.36B	21.49B	20.75B	21.2B	21.74B	20.72B	18.6B	15.01B	16.89B	18.16B	18.75B	20.86B	15.82B	14.81B	14.33B	14.86B	13.86B	13.73B	13.05B	12.3B	11.66B	10.57B	9.51B	8.76B	8.77B	7.98B
EBIT	24.99B	24.08B	23.33B	22.47B	21.82B	21.2B	20.42B	19.54B	18.79B	18.87B	18.16B	17.28B	16.63B	16.99B	18.71B	16.87B	14.88B	12.58B	13.22B	14.66B	16.42B	17.66B	13.85B	13.68B	13.32B	13.14B	12.87B	12.33B	11.52B	11.52B	10.15B	8.4B	7.35B	7.44B	7.45B	7.98B
Depreciation & Amortization	3.49B	5.2B	6.27B	6.16B	6.8B	6.69B	6.59B	6.32B	6.05B	5.63B	5.21B	5.14B	5.06B	5.1B	5.05B	4.93B	4.72B	4.64B	4.28B	4.14B	3.79B	3.48B	3.17B	2.69B	2.21B	3.62B	3B	3.01B	2.75B	3.28B	3.06B	3.87B	3.39B	2.44B	2.42B	1.43B