Q2 Inc.

81.37
1.36 (1.70%)
At close: Apr 01, 2025, 3:59 PM
80.83
-0.66%
After-hours: Apr 01, 2025, 04:25 PM EDT

Q2 Cash Flow Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11
Net Income -38.54M -65.38M -108.98M -112.75M -137.62M -70.88M -35.4M -26.16M -36.35M -25.06M -19.63M -17.68M -7.52M -1.9M
Depreciation & Amortization 68.81M 71.71M 61.66M 54.83M 51.84M 28.46M 16.8M 14.95M 12.2M 6.85M 4.08M 2.97M 1.7M 1.01M
Stock-Based Compensation 89.22M 79.19M 65.16M 54.33M 49.23M 40.51M 29.55M 20.94M 12.64M 7.36M 4.57M 1.6M 1.03M 397K
Other Working Capital -9.99M -42.83M -20.23M -20.65M -6.9M -32.46M -12.46M -5.77M -552K 8.78M 203K 6.98M -13K 678K
Other Non-Cash Items 29M 9.83M 37.61M 57.4M 58.15M 31.37M 17.47M 7.83M 7.55M 5.46M 4.6M 3.14M 1.87M 1.18M
Deferred Income Tax 2.11M 636K 1.61M 180K 946K -12.77M -2.05M -350K 281K 85K 17K -161K -1.04M -1.21M
Change in Working Capital -14.85M -25.69M -20.49M -24.64M -26.89M -16.11M -21.78M -7.73M 7.08M 10.71M 1.08M 8.61M 959K -609K
Operating Cash Flow 135.75M 70.29M 36.56M 30.93M -2.89M 567K 4.59M 9.47M 3.39M 5.4M -5.29M -1.51M -3.01M -1.12M
Capital Expenditures -6.69M -30.64M -30.05M -25.62M -24.67M -14.32M -13.33M -13.29M -17.36M -7.44M -5.04M -11.26M -2.23M -1.37M
Acquisitions n/a n/a -5.04M -64.65M 952K -505.58M -130.69M -3.82M -95K -27.47M -2.23M n/a n/a n/a
Purchase of Investments -95.79M -76.86M -292.98M -124.03M -131.34M -27.33M -75.67M -27.75M -40.16M -23.02M -20.99M n/a n/a n/a
Sales Maturities Of Investments 103.74M 220.78M 162.52M 149.18M 31.84M 63.98M 48.41M 27.91M 41.1M 20.91M 2.23M n/a n/a n/a
Other Investing Acitivies -22.34M -24.97M -149.37M 19.28M -952K 36.19M -27.31M -1M -2.07M -21.39M -713K -46K -377K -16K
Investing Cash Flow -21.08M 113.27M -165.56M -65.13M -124.16M -483.25M -171.29M -17.94M -16.51M -58.42M -26.73M -11.31M -2.61M -1.39M
Debt Repayment n/a -160.55M n/a -37.4M 132.59M 307.02M 223.17M n/a -5.05M -4.66M -6.96M 2.95M -654K 2.04M
Common Stock Repurchased n/a n/a n/a n/a n/a n/a n/a n/a -384K n/a -20K n/a n/a n/a
Dividend Paid n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies 13.32M 139K 5.88M -19.66M 302.09M 169.07M -6.59M 11.56M 6M 4.17M 2M 435K 17K 7K
Financial Cash Flow 13.32M -152.01M 5.88M -51.16M 434.68M 476.09M 216.58M 11.56M 944K 52.09M 81.33M 22.38M -637K 12.97M
Net Cash Flow 127.16M 31.73M -123.92M -85.36M 307.62M -6.59M 49.88M 3.09M -12.18M -930K 49.3M 9.56M -6.25M 10.46M
Free Cash Flow 129.06M 39.65M 6.5M 5.31M -27.56M -13.76M -8.74M -3.81M -13.97M -2.04M -10.32M -12.77M -5.24M -2.49M