LiveRamp Inc.

26.34
-0.68 (-2.52%)
At close: Mar 28, 2025, 3:59 PM
25.90
-1.65%
After-hours: Mar 28, 2025, 05:29 PM EDT

LiveRamp Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86
Revenue 659.66M 596.58M 528.66M 443.03M 380.57M 285.62M 917.41M 880.25M 850.09M 1.02B 1.1B 1.1B 1.13B 1.16B 1.1B 1.28B 1.38B 1.4B 1.33B 1.22B 1.01B 958.22M 866.11M 1.01B 964.46M 730M 465.1M 402M 269.9M 202.4M 151.7M 115.8M 90.9M 97.7M 89.7M 74.3M 56.5M 19.3M 14.3M
Cost of Revenue 179.49M 170.08M 147.43M 144M 152.7M 120.72M 466.44M 477.69M 488.38M 807.47M 828.96M 841.83M 869.79M 884.89M 839.27M 975.19M 1.09B 1.01B 980.44M 905.71M 798.11M 295.25M 269.05M 323.52M 286.99M 341.8M 231.7M 205.3M 140.2M 112.1M 73.8M 64.3M 53.8M 56.6M 51.7M 43.3M 31.5M 9.5M 7.8M
Gross Profit 480.17M 426.5M 381.23M 299.02M 227.87M 164.9M 450.97M 402.56M 361.71M 212.59M 268.59M 257.53M 260.83M 275.08M 259.97M 301.39M 296.32M 381.52M 352.13M 317.33M 212.72M 662.97M 597.06M 686.37M 677.47M 388.2M 233.4M 196.7M 129.7M 90.3M 77.9M 51.5M 37.1M 41.1M 38M 31M 25M 9.8M 6.5M
Operating Income 11.4M -90.48M -64.06M -117.83M -175.92M -198.15M 10.6M 15.69M -13.06M -604K 48.28M 102.72M 7.6K 30.92M 98.81M 92.86M 40.25M 158.77M 131.08M 122.19M 93.28M 55.08M -18.72M 101.63M 163.88M -3.3M 59.4M 51.7M 31.7M 23.1M 15.3M 11.6M 6.1M 8.3M 9.1M 6.8M 7.1M 3.2M 1.6M
Interest Income n/a 12M n/a n/a 15.38M 18.79M n/a n/a n/a 2.38M 3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 34.36M -118.85M -35.08M -120.8M -165.54M -179.36M 709K 8.64M -20.28M -11.98M 38.43M 90.18M 66.75M 5.63M 76.76M 62.21M -9.76M 118.07M 104.34M 106.2M 67.29M 28.09M 50.53M 71.33M 144.58M -14.4M 56.5M 44M 29.4M 20.1M 13.4M 10.1M 3.2M 6M 8.6M 6M 5.8M 2.8M 1.5M
Net Income 11.88M -124.11M -33.83M -90.27M -125.26M 1.03B 23.48M 4.11M 6.7M -11.03M 8.86M 57.61M 77.26M -23.15M 44.55M 37.5M -7.78M 70.74M 64.13M 69.72M 58.34M 21.77M -31.96M 6.38M 90.36M -16.4M 35.6M 27.5M 18.2M 12.4M 8.4M 6.2M 2.1M 3.8M 5.7M 4M 3.5M 1.8M 1.2M
Selling & General & Admin 305.86M 327.79M 287.35M 281.74M 297.81M 257.42M 339.13M 296.39M 281.56M 188.56M 169.38M 152.8M 144.83M 159.88M 162.1M 169.96M 219.72M 213.85M 211.54M 196.12M 118.58M 612.91M 570.25M 549.41M 513.58M 272.7M 173.9M 145M 98.1M 67.3M 43.2M 23.8M 21.9M 24.7M 22.7M 19.3M 14.1M 4.8M 3.7M
Research & Development 151.2M 189.19M 157.94M 135.11M 105.98M 85.7M 94.87M 82.11M 74.25M 103.2M 72.51M 20.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses n/a -28.37M 28.98M -2.97M 10.38M -1.14M -6.13M -6.72M 333K -25.96M -20.28M -1.86M n/a 4.6M -944K 38.57M 13.29M 8.9M -3.46M -984K 855K -5.02M 45.53M 35.33M n/a 118.8M 100K n/a -100K -100K 19.4M 16.1M 9.1M 8.1M 6.2M 4.9M 3.8M 1.8M 1.2M
Operating Expenses 457.06M 516.98M 445.29M 416.86M 403.79M 343.12M 434M 378.5M 355.81M 188.56M 169.38M 152.8M 144.83M 159.88M 162.1M 208.53M 233.02M 222.75M 208.08M 195.14M 119.43M 607.89M 615.78M 584.74M 513.58M 391.5M 174M 145M 98M 67.2M 62.6M 39.9M 31M 32.8M 28.9M 24.2M 17.9M 6.6M 4.9M
Interest Expense n/a n/a n/a n/a n/a n/a 10.13M 7.38M 7.67M 10.05M 11.67M 12.69M 17.45M 23.82M 22.48M 32.6M 51.23M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses 195.69M 202.44M 182.76M 177.54M 188.91M 158.54M 215.6M 166.68M 146.18M 116.49M 93.61M 5.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 636.55M 687.07M 592.72M 560.86M 556.49M 463.83M 900.43M 856.18M 844.19M 996.03M 998.33M 994.63M 1.01B 1.04B 1B 1.18B 1.32B 1.24B 1.19B 1.1B 917.54M 903.15M 884.83M 908.26M 800.58M 733.3M 405.7M 350.3M 238.2M 179.3M 136.4M 104.2M 84.8M 89.4M 80.6M 67.5M 49.4M 16.1M 12.7M
Income Tax 24.27M 5.25M -1.24M -30.53M -40.28M -45.41M -22.77M 4.53M -11.63M -2.83M 29.63M 33.06M 29.13M 34.08M 32.6M 24.71M -1.98M 47.33M 40.22M 36.48M 8.95M 6.32M -19.83M 27.46M 54.21M 2M 20.9M 16.5M 11.2M 7.7M 5M 3.9M 1.1M 2.2M 2.9M 2M 2.3M 1M 300K
Shares Outstanding (Basic) 67.27M 66.35M 68.21M 66.3M 67.76M 74.83M 78.89M 77.61M 77.62M 77.11M 74.69M 74.81M 79.48M 80.11M 78.97M 77.89M 79.12M 86.27M 87.85M 87.15M 85.8M 87.07M 88.79M 91.13M 85.25M 79.69M 51.96M 59.01M 52.08M 45.89M 42M 41.33M 35M 38M 38M 36.36M 31.82M 25.71M 24M
Shares Outstanding (Diluted) 67.92M 66.35M 68.21M 66.3M 67.76M 75.02M 81.52M 79.85M 77.62M 77.11M 76.95M 76.5M 79.48M 80.11M 79.72M 77.89M 79.12M 88.42M 90.32M 94.21M 91.16M 90.7M 88.79M 91.13M 90.36M 79.69M 59.59M 59.01M 52.08M 45.89M 44.21M 41.33M 35M 38M 38M 36.36M 31.82M 25.71M 24M
EPS (Basic) 0.18 -1.87 -0.5 -1.36 -1.85 13.74 0.30 0.05 0.09 -0.14 0.12 0.77 0.90 -0.29 0.56 0.48 -0.1 0.82 0.73 0.80 0.68 0.25 -0.36 0.07 1.06 -0.21 0.64 0.54 0.35 0.27 0.20 0.15 0.06 0.10 0.15 0.11 0.11 0.07 0.05
EPS (Diluted) 0.17 -1.87 -0.5 -1.36 -1.85 13.71 0.29 0.05 0.09 -0.14 0.12 0.75 0.89 -0.29 0.55 0.48 -0.1 0.80 0.71 0.74 0.64 0.24 -0.36 0.07 1.00 -0.21 0.57 0.47 0.35 0.27 0.19 0.15 0.06 0.10 0.15 0.11 0.11 0.07 0.05
EBITDA 36.51M -60.7M -39.81M -93.9M -140.02M -143.26M -81.62M -108.48M 72.85M 46.77M 153.11M 219.08M 218.86M 170.07M 265.53M 293.49M 314.26M 391.3M 360.43M 313.13M 243.53M 209.98M 104.67M 222.42M 250.41M 181.46M 135.42M 101.7M 53.3M 42.7M 34.7M 27.7M 15.2M 16.4M 15.3M 11.7M 10.9M 5M 2.8M
Depreciation & Amortization 11.51M 20.79M 24.1M 26.9M 30.7M 36.1M 51.4M 82.69M 85.46M 118.83M 103.01M 116.21M 134.66M 146.35M 167.56M 198.68M 272.79M 229.57M 231.14M 195.12M 150.24M 154.9M 123.39M 120.79M 86.53M 63.9M 40.7M 33.2M 21.6M 19.6M 19.4M 16.1M 9.1M 8.1M 6.2M 4.9M 3.8M 1.8M 1.2M