LiveRamp Inc. (RAMP)
26.34
-0.68 (-2.52%)
At close: Mar 28, 2025, 3:59 PM
25.90
-1.65%
After-hours: Mar 28, 2025, 05:29 PM EDT
LiveRamp Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 659.66M | 596.58M | 528.66M | 443.03M | 380.57M | 285.62M | 917.41M | 880.25M | 850.09M | 1.02B | 1.1B | 1.1B | 1.13B | 1.16B | 1.1B | 1.28B | 1.38B | 1.4B | 1.33B | 1.22B | 1.01B | 958.22M | 866.11M | 1.01B | 964.46M | 730M | 465.1M | 402M | 269.9M | 202.4M | 151.7M | 115.8M | 90.9M | 97.7M | 89.7M | 74.3M | 56.5M | 19.3M | 14.3M |
Cost of Revenue | 179.49M | 170.08M | 147.43M | 144M | 152.7M | 120.72M | 466.44M | 477.69M | 488.38M | 807.47M | 828.96M | 841.83M | 869.79M | 884.89M | 839.27M | 975.19M | 1.09B | 1.01B | 980.44M | 905.71M | 798.11M | 295.25M | 269.05M | 323.52M | 286.99M | 341.8M | 231.7M | 205.3M | 140.2M | 112.1M | 73.8M | 64.3M | 53.8M | 56.6M | 51.7M | 43.3M | 31.5M | 9.5M | 7.8M |
Gross Profit | 480.17M | 426.5M | 381.23M | 299.02M | 227.87M | 164.9M | 450.97M | 402.56M | 361.71M | 212.59M | 268.59M | 257.53M | 260.83M | 275.08M | 259.97M | 301.39M | 296.32M | 381.52M | 352.13M | 317.33M | 212.72M | 662.97M | 597.06M | 686.37M | 677.47M | 388.2M | 233.4M | 196.7M | 129.7M | 90.3M | 77.9M | 51.5M | 37.1M | 41.1M | 38M | 31M | 25M | 9.8M | 6.5M |
Operating Income | 11.4M | -90.48M | -64.06M | -117.83M | -175.92M | -198.15M | 10.6M | 15.69M | -13.06M | -604K | 48.28M | 102.72M | 7.6K | 30.92M | 98.81M | 92.86M | 40.25M | 158.77M | 131.08M | 122.19M | 93.28M | 55.08M | -18.72M | 101.63M | 163.88M | -3.3M | 59.4M | 51.7M | 31.7M | 23.1M | 15.3M | 11.6M | 6.1M | 8.3M | 9.1M | 6.8M | 7.1M | 3.2M | 1.6M |
Interest Income | n/a | 12M | n/a | n/a | 15.38M | 18.79M | n/a | n/a | n/a | 2.38M | 3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 34.36M | -118.85M | -35.08M | -120.8M | -165.54M | -179.36M | 709K | 8.64M | -20.28M | -11.98M | 38.43M | 90.18M | 66.75M | 5.63M | 76.76M | 62.21M | -9.76M | 118.07M | 104.34M | 106.2M | 67.29M | 28.09M | 50.53M | 71.33M | 144.58M | -14.4M | 56.5M | 44M | 29.4M | 20.1M | 13.4M | 10.1M | 3.2M | 6M | 8.6M | 6M | 5.8M | 2.8M | 1.5M |
Net Income | 11.88M | -124.11M | -33.83M | -90.27M | -125.26M | 1.03B | 23.48M | 4.11M | 6.7M | -11.03M | 8.86M | 57.61M | 77.26M | -23.15M | 44.55M | 37.5M | -7.78M | 70.74M | 64.13M | 69.72M | 58.34M | 21.77M | -31.96M | 6.38M | 90.36M | -16.4M | 35.6M | 27.5M | 18.2M | 12.4M | 8.4M | 6.2M | 2.1M | 3.8M | 5.7M | 4M | 3.5M | 1.8M | 1.2M |
Selling & General & Admin | 305.86M | 327.79M | 287.35M | 281.74M | 297.81M | 257.42M | 339.13M | 296.39M | 281.56M | 188.56M | 169.38M | 152.8M | 144.83M | 159.88M | 162.1M | 169.96M | 219.72M | 213.85M | 211.54M | 196.12M | 118.58M | 612.91M | 570.25M | 549.41M | 513.58M | 272.7M | 173.9M | 145M | 98.1M | 67.3M | 43.2M | 23.8M | 21.9M | 24.7M | 22.7M | 19.3M | 14.1M | 4.8M | 3.7M |
Research & Development | 151.2M | 189.19M | 157.94M | 135.11M | 105.98M | 85.7M | 94.87M | 82.11M | 74.25M | 103.2M | 72.51M | 20.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | -28.37M | 28.98M | -2.97M | 10.38M | -1.14M | -6.13M | -6.72M | 333K | -25.96M | -20.28M | -1.86M | n/a | 4.6M | -944K | 38.57M | 13.29M | 8.9M | -3.46M | -984K | 855K | -5.02M | 45.53M | 35.33M | n/a | 118.8M | 100K | n/a | -100K | -100K | 19.4M | 16.1M | 9.1M | 8.1M | 6.2M | 4.9M | 3.8M | 1.8M | 1.2M |
Operating Expenses | 457.06M | 516.98M | 445.29M | 416.86M | 403.79M | 343.12M | 434M | 378.5M | 355.81M | 188.56M | 169.38M | 152.8M | 144.83M | 159.88M | 162.1M | 208.53M | 233.02M | 222.75M | 208.08M | 195.14M | 119.43M | 607.89M | 615.78M | 584.74M | 513.58M | 391.5M | 174M | 145M | 98M | 67.2M | 62.6M | 39.9M | 31M | 32.8M | 28.9M | 24.2M | 17.9M | 6.6M | 4.9M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | 10.13M | 7.38M | 7.67M | 10.05M | 11.67M | 12.69M | 17.45M | 23.82M | 22.48M | 32.6M | 51.23M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | 195.69M | 202.44M | 182.76M | 177.54M | 188.91M | 158.54M | 215.6M | 166.68M | 146.18M | 116.49M | 93.61M | 5.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 636.55M | 687.07M | 592.72M | 560.86M | 556.49M | 463.83M | 900.43M | 856.18M | 844.19M | 996.03M | 998.33M | 994.63M | 1.01B | 1.04B | 1B | 1.18B | 1.32B | 1.24B | 1.19B | 1.1B | 917.54M | 903.15M | 884.83M | 908.26M | 800.58M | 733.3M | 405.7M | 350.3M | 238.2M | 179.3M | 136.4M | 104.2M | 84.8M | 89.4M | 80.6M | 67.5M | 49.4M | 16.1M | 12.7M |
Income Tax | 24.27M | 5.25M | -1.24M | -30.53M | -40.28M | -45.41M | -22.77M | 4.53M | -11.63M | -2.83M | 29.63M | 33.06M | 29.13M | 34.08M | 32.6M | 24.71M | -1.98M | 47.33M | 40.22M | 36.48M | 8.95M | 6.32M | -19.83M | 27.46M | 54.21M | 2M | 20.9M | 16.5M | 11.2M | 7.7M | 5M | 3.9M | 1.1M | 2.2M | 2.9M | 2M | 2.3M | 1M | 300K |
Shares Outstanding (Basic) | 67.27M | 66.35M | 68.21M | 66.3M | 67.76M | 74.83M | 78.89M | 77.61M | 77.62M | 77.11M | 74.69M | 74.81M | 79.48M | 80.11M | 78.97M | 77.89M | 79.12M | 86.27M | 87.85M | 87.15M | 85.8M | 87.07M | 88.79M | 91.13M | 85.25M | 79.69M | 51.96M | 59.01M | 52.08M | 45.89M | 42M | 41.33M | 35M | 38M | 38M | 36.36M | 31.82M | 25.71M | 24M |
Shares Outstanding (Diluted) | 67.92M | 66.35M | 68.21M | 66.3M | 67.76M | 75.02M | 81.52M | 79.85M | 77.62M | 77.11M | 76.95M | 76.5M | 79.48M | 80.11M | 79.72M | 77.89M | 79.12M | 88.42M | 90.32M | 94.21M | 91.16M | 90.7M | 88.79M | 91.13M | 90.36M | 79.69M | 59.59M | 59.01M | 52.08M | 45.89M | 44.21M | 41.33M | 35M | 38M | 38M | 36.36M | 31.82M | 25.71M | 24M |
EPS (Basic) | 0.18 | -1.87 | -0.5 | -1.36 | -1.85 | 13.74 | 0.30 | 0.05 | 0.09 | -0.14 | 0.12 | 0.77 | 0.90 | -0.29 | 0.56 | 0.48 | -0.1 | 0.82 | 0.73 | 0.80 | 0.68 | 0.25 | -0.36 | 0.07 | 1.06 | -0.21 | 0.64 | 0.54 | 0.35 | 0.27 | 0.20 | 0.15 | 0.06 | 0.10 | 0.15 | 0.11 | 0.11 | 0.07 | 0.05 |
EPS (Diluted) | 0.17 | -1.87 | -0.5 | -1.36 | -1.85 | 13.71 | 0.29 | 0.05 | 0.09 | -0.14 | 0.12 | 0.75 | 0.89 | -0.29 | 0.55 | 0.48 | -0.1 | 0.80 | 0.71 | 0.74 | 0.64 | 0.24 | -0.36 | 0.07 | 1.00 | -0.21 | 0.57 | 0.47 | 0.35 | 0.27 | 0.19 | 0.15 | 0.06 | 0.10 | 0.15 | 0.11 | 0.11 | 0.07 | 0.05 |
EBITDA | 36.51M | -60.7M | -39.81M | -93.9M | -140.02M | -143.26M | -81.62M | -108.48M | 72.85M | 46.77M | 153.11M | 219.08M | 218.86M | 170.07M | 265.53M | 293.49M | 314.26M | 391.3M | 360.43M | 313.13M | 243.53M | 209.98M | 104.67M | 222.42M | 250.41M | 181.46M | 135.42M | 101.7M | 53.3M | 42.7M | 34.7M | 27.7M | 15.2M | 16.4M | 15.3M | 11.7M | 10.9M | 5M | 2.8M |
Depreciation & Amortization | 11.51M | 20.79M | 24.1M | 26.9M | 30.7M | 36.1M | 51.4M | 82.69M | 85.46M | 118.83M | 103.01M | 116.21M | 134.66M | 146.35M | 167.56M | 198.68M | 272.79M | 229.57M | 231.14M | 195.12M | 150.24M | 154.9M | 123.39M | 120.79M | 86.53M | 63.9M | 40.7M | 33.2M | 21.6M | 19.6M | 19.4M | 16.1M | 9.1M | 8.1M | 6.2M | 4.9M | 3.8M | 1.8M | 1.2M |