Randstad N.V. (RANJY)

AI Score

Unlock

18.87

0.38 (2.06%)

At close: Apr 22, 2025, 3:50 PM

Randstad Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	24.12B	24.22B	24.47B	24.85B	25.43B	26.25B	27.04B	27.46B	27.57B	27.32B	26.54B	25.73B	24.64B	23.57B	22.47B	20.83B	20.72B	21.02B	21.85B	23.37B	23.68B	23.78B	23.78B	23.85B	23.81B	23.69B	23.55B	23.4B	23.27B	22.82B	22.3B	21.54B	20.68B	20.15B	19.78B	19.49B
Cost of Revenue	19.44B	19.4B	19.52B	19.75B	20.15B	20.8B	21.4B	21.71B	21.82B	21.62B	21.07B	20.53B	19.74B	18.99B	18.16B	16.87B	16.77B	16.99B	17.59B	18.75B	18.97B	19.05B	19.07B	19.13B	19.11B	18.99B	18.87B	18.71B	18.57B	18.21B	17.86B	17.34B	16.75B	16.38B	16.08B	15.84B
Gross Profit	4.68B	4.82B	4.95B	5.1B	5.28B	5.45B	5.64B	5.76B	5.75B	5.7B	5.47B	5.2B	4.9B	4.59B	4.31B	3.96B	3.95B	4.03B	4.26B	4.63B	4.71B	4.73B	4.72B	4.71B	4.7B	4.7B	4.68B	4.69B	4.71B	4.61B	4.43B	4.2B	3.93B	3.77B	3.71B	3.65B
Operating Income	491M	666M	744M	780M	831M	954M	1.02B	1.08B	1.14B	1.16B	1.11B	1.09B	1.03B	939M	826M	518M	384M	399M	445M	752M	859M	778M	829M	829M	813M	926.3M	899.3M	874.9M	859.7M	795.3M	811.6M	812.1M	790.6M	799.3M	771.7M	736.3M
Interest Income	n/a	n/a	21M	34M	46M	69M	55M	42M	35M	12M	5M	5M	n/a	n/a	n/a	n/a	n/a	6M	6M	6M	10M	4M	4M	4M	n/a	n/a	n/a	n/a	2.1M	2.1M	2.1M	2.1M	8M	8M	8M	8M
Pretax Income	190M	508M	593M	677M	762M	895M	974M	1.05B	1.13B	1.16B	1.12B	1.09B	1.02B	932M	821M	507M	364M	365M	398M	704M	819M	753M	807M	827M	811M	918.4M	891.1M	850M	838.4M	775.4M	796.6M	799.9M	786M	804.7M	775.8M	741.4M
Net Income	123M	435M	499M	558M	624M	755M	815M	874M	929M	875M	844M	824M	768M	735M	641M	408M	304M	264M	299M	522M	606M	633M	683M	710M	704M	707.8M	683M	642.6M	631.4M	586.1M	597.6M	601.3M	588M	611.6M	587.9M	561.8M
Selling & General & Admin	4.04B	4.09B	4.13B	4.24B	4.36B	4.46B	4.58B	4.65B	4.59B	4.51B	4.32B	4.06B	3.85B	3.63B	3.46B	3.33B	3.37B	3.43B	3.6B	3.73B	3.73B	3.73B	3.67B	3.67B	3.67B	3.65B	3.66B	3.68B	3.71B	3.68B	3.5B	3.29B	3.04B	2.88B	2.83B	2.79B
Research & Development	n/a	4M	4M	4M	4M	3M	3M	3M	3M	2M	2M	2M	2M	17M	17M	17M	17M	11M	11M	11M	11M	19M	19M	19M	19M	13M	13M	13M	13M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	156M	22M	11M	n/a	11M	22M	29M	34M	27M	29M	35M	41M	16M	-66M	-63M	29M	109M	200M	217M	145M	116M	122M	118M	117M	120M	122M	126.6M	133.1M	134M	127.5M	110.2M	95M	91.5M	95.3M	104.5M	117.5M
Operating Expenses	4.19B	4.11B	4.16B	4.27B	4.4B	4.5B	4.62B	4.68B	4.61B	4.54B	4.35B	4.1B	3.86B	3.56B	3.4B	3.35B	3.48B	3.63B	3.81B	3.87B	3.84B	3.85B	3.79B	3.79B	3.79B	3.77B	3.78B	3.81B	3.85B	3.81B	3.61B	3.38B	3.13B	2.97B	2.93B	2.91B
Interest Expense	69M	50M	44M	41M	48M	60M	50M	36M	27M	15M	8M	5M	5M	7M	7M	14M	17M	30M	30M	34M	37M	27M	27M	25M	14M	13.5M	13.5M	4.5M	9.2M	4.9M	9.3M	9.3M	9.8M	30.8M	26.4M	26.4M
Selling & Marketing Expenses	2.67B	2.69B	2.72B	2.77B	2.84B	2.93B	3.05B	3.12B	3.11B	3.04B	2.9B	2.72B	2.56B	2.39B	2.27B	2.16B	2.19B	2.27B	2.38B	2.52B	2.53B	2.55B	2.54B	2.54B	2.55B	2.54B	2.56B	2.57B	2.59B	2.55B	2.41B	2.27B	2.09B	1.99B	1.96B	1.94B
Cost & Expenses	23.63B	23.51B	23.68B	24.02B	24.55B	25.3B	26.02B	26.39B	26.43B	26.15B	25.42B	24.63B	23.6B	22.55B	21.56B	20.23B	20.25B	20.62B	21.41B	22.62B	22.82B	22.91B	22.85B	22.92B	22.9B	22.76B	22.66B	22.52B	22.41B	22.01B	21.48B	20.72B	19.88B	19.35B	19.01B	18.75B
Income Tax Expense	67M	73M	94M	119M	138M	140M	159M	175M	197M	282M	274M	265M	250M	196M	180M	99M	60M	102M	99M	182M	213M	120M	124M	117M	107M	210.5M	208.1M	207.4M	207M	189.3M	198.8M	198.4M	197.8M	193M	187.9M	179.6M
Shares Outstanding (Basic)	350.2M	176.5M	176.4M	177.9M	176.2M	181.1M	182.6M	182.9M	182.8M	182.9M	182.8M	182.8M	182.8M	184M	184M	183.7M	183.7M	183.3M	183.3M	183.1M	183.1M	183.3M	183.3M	183.2M	183.2M	183.1M	183.1M	182.9M	182.9M	183.3M	183.2M	182.8M	182.8M	182.9M	182.9M	182.4M
Shares Outstanding (Diluted)	351.6M	176.1M	177.3M	178.7M	177.3M	182.1M	183.4M	183.6M	183.7M	183.6M	183.7M	183.7M	183.7M	185.2M	185M	184.5M	184.5M	184M	184M	183.7M	183.7M	183.9M	183.9M	183.6M	183.6M	183.6M	183.8M	183.5M	183.5M	184M	183.9M	183.4M	183.4M	183.7M	183.7M	183.2M
EPS (Basic)	1.07	2.41	2.75	3.06	3.41	4.10	4.43	4.76	5.07	4.78	4.59	4.47	4.15	3.97	3.46	2.20	1.64	1.42	1.60	2.80	3.25	3.40	3.69	3.82	3.80	3.82	3.67	3.47	3.40	3.15	3.22	3.24	3.16	3.30	3.17	3.03
EPS (Diluted)	1.07	2.41	2.74	3.05	3.40	4.08	4.41	4.74	5.05	4.77	4.58	4.45	4.13	3.94	3.44	2.19	1.63	1.42	1.60	2.80	3.25	3.40	3.68	3.81	3.79	3.81	3.67	3.46	3.38	3.13	3.20	3.22	3.15	3.28	3.14	3.00
EBITDA	816M	1.05B	1.13B	1.17B	1.21B	1.3B	1.37B	1.42B	1.47B	1.51B	1.48B	1.46B	1.41B	1.3B	1.2B	983M	904M	916M	993M	1.22B	1.28B	1.26B	1.24B	1.18B	1.12B	1.13B	1.1B	1.08B	1.06B	994.3M	1B	984.3M	955.7M	942.7M	914.3M	892.5M
EBIT	258M	569M	648M	729M	821M	954M	1.02B	1.08B	1.14B	1.17B	1.13B	1.11B	1.04B	955M	842M	534M	400M	406M	452M	759M	866M	804M	855M	857M	839M	916.4M	885.2M	856.3M	845.2M	805M	825.5M	828.5M	804.9M	788.8M	761.2M	725.8M
Depreciation & Amortization	472M	396M	399M	401M	391M	345M	344M	336M	330M	353M	362M	364M	379M	360M	363M	459M	514M	514M	545M	467M	419M	475M	402M	353M	308M	207.5M	210.8M	219.6M	220.9M	224.2M	207.3M	184.6M	175.5M	164.9M	169.2M	181.7M