Erayak Power Solution Gro... (RAYA)
NASDAQ: RAYA
· Real-Time Price · USD
0.16
-2.90 (-94.77%)
At close: Jul 21, 2025, 3:59 PM
Erayak Power Solution Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 11.94M | 5.97M | 5.44M | 5.44M | 9.41M | 4.72M | 7.72M | 7.72M | 5.74M | 5.74M | 5.31M | 5.31M | 4.01M | 4.01M |
Cost of Revenue | 10.87M | 5.4M | 4.34M | 4.34M | 6.68M | 3.35M | 6.33M | 6.33M | 3.8M | 3.8M | 3.71M | 3.71M | 2.77M | 2.77M |
Gross Profit | 1.07M | 573.8K | 1.1M | 1.1M | 2.73M | 1.37M | 1.39M | 1.39M | 1.94M | 1.94M | 1.6M | 1.6M | 1.24M | 1.24M |
Operating Income | -1.29M | -644.16K | 43.28K | 43.28K | 660.21K | 330.1K | 722.04K | 722.04K | 1.31M | 1.31M | 1.02M | 1.02M | 721.31K | 721.31K |
Interest Income | 8.05K | n/a | 101.48K | 101.48K | 38.56K | 99.86K | 116.09K | 116.09K | 120.45K | 120.45K | n/a | n/a | n/a | n/a |
Pretax Income | -1.1M | -548.75K | 422.04K | 422.04K | 567.88K | 283.94K | 715.6K | 715.6K | 1.24M | 1.24M | 1.11M | 1.11M | 742.18K | 742.18K |
Net Income | -1.06M | -529.27K | 371.77K | 371.77K | 475.17K | 237.59K | 642.65K | 642.65K | 1.1M | 1.1M | 993.22K | 993.22K | 704.1K | 704.1K |
Selling & General & Admin | 1.54M | 799.88K | 686.01K | 686.01K | 1.52M | 784.32K | 459.06K | 459.06K | 325.45K | 325.45K | 266.83K | 266.83K | 291.93K | 291.93K |
Research & Development | 817.38K | 414.01K | 347.62K | 347.62K | 468.82K | 240.85K | 186.13K | 186.13K | 280.01K | 280.01K | 289.14K | 289.14K | 204.31K | 204.31K |
Other Expenses | n/a | 4.07K | 20.25K | n/a | -83.42K | n/a | n/a | n/a | n/a | n/a | 116.75K | 116.75K | 116.75K | 116.75K |
Operating Expenses | 2.35M | 1.22M | 1.05M | 573.64K | 2.07M | 989.55K | 556.42K | 556.42K | 575.4K | 575.4K | 362.38K | 362.38K | 416.55K | 416.55K |
Interest Expense | 76.61K | n/a | n/a | n/a | 244.92K | n/a | n/a | n/a | n/a | n/a | 112.92K | 112.92K | 112.92K | 112.92K |
Selling & Marketing Expenses | 227.42K | 227.42K | 262.93K | 262.93K | 218.31K | 218.31K | 193.95K | 193.95K | 166.11K | 166.11K | 167.65K | 167.65K | 85.5K | 85.5K |
Cost & Expenses | 13.22M | 6.62M | 5.39M | 4.91M | 8.75M | 4.34M | 6.88M | 6.88M | 4.38M | 4.38M | 4.07M | 4.07M | 3.19M | 3.19M |
Income Tax Expense | -38.96K | 19.48K | 50.27K | 50.27K | 92.71K | 46.35K | 72.94K | 72.94K | 145.94K | 145.94K | 112.88K | 112.88K | 38.08K | 38.08K |
Shares Outstanding (Basic) | 14.92M | 14.92M | 12M | 12M | 12M | 12M | 9.3M | 9.3M | 9M | 9M | 12M | 12M | 12M | 12M |
Shares Outstanding (Diluted) | 14.92M | 14.92M | 12M | 12M | 12M | 12M | 9.3M | 9.3M | 9M | 9M | 12M | 12M | 12M | 12M |
EPS (Basic) | -0.07 | -0.04 | 0.03 | 0.03 | 0.04 | 0.02 | 0.07 | 0.07 | 0.12 | 0.12 | 0.08 | 0.08 | 0.06 | 0.06 |
EPS (Diluted) | -0.07 | -0.04 | 0.03 | 0.03 | 0.04 | 0.02 | 0.07 | 0.07 | 0.12 | 0.12 | 0.08 | 0.08 | 0.06 | 0.06 |
EBITDA | -525.28K | -541.08K | 143.63K | 143.63K | 1M | 423.76K | 796.04K | 796.04K | 1.37M | 1.37M | 1.08M | 1.08M | 773.85K | 773.85K |
EBIT | -1.02M | -644.16K | 43.28K | 43.28K | 812.79K | 330.1K | 722.04K | 722.04K | 1.31M | 1.31M | 1.02M | 1.02M | 721.31K | 721.31K |
Depreciation & Amortization | 495.61K | 103.08K | 100.35K | 100.35K | 187.31K | 93.65K | 74K | 74K | 60.91K | 60.91K | 55.02K | 55.02K | 52.54K | 52.54K |