Rhinebeck Bancorp Inc.

10.25
0.00 (0.00%)
At close: Feb 28, 2025, 12:31 PM

Rhinebeck Bancorp Cash Flow Statement

Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13
Net Income 4.39M 7M 11.56M 5.92M 5.96M 4.36M 3M 2.69M 857.21K 923.26K 1.39M
Depreciation & Amortization 1.49M 1.65M 1.66M 1.42M 1.33M 1.19M 1.21M 1.31M n/a n/a n/a
Stock-Based Compensation 558K 831K 845K 387K 243K n/a n/a n/a n/a n/a n/a
Other Working Capital 190K 634K -3.38M 2.38M 2.45M -763K 1.12M -220K n/a n/a n/a
Other Non-Cash Items 765K 5.55M -4.59M 7.18M -530K 1.79M -1.01M 263K -857.21K -923.26K -1.39M
Deferred Income Tax -352K 14K 1.11M -1.53M -94K 102K 1.92M -19K n/a n/a n/a
Change in Working Capital 190K -255K -2.92M 1.47M 2.07M -1.14M 945K -448K n/a n/a n/a
Operating Cash Flow 7.05M 14.79M 7.65M 14.85M 8.98M 8.61M 5.39M 4.9M n/a n/a n/a
Capital Expenditures -578K -1.13M -1.77M -1.87M -2.59M -1.15M -697K -1.06M n/a n/a n/a
Acquisitions n/a n/a 32.77M -89.3M -114.23M -115.5M 3.44M -43.02M n/a n/a n/a
Purchase of Investments n/a -30.22M -244.63M -39.22M -41.08M -3.88M -23.7M -71.48M n/a n/a n/a
Sales Maturities Of Investments 34.07M 54.22M 62.23M 52.03M 30.26M 17.11M 49.48M 42.93M n/a n/a n/a
Other Investing Acitivies -18.79M -146.48M 15.68M 4.24M -1.32M -653K -52.49M -240K n/a n/a n/a
Investing Cash Flow 14.7M -123.61M -135.73M -74.12M -128.96M -104.07M -23.96M -72.87M n/a n/a n/a
Debt Repayment 70.34M 39.68M -16.77M -15.63M 29.71M 21.7M 5.4M 9.5M n/a n/a n/a
Common Stock Repurchased -1.46M -111K -125K n/a -41.08M n/a n/a n/a n/a n/a n/a
Dividend Paid n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies -99.89M 28.54M 123.58M 156.41M 82.92M 34.75M 10.66M 43.13M n/a n/a n/a
Financial Cash Flow -31M 68.11M 106.69M 140.78M 81.36M 135.59M 16.06M 52.63M n/a n/a n/a
Net Cash Flow -9.26M -40.71M -21.39M 81.51M -38.61M 40.13M -2.52M -15.34M n/a n/a n/a
Free Cash Flow 6.47M 13.66M 5.88M 12.98M 6.4M 7.46M 4.69M 3.84M n/a n/a n/a