Vicarious Surgical Inc.
15.25
2.36 (18.31%)
At close: Jan 15, 2025, 3:59 PM
14.62
-4.13%
After-hours Jan 15, 2025, 07:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19
Net Income -71.07M 5.16M -35.21M -12.88M -9.31M
Depreciation & Amortization 1.85M 1.11M 316.00K 157.00K 104.00K
Stock-Based Compensation 13.27M 12.26M 3.69M 448.00K 337.00K
Other Working Capital -273.00K 3.23M -172.00K 62.00K 98.00K
Other Non-Cash Items -5.61M -83.10M 21.00K -188.07K 64.00K
Deferred Income Tax n/a n/a -3.08M 188.07K n/a
Change in Working Capital -746.00K 3.36M 955.00K 232.00K 98.00K
Operating Cash Flow -62.30M -61.21M -33.30M -12.04M -8.71M
Capital Expenditures -1.67M -5.35M -1.29M -120.00K -246.00K
Acquisitions n/a n/a n/a 344.99M n/a
Purchase of Investments -75.70M n/a n/a -345.00M n/a
Sales Maturities Of Investments 31.59M n/a n/a 13.32M n/a
Other Investing Acitivies n/a n/a n/a 13.32K -1.60M
Investing Cash Flow -45.78M -5.35M -1.29M 13.20M -1.85M
Debt Repayment -16.00K -1.40M 1.30M -48.00K n/a
Common Stock Repurchased n/a n/a n/a n/a n/a
Dividend Paid n/a n/a n/a n/a n/a
Other Financial Acitivies -2.53M 542.00K 190.86M 43.00K 10.00M
Financial Cash Flow 44.70M 9.14M 192.16M 13.52M 10.00M
Net Cash Flow -63.39M -57.42M 157.58M 14.68M -556.14K
Free Cash Flow -63.98M -66.56M -34.59M -12.16M -8.96M