Rocky Brands Inc.
(RCKY)
undefined
undefined%
At close: undefined
23.57
-1.40%
After-hours Dec 13, 2024, 06:09 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 |
Net Income | 10.43M | 20.46M | 20.56M | 20.96M | 17.46M | 14.55M | 9.59M | -2.14M | 6.60M | 9.85M | 7.37M | 8.85M | 8.31M | 7.68M | 1.17M | 1.17M | -23.10M | 4.82M | 13.01M | 8.59M | 6.04M | 2.84M | 1.53M | 96.54K | -5.10M | 2.30M | 4.80M | 2.80M | -500.00K | 1.80M | 1.80M | 1.60M | 600.00K |
Depreciation & Amortization | 10.94M | 12.32M | 11.34M | 5.24M | 5.04M | 5.38M | 6.51M | 7.72M | 7.19M | 6.94M | 6.26M | 5.90M | 5.66M | 5.64M | 6.34M | 6.43M | 5.76M | 5.27M | 4.93M | 3.41M | 3.56M | 4.03M | 4.41M | 4.70M | 3.80M | 4.20M | 2.90M | 2.40M | 1.00M | 1.20M | 800.00K | 600.00K | 500.00K |
Stock-Based Compensation | 1.24M | 1.23M | 1.26M | 780.00K | 662.00K | 588.00K | 356.39K | 359.36K | 412.98K | 307.10K | 458.80K | 122.50K | 122.50K | 129.90K | 158.48K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -4.72M | 6.68M | -13.24M | 3.35M | -145.00K | 1.30M | 2.75M | -1.02M | -4.71M | 4.71M | 1.03M | 690.40K | -637.90B | 2.27M | 13.18M | 3.22M | 7.05M | -8.45M | -4.32M | -12.15M | 811.25K | -418.69K | 3.15M | 4.27M | -7.30M | -400.00K | -6.70M | 2.10M | -2.30M | -5.60M | -1.90M | 1.00M | -800.00K |
Other Non-Cash Items | 194.00K | 3.32M | 716.00K | 28.00K | 108.00K | 109.00K | 2.21M | 3.53M | 19.50K | 138.06K | -549.68K | -50.95K | 469.70K | 1.43M | -137.46K | 5.21M | 25.94M | 1.54M | 1.50M | 1.32M | 841.11K | -1.65M | -1.31M | -436.41K | 300.00K | 200.00K | -100.00K | -500.00K | -100.00K | 100.00K | -200.00K | - | -100.00K |
Deferred Income Tax | -531.00K | -2.21M | 2.02M | 164.00K | 328.00K | 617.00K | -3.64M | -602.99K | 332.65K | 989.47K | 750.36K | 62.95K | 584.51K | 339.20K | 322.11K | -2.77M | -1.78M | 345.35K | 1.13M | 1.32M | -113.76K | 749.17K | -52.15K | -46.95K | -1.10M | - | 200.00K | 100.00K | -600.00K | -100.00K | -400.00K | -300.00K | 400.00K |
Change in Working Capital | 51.30M | -16.00M | -90.78M | 4.26M | -5.51M | -3.67M | 2.09M | 12.43M | 8.69M | -5.24M | -16.75M | 3.11M | -8.61M | -1.16M | 28.06M | 8.32M | 9.59M | -11.01M | -12.11M | -7.04M | -12.03M | 4.11M | 7.47M | 4.81M | 7.20M | -14.60M | -14.20M | -5.00M | 6.60M | -13.70M | -5.70M | -3.30M | -200.00K |
Operating Cash Flow | 73.58M | 19.12M | -54.88M | 31.44M | 18.09M | 17.57M | 17.11M | 21.30M | 23.24M | 12.98M | -2.45M | 17.99M | 6.53M | 14.06M | 35.92M | 18.33M | 16.46M | 690.52K | 8.47M | 7.60M | -1.71M | 10.08M | 12.05M | 9.12M | 5.10M | -7.90M | -6.40M | -200.00K | 6.60M | -10.70M | -3.70M | -1.40M | 1.20M |
Capital Expenditures | -3.92M | -6.70M | -21.05M | -11.72M | -7.72M | -4.24M | -4.31M | -5.91M | -8.66M | -7.45M | -7.79M | -6.20M | -7.61M | -4.77M | -5.00M | -4.85M | -5.91M | -5.75M | -6.05M | -5.47M | -2.15M | -2.34M | -1.17M | -3.11M | -9.70M | -6.80M | -4.50M | -3.30M | -700.00K | -5.50M | -2.10M | -1.20M | -600.00K |
Acquisitions | 17.30M | 5.47M | -212.41M | 5.00K | 19.00K | 19.00K | 2.40M | 44.76K | 17.50K | - | -2.23M | - | - | - | - | - | - | - | -93.10M | - | -4.88M | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -328.52K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | - | 5.47M | - | 5.00K | 19.00K | 19.00K | 330.12K | 44.76K | 17.50K | 63.01K | 47.63K | 118.40K | 62.30K | 28.56K | 41.42K | 61.88K | 250.00K | 1.85M | 40.76K | - | 53.83K | 59.61K | 7.95K | 39.77K | - | - | - | - | - | - | - | - | - |
Investing Cash Flow | 13.38M | -1.23M | -233.46M | -11.71M | -7.70M | -4.22M | -1.58M | -5.86M | -8.64M | -7.39M | -9.97M | -6.08M | -7.54M | -4.74M | -4.96M | -4.79M | -5.66M | -3.89M | -99.44M | -5.47M | -6.98M | -2.28M | -1.16M | -3.07M | -9.70M | -6.80M | -4.50M | -3.30M | -700.00K | -5.50M | -2.10M | -1.20M | -600.00K |
Debt Repayment | -84.62M | -14.00M | 273.63M | - | - | -2.20M | -12.38M | -9.12M | -12.57M | -2.12M | 14.93M | -11.54M | -95.82K | -21.07M | -33.66M | -15.81M | -6.95M | 5.12M | 88.84M | -1.48M | 7.04M | -6.47M | -10.07M | -6.26M | 3.90M | 15.20M | -9.00M | 2.00M | -4.30M | 3.40M | 11.30M | -3.20M | 2.90M |
Common Stock Repurchased | - | -461.00K | -825.00K | -2.94M | -1.50M | -1.31M | -688.00K | -1.95M | - | - | - | - | - | - | - | - | - | - | - | - | -3.11M | - | - | - | -4.30M | -2.00M | - | - | - | -300.00K | -300.00K | -100.00K | - |
Dividend Paid | -4.57M | -4.54M | -4.30M | -4.09M | -3.99M | -3.48M | -3.27M | -3.30M | -3.25M | -3.02M | -2.25M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | 977.00K | 461.00K | -3.44M | 136.00K | 444.00K | 136.00K | 14.00K | - | 8.74K | -54.65K | -58.74K | - | 397.67K | 218.50K | 189.56K | - | -1.42M | -204.45K | -2.41M | - | - | -84.54K | - | - | 100.00K | 200.00K | -100.00K | - | - | 8.00M | -800.00K | -7.90M | -100.00K |
Financial Cash Flow | -88.21M | -18.08M | 265.89M | -6.89M | -5.04M | -6.86M | -16.33M | -14.36M | -15.81M | -5.19M | 12.61M | -11.54M | 301.85K | -6.75M | -33.47M | -15.77M | -7.99M | 5.33M | 87.52M | 764.37K | 6.58M | -6.48M | -10.05M | -6.26M | -300.00K | 13.40M | 19.00M | 2.00M | -4.30M | 11.40M | 10.60M | 2.70M | -600.00K |
Net Cash Flow | -1.25M | -190.00K | -22.44M | 12.84M | 5.34M | 6.49M | -799.73K | 1.07M | -1.21M | 401.08K | 193.04K | 372.29K | -712.24K | 2.57M | -2.51M | -2.23M | 2.81M | 2.12M | -3.45M | 2.90M | -2.12M | 1.32M | 836.94K | -212.33K | -4.90M | -1.30M | 8.10M | -1.50M | 1.60M | -4.80M | 4.80M | 100.00K | - |
Free Cash Flow | 69.66M | 12.42M | -75.93M | 19.73M | 10.37M | 13.33M | 12.80M | 15.39M | 14.59M | 5.53M | -10.24M | 11.79M | -1.08M | 9.29M | 30.92M | 13.48M | 10.55M | -5.06M | 2.41M | 2.14M | -3.87M | 7.75M | 10.88M | 6.01M | -4.60M | -14.70M | -10.90M | -3.50M | 5.90M | -16.20M | -5.80M | -2.60M | 600.00K |