Rocky Brands Inc. (RCKY)
undefined
undefined%
At close: undefined
23.57
-1.40%
After-hours Dec 13, 2024, 06:09 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91
Net Income 10.43M 20.46M 20.56M 20.96M 17.46M 14.55M 9.59M -2.14M 6.60M 9.85M 7.37M 8.85M 8.31M 7.68M 1.17M 1.17M -23.10M 4.82M 13.01M 8.59M 6.04M 2.84M 1.53M 96.54K -5.10M 2.30M 4.80M 2.80M -500.00K 1.80M 1.80M 1.60M 600.00K
Depreciation & Amortization 10.94M 12.32M 11.34M 5.24M 5.04M 5.38M 6.51M 7.72M 7.19M 6.94M 6.26M 5.90M 5.66M 5.64M 6.34M 6.43M 5.76M 5.27M 4.93M 3.41M 3.56M 4.03M 4.41M 4.70M 3.80M 4.20M 2.90M 2.40M 1.00M 1.20M 800.00K 600.00K 500.00K
Stock-Based Compensation 1.24M 1.23M 1.26M 780.00K 662.00K 588.00K 356.39K 359.36K 412.98K 307.10K 458.80K 122.50K 122.50K 129.90K 158.48K - - - - - - - - - - - - - - - - - -
Other Working Capital -4.72M 6.68M -13.24M 3.35M -145.00K 1.30M 2.75M -1.02M -4.71M 4.71M 1.03M 690.40K -637.90B 2.27M 13.18M 3.22M 7.05M -8.45M -4.32M -12.15M 811.25K -418.69K 3.15M 4.27M -7.30M -400.00K -6.70M 2.10M -2.30M -5.60M -1.90M 1.00M -800.00K
Other Non-Cash Items 194.00K 3.32M 716.00K 28.00K 108.00K 109.00K 2.21M 3.53M 19.50K 138.06K -549.68K -50.95K 469.70K 1.43M -137.46K 5.21M 25.94M 1.54M 1.50M 1.32M 841.11K -1.65M -1.31M -436.41K 300.00K 200.00K -100.00K -500.00K -100.00K 100.00K -200.00K - -100.00K
Deferred Income Tax -531.00K -2.21M 2.02M 164.00K 328.00K 617.00K -3.64M -602.99K 332.65K 989.47K 750.36K 62.95K 584.51K 339.20K 322.11K -2.77M -1.78M 345.35K 1.13M 1.32M -113.76K 749.17K -52.15K -46.95K -1.10M - 200.00K 100.00K -600.00K -100.00K -400.00K -300.00K 400.00K
Change in Working Capital 51.30M -16.00M -90.78M 4.26M -5.51M -3.67M 2.09M 12.43M 8.69M -5.24M -16.75M 3.11M -8.61M -1.16M 28.06M 8.32M 9.59M -11.01M -12.11M -7.04M -12.03M 4.11M 7.47M 4.81M 7.20M -14.60M -14.20M -5.00M 6.60M -13.70M -5.70M -3.30M -200.00K
Operating Cash Flow 73.58M 19.12M -54.88M 31.44M 18.09M 17.57M 17.11M 21.30M 23.24M 12.98M -2.45M 17.99M 6.53M 14.06M 35.92M 18.33M 16.46M 690.52K 8.47M 7.60M -1.71M 10.08M 12.05M 9.12M 5.10M -7.90M -6.40M -200.00K 6.60M -10.70M -3.70M -1.40M 1.20M
Capital Expenditures -3.92M -6.70M -21.05M -11.72M -7.72M -4.24M -4.31M -5.91M -8.66M -7.45M -7.79M -6.20M -7.61M -4.77M -5.00M -4.85M -5.91M -5.75M -6.05M -5.47M -2.15M -2.34M -1.17M -3.11M -9.70M -6.80M -4.50M -3.30M -700.00K -5.50M -2.10M -1.20M -600.00K
Acquisitions 17.30M 5.47M -212.41M 5.00K 19.00K 19.00K 2.40M 44.76K 17.50K - -2.23M - - - - - - - -93.10M - -4.88M - - - - - - - - - - - -
Purchase of Investments - - - - - - - - - - - - - - - - - - -328.52K - - - - - - - - - - - - - -
Sales Maturities Of Investments - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Investing Acitivies - 5.47M - 5.00K 19.00K 19.00K 330.12K 44.76K 17.50K 63.01K 47.63K 118.40K 62.30K 28.56K 41.42K 61.88K 250.00K 1.85M 40.76K - 53.83K 59.61K 7.95K 39.77K - - - - - - - - -
Investing Cash Flow 13.38M -1.23M -233.46M -11.71M -7.70M -4.22M -1.58M -5.86M -8.64M -7.39M -9.97M -6.08M -7.54M -4.74M -4.96M -4.79M -5.66M -3.89M -99.44M -5.47M -6.98M -2.28M -1.16M -3.07M -9.70M -6.80M -4.50M -3.30M -700.00K -5.50M -2.10M -1.20M -600.00K
Debt Repayment -84.62M -14.00M 273.63M - - -2.20M -12.38M -9.12M -12.57M -2.12M 14.93M -11.54M -95.82K -21.07M -33.66M -15.81M -6.95M 5.12M 88.84M -1.48M 7.04M -6.47M -10.07M -6.26M 3.90M 15.20M -9.00M 2.00M -4.30M 3.40M 11.30M -3.20M 2.90M
Common Stock Repurchased - -461.00K -825.00K -2.94M -1.50M -1.31M -688.00K -1.95M - - - - - - - - - - - - -3.11M - - - -4.30M -2.00M - - - -300.00K -300.00K -100.00K -
Dividend Paid -4.57M -4.54M -4.30M -4.09M -3.99M -3.48M -3.27M -3.30M -3.25M -3.02M -2.25M - - - - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies 977.00K 461.00K -3.44M 136.00K 444.00K 136.00K 14.00K - 8.74K -54.65K -58.74K - 397.67K 218.50K 189.56K - -1.42M -204.45K -2.41M - - -84.54K - - 100.00K 200.00K -100.00K - - 8.00M -800.00K -7.90M -100.00K
Financial Cash Flow -88.21M -18.08M 265.89M -6.89M -5.04M -6.86M -16.33M -14.36M -15.81M -5.19M 12.61M -11.54M 301.85K -6.75M -33.47M -15.77M -7.99M 5.33M 87.52M 764.37K 6.58M -6.48M -10.05M -6.26M -300.00K 13.40M 19.00M 2.00M -4.30M 11.40M 10.60M 2.70M -600.00K
Net Cash Flow -1.25M -190.00K -22.44M 12.84M 5.34M 6.49M -799.73K 1.07M -1.21M 401.08K 193.04K 372.29K -712.24K 2.57M -2.51M -2.23M 2.81M 2.12M -3.45M 2.90M -2.12M 1.32M 836.94K -212.33K -4.90M -1.30M 8.10M -1.50M 1.60M -4.80M 4.80M 100.00K -
Free Cash Flow 69.66M 12.42M -75.93M 19.73M 10.37M 13.33M 12.80M 15.39M 14.59M 5.53M -10.24M 11.79M -1.08M 9.29M 30.92M 13.48M 10.55M -5.06M 2.41M 2.14M -3.87M 7.75M 10.88M 6.01M -4.60M -14.70M -10.90M -3.50M 5.90M -16.20M -5.80M -2.60M 600.00K