RADCOM Ltd. (RDCM)
11.62
-0.51 (-4.20%)
At close: Mar 03, 2025, 3:59 PM
11.54
-0.69%
After-hours: Mar 03, 2025, 04:00 PM EST
RADCOM Ltd. Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 |
| Revenue | 51.6M | 46.05M | 40.28M | 37.56M | 33.01M | 34.05M | 37.23M | 29.51M | 18.67M | 23.64M | 20.48M | 15.79M | 21.99M | 19.17M | 11.92M | 15.24M | 13.5M | 23.54M | 22.34M | 16.05M | 11.2M | 14.59M | 18.68M | 30.58M | 24.72M | 19.12M | 20.7M |
| Cost of Revenue | 13.77M | 12.71M | 11.42M | 10.76M | 9.92M | 8.87M | 10.49M | 8.98M | 4.33M | 8.69M | 7.89M | 6.18M | 6.68M | 6.49M | 4.06M | 6.03M | 5.39M | 7.4M | 7.4M | 5.13M | 4.89M | 5.05M | 8.81M | 7.42M | 5.04M | 4.52M | n/a |
| Gross Profit | 37.83M | 33.34M | 28.86M | 26.8M | 23.09M | 25.18M | 26.75M | 20.53M | 14.35M | 14.94M | 12.59M | 9.6M | 15.31M | 12.69M | 7.86M | 9.21M | 8.1M | 16.14M | 14.94M | 10.93M | 6.31M | 9.54M | 9.87M | 23.16M | 19.68M | 14.6M | 20.7M |
| Operating Income | -662K | -4.11M | -5.49M | -4.58M | -7.83M | -3.49M | 2.6M | 1.12M | -369K | 1.24M | -1.13M | -5.55M | -1.52M | 1.29M | -2.21M | -5.48M | -8.85M | -526K | 1.29M | -1.76M | -6.32M | -4.93M | -11.49M | -4.08M | -338.66K | -776.15K | 20.7M |
| Interest Income | 4.3M | 1.78M | 666K | 810K | 1.17M | 1.14M | 389K | 816K | 229K | 170K | 49K | 15K | 20K | 11K | 4K | 109K | 280K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 3.9M | -2.1M | -5.14M | -3.77M | -6.66M | -2.35M | 2.98M | 1.94M | -802K | 906K | -1.42M | -5.87M | -1.9M | 570K | -2.4M | -5.79M | -8.58M | -54K | 93K | 93K | 41K | n/a | -12.13M | -1.26M | -452.76K | 496.43K | n/a |
| Net Income | 3.71M | -2.26M | -5.26M | -3.99M | -6.83M | -2.42M | 2.9M | 1.92M | -923K | 726K | -1.42M | -5.99M | -1.9M | 570K | -2.65M | -5.79M | -8.58M | -54K | 1.53M | -1.68M | -6.22M | -4.72M | -11.45M | -3.03M | 417.28K | 496.43K | 100K |
| Selling & General & Admin | 20.73M | 16.73M | 14.54M | 13.54M | 14.19M | 14.82M | 15.19M | 13.05M | 10.23M | 9.56M | 9.64M | 10.62M | 12.2M | 8.51M | 7.48M | 10.3M | 11.67M | 11.75M | 9.57M | 9.17M | 9.03M | 10.32M | 13.95M | 18.4M | 14.32M | 10.97M | n/a |
| Research & Development | 19.57M | 20.72M | 19.81M | 17.84M | 16.74M | 13.86M | 8.96M | 6.35M | 4.49M | 4.15M | 4.08M | 4.54M | 4.63M | 2.89M | 2.59M | 4.39M | 5.28M | 4.92M | 4.08M | 3.51M | 3.6M | 4.15M | 7.4M | 7.07M | 4.02M | 3.15M | n/a |
| Other Expenses | -1.81M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.68M | 1.26M | n/a |
| Operating Expenses | 38.49M | 37.45M | 34.35M | 31.39M | 30.93M | 28.67M | 24.15M | 19.41M | 14.72M | 13.71M | 13.72M | 15.16M | 16.83M | 11.39M | 10.07M | 14.7M | 16.95M | 16.67M | 13.65M | 12.68M | 12.63M | 14.48M | 21.35M | 25.48M | 20.02M | 15.38M | n/a |
| Interest Expense | n/a | 2.02M | 15K | 15K | 16K | 1.44M | 514K | 23K | 23K | 40K | 117K | 108K | 384K | 733K | 252K | 418K | 15K | n/a | n/a | n/a | n/a | n/a | 639K | n/a | 114.11K | n/a | n/a |
| Selling & Marketing Expenses | 14.59M | 12.27M | 10.36M | 9.71M | 10.51M | 11.43M | 11M | 8.53M | 7.83M | 7.29M | 7.59M | 8.52M | 9.96M | 6.97M | 5.83M | 7.49M | 7.88M | 6.98M | 7.41M | 7.41M | 11.51M | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 52.26M | 50.16M | 45.77M | 42.14M | 40.84M | 37.54M | 34.64M | 28.39M | 19.04M | 22.4M | 21.61M | 21.34M | 23.51M | 17.88M | 14.13M | 20.72M | 22.34M | 24.07M | 21.05M | 17.81M | 17.52M | 19.52M | 30.16M | 32.9M | 25.06M | 19.9M | n/a |
| Income Tax | 182K | 159K | 124K | 220K | 169K | 63K | 83K | 24K | 121K | 180K | 291K | 120K | 384K | 722K | 440K | 309K | -265K | -472K | -235K | -78K | -93K | -217K | -41K | 715.32K | -755.94K | -1.27M | 20.6M |
| Shares Outstanding (Basic) | 15.1M | 14.53M | 14.12M | 13.93M | 13.78M | 13.42M | 12.04M | 10.41M | 8.39M | 8.09M | 7.34M | 6.44M | 6.37M | 5.37M | 5.08M | 5M | 4.08M | 3.97M | 3.67M | 3.36M | 2.62M | 2.62M | 2.63M | 2.58M | 2.77M | 2.51M | 1.25M |
| Shares Outstanding (Diluted) | 15.3M | 14.53M | 14.12M | 13.93M | 13.78M | 13.63M | 12.35M | 10.78M | 8.57M | 8.59M | 7.34M | 6.44M | 6.37M | 5.83M | 5.08M | 5M | 4.08M | 3.97M | 3.89M | 3.36M | 2.62M | 2.62M | 2.63M | 2.58M | 2.77M | 2.51M | 1.25M |
| EPS (Basic) | 0.25 | -0.16 | -0.37 | -0.29 | -0.5 | -0.18 | 0.24 | 0.18 | -0.11 | 0.09 | -0.19 | -0.93 | -0.3 | 0.11 | -0.52 | -1.16 | -2.1 | -0.01 | 0.40 | -0.5 | -2.37 | -1.8 | -4.36 | -1.17 | 0.12 | 0.20 | 0.08 |
| EPS (Diluted) | 0.24 | -0.16 | -0.37 | -0.29 | -0.5 | -0.18 | 0.23 | 0.18 | -0.11 | 0.08 | -0.19 | -0.93 | -0.3 | 0.10 | -0.52 | -1.16 | -2.1 | -0.01 | 0.40 | -0.5 | -2.37 | -1.8 | -4.36 | -1.17 | 0.12 | 0.20 | 0.08 |
| EBITDA | 16K | -3.64M | -4.95M | -3.88M | -7.08M | -2.83M | 3.13M | 1.41M | -246K | 3.14M | -1.2M | -5.64M | -1.68M | 1.06M | -1.73M | -4.87M | -7.88M | 77K | 1.87M | -859K | -5.17M | -3.53M | -9.78M | -1.6M | 1.34M | 483.01K | 20.7M |
| Depreciation & Amortization | 621K | 477K | 540K | 699K | 752K | 657K | 537K | 286K | 123K | 87K | 108K | 119K | 155K | 294K | 481K | 610K | 687K | 603K | 579K | 797K | 1.15M | 1.4M | 1.71M | 1.77M | 1.68M | 1.26M | -20.6M |