Reed's Inc.
(REED)
undefined
undefined%
At close: undefined
3.13
379.25%
Pre-market May 26, 2023, 10:27 AM EDT
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 |
Net Income | -15.52M | -19.22M | -16.40M | -10.18M | -16.11M | -10.32M | -18.37M | -5.01M | -3.96M | -754.00K | -1.52M | -524.00K | -941.00K | -1.31M | -2.56M | -3.81M | -5.55M | -2.21M | -825.96K | -479.37K | -774.37K |
Depreciation & Amortization | 142.00K | 108.00K | 143.00K | 204.00K | 152.00K | 108.00K | 551.00K | 642.00K | 933.00K | 755.00K | 550.00K | 738.00K | 653.00K | 616.00K | 469.00K | 355.00K | 205.26K | 155.86K | 118.52K | 97.33K | 124.20K |
Stock-Based Compensation | 526.00K | 859.00K | 1.68M | 1.18M | 790.00K | 1.16M | 276.00K | 658.00K | 877.00K | 396.00K | 327.00K | 107.00K | 389.00K | 198.00K | - | - | - | - | - | - | - |
Other Working Capital | 1.53M | -90.00K | -187.00K | -510.00K | -1.48M | 1.23M | 286.00K | 446.00K | 1.25M | -1.31M | -118.00K | -195.00K | -256.00K | -213.00K | 119.00K | 63.00K | 930.99K | -651.17K | 447.61K | 56.69K | -106.68K |
Other Non-Cash Items | 7.21M | 3.53M | 583.00K | 1.43M | 1.36M | 1.58M | 3.36M | 15.00K | 1K | 13.00K | 5.00K | 23.00K | -899.00K | 381.00K | 1.29M | 541.00K | 724.35K | 8.81K | 124.21K | 153.00K | 431.47K |
Deferred Income Tax | - | - | -781.00K | -367.00K | 126.00K | -150.00K | 8.95M | 616.00K | 103.00K | 71.00K | -75.00K | 264.00K | 971.00K | - | - | - | - | - | - | - | - |
Change in Working Capital | 3.38M | -713.00K | -2.82M | -1.76M | -4.48M | -1.63M | 1.82M | 545.00K | 699.00K | 535.00K | -480.00K | 569.00K | -2.44M | -696.00K | -518.00K | 450.00K | -1.18M | -954.39K | 540.62K | 53.02K | -63.42K |
Operating Cash Flow | -4.27M | -15.43M | -17.59M | -9.50M | -18.16M | -9.26M | -3.42M | -2.53M | -1.35M | 1.02M | -1.19M | 1.18M | -2.26M | -811.00K | -1.32M | -2.47M | -5.81M | -3.00M | -42.61K | -176.02K | -282.11K |
Capital Expenditures | -88.00K | -2.00K | -335.00K | -161.00K | -322.00K | -159.00K | -813.00K | -410.00K | -532.00K | -330.00K | -602.00K | -507.00K | -356.00K | -383.00K | -356.00K | -191.00K | -2.65M | -64.92K | -181.65K | -204.15K | -148.25K |
Acquisitions | - | - | - | - | 45.00K | 1.10M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | 68.00K | - | - | - | 45.00K | 1.10M | - | - | - | - | - | - | - | - | - | - | -300.00K | -1.58M | -33.01K | -44.04K | - |
Investing Cash Flow | -20.00K | -2.00K | -335.00K | -161.00K | -277.00K | 942.00K | -813.00K | -410.00K | -532.00K | -330.00K | -602.00K | -507.00K | -356.00K | -383.00K | -356.00K | -191.00K | -2.95M | -1.65M | -214.67K | -248.19K | -148.25K |
Debt Repayment | 2.17M | 10.44M | 10.23M | -7.16M | -4.04M | -3.16M | 897.00K | -768.00K | 2.66M | -850.00K | 1.39M | -353.00K | 1.62M | 447.00K | 1.26M | 554.00K | -1.46M | -492.81K | 378.82K | 339.32K | 408.06K |
Common Stock Repurchased | -1K | -2.00K | -15.00K | - | - | - | - | - | - | - | - | - | - | - | - | -77.00K | - | - | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -29.47K | - | - | - | - |
Other Financial Acitivies | -1.83M | 449.00K | -161.00K | -62.00K | 430.00K | -31.00K | 1.93M | 116.00K | 75.00K | -7.00K | 342.00K | -44.00K | -40.00K | 93.00K | 774.00K | 1.67M | 1.55M | -251.92K | -332.86K | -219.96K | - |
Financial Cash Flow | 4.36M | 15.92M | 17.38M | 9.34M | 18.73M | -3.19M | 15.91M | 1.58M | 2.74M | -831.00K | 1.74M | -220.00K | 2.25M | 972.00K | 2.75M | 2.15M | 7.86M | 6.26M | 242.53K | 453.76K | 418.56K |
Net Cash Flow | 70.00K | 484.00K | -546.00K | -318.00K | 289.00K | -11.50M | 11.68M | -1.36M | 857.00K | -145.00K | -59.00K | 450.00K | -371.00K | -222.00K | 1.08M | -514.00K | -896.20K | 1.61M | -14.74K | 29.56K | -11.81K |
Free Cash Flow | -4.35M | -15.44M | -17.92M | -9.66M | -18.48M | -9.42M | -4.24M | -2.94M | -1.88M | 686.00K | -1.79M | 670.00K | -2.62M | -1.19M | -1.67M | -2.66M | -8.46M | -3.07M | -224.26K | -380.17K | -430.37K |