Reed's Inc. (REED)
undefined
undefined%
At close: undefined
3.13
379.25%
Pre-market May 26, 2023, 10:27 AM EDT

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03
Net Income -15.52M -19.22M -16.40M -10.18M -16.11M -10.32M -18.37M -5.01M -3.96M -754.00K -1.52M -524.00K -941.00K -1.31M -2.56M -3.81M -5.55M -2.21M -825.96K -479.37K -774.37K
Depreciation & Amortization 142.00K 108.00K 143.00K 204.00K 152.00K 108.00K 551.00K 642.00K 933.00K 755.00K 550.00K 738.00K 653.00K 616.00K 469.00K 355.00K 205.26K 155.86K 118.52K 97.33K 124.20K
Stock-Based Compensation 526.00K 859.00K 1.68M 1.18M 790.00K 1.16M 276.00K 658.00K 877.00K 396.00K 327.00K 107.00K 389.00K 198.00K - - - - - - -
Other Working Capital 1.53M -90.00K -187.00K -510.00K -1.48M 1.23M 286.00K 446.00K 1.25M -1.31M -118.00K -195.00K -256.00K -213.00K 119.00K 63.00K 930.99K -651.17K 447.61K 56.69K -106.68K
Other Non-Cash Items 7.21M 3.53M 583.00K 1.43M 1.36M 1.58M 3.36M 15.00K 1K 13.00K 5.00K 23.00K -899.00K 381.00K 1.29M 541.00K 724.35K 8.81K 124.21K 153.00K 431.47K
Deferred Income Tax - - -781.00K -367.00K 126.00K -150.00K 8.95M 616.00K 103.00K 71.00K -75.00K 264.00K 971.00K - - - - - - - -
Change in Working Capital 3.38M -713.00K -2.82M -1.76M -4.48M -1.63M 1.82M 545.00K 699.00K 535.00K -480.00K 569.00K -2.44M -696.00K -518.00K 450.00K -1.18M -954.39K 540.62K 53.02K -63.42K
Operating Cash Flow -4.27M -15.43M -17.59M -9.50M -18.16M -9.26M -3.42M -2.53M -1.35M 1.02M -1.19M 1.18M -2.26M -811.00K -1.32M -2.47M -5.81M -3.00M -42.61K -176.02K -282.11K
Capital Expenditures -88.00K -2.00K -335.00K -161.00K -322.00K -159.00K -813.00K -410.00K -532.00K -330.00K -602.00K -507.00K -356.00K -383.00K -356.00K -191.00K -2.65M -64.92K -181.65K -204.15K -148.25K
Acquisitions - - - - 45.00K 1.10M - - - - - - - - - - - - - - -
Purchase of Investments - - - - - - - - - - - - - - - - - - - - -
Sales Maturities Of Investments - - - - - - - - - - - - - - - - - - - - -
Other Investing Acitivies 68.00K - - - 45.00K 1.10M - - - - - - - - - - -300.00K -1.58M -33.01K -44.04K -
Investing Cash Flow -20.00K -2.00K -335.00K -161.00K -277.00K 942.00K -813.00K -410.00K -532.00K -330.00K -602.00K -507.00K -356.00K -383.00K -356.00K -191.00K -2.95M -1.65M -214.67K -248.19K -148.25K
Debt Repayment 2.17M 10.44M 10.23M -7.16M -4.04M -3.16M 897.00K -768.00K 2.66M -850.00K 1.39M -353.00K 1.62M 447.00K 1.26M 554.00K -1.46M -492.81K 378.82K 339.32K 408.06K
Common Stock Repurchased -1K -2.00K -15.00K - - - - - - - - - - - - -77.00K - - - - -
Dividend Paid - - - - - - - - - - - - - - - - -29.47K - - - -
Other Financial Acitivies -1.83M 449.00K -161.00K -62.00K 430.00K -31.00K 1.93M 116.00K 75.00K -7.00K 342.00K -44.00K -40.00K 93.00K 774.00K 1.67M 1.55M -251.92K -332.86K -219.96K -
Financial Cash Flow 4.36M 15.92M 17.38M 9.34M 18.73M -3.19M 15.91M 1.58M 2.74M -831.00K 1.74M -220.00K 2.25M 972.00K 2.75M 2.15M 7.86M 6.26M 242.53K 453.76K 418.56K
Net Cash Flow 70.00K 484.00K -546.00K -318.00K 289.00K -11.50M 11.68M -1.36M 857.00K -145.00K -59.00K 450.00K -371.00K -222.00K 1.08M -514.00K -896.20K 1.61M -14.74K 29.56K -11.81K
Free Cash Flow -4.35M -15.44M -17.92M -9.66M -18.48M -9.42M -4.24M -2.94M -1.88M 686.00K -1.79M 670.00K -2.62M -1.19M -1.67M -2.66M -8.46M -3.07M -224.26K -380.17K -430.37K