Remitly Global Inc. (RELY)
20.94
-0.25 (-1.18%)
At close: Mar 28, 2025, 3:59 PM
21.76
3.92%
After-hours: Mar 28, 2025, 07:30 PM EDT
Remitly Global Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY06 | FY05 | FY04 | FY03 | FY02 |
| Revenue | 1.26B | 944.28M | 653.56M | 458.61M | 256.96M | 126.57M | 1.35B | 1.25B | 1.15B | 42.05M | 43.51M | 43.93M | 16.5M | n/a | n/a | 637.73M | n/a | n/a | n/a | 143M |
| Cost of Revenue | 515.52M | 411.63M | 326.93M | 237.13M | 135.84M | 73.3M | 1.29B | 1.18B | 1.07B | 25.7M | 23.43M | 22.71M | 9.98M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 748.44M | 532.65M | 326.63M | 221.47M | 121.11M | 53.26M | 59.1M | 66.7M | 74.9M | 16.34M | 20.08M | 21.22M | 6.51M | n/a | n/a | 637.73M | n/a | n/a | n/a | 143M |
| Operating Income | -39.09M | -114.19M | -121.04M | -39.72M | -29.18M | -50.6M | -129.3M | -68.8M | 17.4M | 1.73M | -5.93M | -2.72M | -11.52M | -32.86M | -28.64M | 54.99M | 327.95M | 308.41M | 584.51M | 102.19M |
| Interest Income | 8.08M | 7.45M | 4.15M | 140K | 273K | 1.11M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -30.25M | -111.94M | -112.98M | -37.71M | -31.4M | -51.13M | -128.6M | -103.8M | -40.8M | -1.53M | -9.87M | -3.39M | -11.97M | -13.51M | -8.88M | -9.29M | 548.94M | 601.67M | 429.11M | 173.7M |
| Net Income | -36.98M | -117.84M | -114.02M | -38.76M | -32.56M | -51.39M | -120.8M | -103.2M | -31.7M | 3.15M | -10.03M | -3.97M | -9.35M | -13.66M | -4.2M | -73.56M | 769.94M | 849.58M | 273.72M | 102.19M |
| Selling & General & Admin | 499.66M | 413.79M | 302.22M | 191.85M | 105.46M | 69.2M | 52.3M | 61M | 56M | 18.85M | 17.74M | 17.13M | 5.21M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Research & Development | 269.82M | 219.94M | 138.72M | 64.09M | 40.78M | 32.01M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 18.05M | 13.12M | 6.72M | 5.26M | 4.06M | 2.66M | 2.4M | 2.4M | 2M | 28.84M | 31.24M | 29.22M | 27.34M | -32.86M | -28.64M | 647.01M | -367.57M | -357.16M | -219.13M | 40.81M |
| Operating Expenses | 787.53M | 646.85M | 447.66M | 261.2M | 150.3M | 103.87M | 54.7M | 63.4M | 58M | 47.69M | 48.98M | 46.35M | 32.55M | -32.86M | -28.64M | 647.01M | -367.57M | -357.16M | -219.13M | 40.81M |
| Interest Expense | 3.24M | 2.35M | 1.3M | 1.26M | 1.19M | 1.61M | 200K | 34.7M | 33.4M | 905K | 3.94M | 4.16M | 3.88M | -19.35M | -4.67M | 64.28M | 340.7M | 202.56M | 155.4M | 4.36M |
| Selling & Marketing Expenses | 303.8M | 234.42M | 170.97M | 120.91M | 73.8M | 43.54M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 1.3B | 1.06B | 774.6M | 498.33M | 286.14M | 177.17M | 1.34B | 1.25B | 1.13B | 73.39M | 72.41M | 69.06M | 42.53M | -32.86M | -28.64M | 647.01M | -367.57M | -357.16M | -219.13M | 40.81M |
| Income Tax | 6.73M | 5.9M | 1.04M | 1.04M | 1.16M | 259K | -7.8M | -600K | -9.1M | -4.68M | 163K | 580K | -2.63M | 150K | -4.67M | 64.28M | -221M | -247.91M | 155.4M | 71.51M |
| Shares Outstanding (Basic) | 194.65M | 180.82M | 167.77M | 164.24M | 162.65M | 162.65M | 28.97M | 28.95M | 29.2M | 13.4M | 12.15M | 12.15M | 115.88M | 115.88M | 115.88M | 164.11M | 164.11M | 164.11M | 164.11M | 164.11M |
| Shares Outstanding (Diluted) | 194.65M | 180.82M | 167.77M | 164.24M | 162.65M | 162.65M | 28.97M | 28.95M | 29.2M | 14.4M | 12.15M | 116.12M | 115.88M | 115.88M | 115.88M | 164.11M | 164.11M | 164.11M | 164.11M | 164.11M |
| EPS (Basic) | -0.19 | -0.65 | -0.68 | -0.24 | -0.2 | -0.32 | -4.17 | -3.57 | -1.09 | 0.23 | -0.83 | -0.33 | -0.08 | -0.12 | -0.04 | -0.45 | 4.69 | 5.18 | 1.67 | 0.62 |
| EPS (Diluted) | -0.19 | -0.65 | -0.68 | -0.24 | -0.2 | -0.32 | -4.17 | -3.57 | -1.09 | 0.22 | -0.83 | -0.03 | -0.08 | -0.12 | -0.04 | -0.45 | 4.69 | 5.18 | 1.67 | 0.62 |
| EBITDA | -15.44M | -96.47M | -104.95M | -31.2M | -25.12M | -46.87M | -76.6M | -14M | 63.4M | 3.04M | -4M | 409K | -9.46M | -32.78M | -28.45M | 88.42M | 447.66M | 340.59M | 603.69M | 97.83M |
| Depreciation & Amortization | 18.05M | 13.12M | 770.8M | 498.33M | 286.14M | 177.17M | 52.7M | 54.8M | 46M | 1.31M | 1.93M | 3.13M | 2.06M | 83K | 192K | 33.43M | 119.71M | 32.19M | 19.18M | -4.36M |