Regencell Bioscience Lim... (RGC)
25.66
-9.21 (-26.41%)
At close: Mar 28, 2025, 3:59 PM
25.05
-2.38%
After-hours: Mar 28, 2025, 06:48 PM EDT
Regencell Bioscience Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY13 | FY12 | FY11 | FY10 | FY09 | FY07 | FY06 | FY05 | FY04 | FY02 |
Cash & Equivalents | 2.96M | 1.56M | 6.42M | 59.41K | 386.98K | 243.31K | 228.8M | 246.5M | 219.6M | 147.1M | 280.9M | 109.5M | 205.3M | 328.1M | 170M | 435M | 162M | 243M | 288M | 276M |
Short-Term Investments | 5M | 10M | 10M | n/a | n/a | n/a | n/a | n/a | n/a | 3.8M | 7M | n/a | 6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 97.68K | 108.5K | 114.3K | 191.42K | 18.72K | n/a | 422.5M | 379.4M | 373.8M | 341.5M | 319.3M | 192.9M | 173.4M | 121.5M | -885M | -806M | -671M | -383M | -225M | -121M |
Receivables | 152.78K | n/a | n/a | n/a | n/a | n/a | 184M | 155.1M | 153.1M | n/a | 129.4M | 104.3M | n/a | 69M | n/a | n/a | n/a | n/a | n/a | n/a |
Inventory | n/a | -56.55K | -27.6K | -7.44K | n/a | n/a | 22.9M | 20.9M | 22.4M | 17.8M | 19M | 17.8M | 14.7M | 12.3M | 8M | 8M | 8M | 7M | 6M | 6M |
Other Current Assets | n/a | 113.1K | 27.6K | 7.44K | n/a | n/a | 27.6M | 24.4M | 43.1M | 172.7M | 28.8M | 26.2M | 120.5M | 19.5M | 95M | 82M | 71M | 71M | 82M | 107M |
Total Current Assets | 8.11M | 11.62M | 16.44M | 66.85K | 386.98K | 243.31K | 463.3M | 446.9M | 438.2M | 341.4M | 465.1M | 257.8M | 346.5M | 428.9M | 273M | 525M | 241M | 321M | 376M | 389M |
Property-Plant & Equipment | 226.51K | 891.91K | 1.46M | 81.86K | 108.32K | n/a | 1.51B | 1.39B | 1.4B | 1.46B | 1.51B | 1.46B | 1.69B | 1.82B | 3.02B | 2.73B | 2.68B | 2.39B | 2.12B | 1.81B |
Goodwill & Intangibles | n/a | n/a | n/a | n/a | n/a | n/a | 389.4M | 373M | 378.9M | 374.3M | 378.1M | 295.6M | 201M | 190.5M | 193M | 181M | 214M | 213M | 197M | 227M |
Total Long-Term Assets | 324.2K | 1M | 1.57M | 273.29K | 127.04K | n/a | 2.38B | 2.2B | 2.19B | 2.2B | 2.24B | 1.95B | 2.15B | 2.21B | 2.33B | 2.11B | 2.23B | 2.22B | 2.1B | 1.92B |
Total Assets | 8.44M | 12.62M | 18.02M | 340.13K | 514.02K | 243.31K | 2.84B | 2.65B | 2.63B | 2.54B | 2.7B | 2.21B | 2.49B | 2.64B | 2.6B | 2.63B | 2.47B | 2.54B | 2.47B | 2.31B |
Account Payables | n/a | n/a | n/a | n/a | n/a | n/a | 232.2M | 194.8M | 229.7M | 165.7M | 170.2M | 157M | 162.4M | 198.5M | 162M | 183M | 168M | 182M | 194M | 154M |
Deferred Revenue | n/a | n/a | n/a | n/a | n/a | n/a | 186.2M | 192.7M | 203.4M | 188.2M | 181.8M | 102.2M | 98.5M | 93.9M | 14M | 64M | 21M | 5M | 5M | 4M |
Short-Term Debt | 59.81K | 438.26K | 410.99K | 3.68M | 3.07M | 2.08M | 26.6M | 25.5M | 27.4M | 26.6M | 29.8M | 22M | 95.8M | 17.1M | 77M | n/a | 52M | 56M | 47M | n/a |
Other Current Liabilities | 133.77K | 168.65K | 166.78K | 655.8K | 95K | n/a | 116.4M | 97M | 90.8M | 82.9M | 111M | 92.7M | 112.3M | 87M | 113M | 280M | 263M | 345M | 119M | 146M |
Total Current Liabilities | 193.58K | 606.91K | 577.76K | 4.34M | 3.16M | 2.08M | 561.4M | 510M | 551.3M | 477M | 506.4M | 387.5M | 469M | 396.5M | 366M | 527M | 556M | 644M | 412M | 304M |
Long-Term Debt | 25.93K | 25.41K | 360.27K | n/a | n/a | n/a | 2.34B | 2.2B | 2.23B | 2.24B | 2.19B | 1.91B | 1.9B | 1.89B | 77M | 54M | 61M | 55M | 71M | 109M |
Other Long-Term Liabilities | n/a | n/a | n/a | n/a | n/a | n/a | 393.3M | 365.2M | 315.1M | 208.2M | 207.9M | 198.3M | 195.7M | 254.3M | 144M | 127M | 91M | 81M | 64M | 49M |
Total Long-Term Liabilities | 25.93K | 25.41K | 360.27K | n/a | n/a | n/a | 3.14B | 2.97B | 2.96B | 2.88B | 2.82B | 2.46B | 2.45B | 2.49B | 560M | 460M | 152M | 136M | 135M | 158M |
Total Liabilities | 219.51K | 632.32K | 938.03K | 4.34M | 3.16M | 2.08M | 3.7B | 3.48B | 3.51B | 3.43B | 3.42B | 2.91B | 2.98B | 2.88B | 2.84B | 2.75B | 2.49B | 2.47B | 1.67B | 1.04B |
Total Debt | 85.74K | 463.67K | 771.25K | 3.68M | 3.07M | 2.08M | 2.37B | 2.22B | 2.26B | 2.27B | 2.22B | 1.93B | 1.99B | 1.91B | 154M | 1.86B | 1.88B | 1.89B | 1.08B | 561M |
Common Stock | 130.00 | 130.00 | 130.00 | 100.00 | 100.00 | 100.00 | 100K | 100K | 100K | 100K | 100K | 100K | 100K | 100K | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | -21.62M | -17.32M | -11.44M | -4M | -2.65M | -1.84M | 70.9M | 96.5M | 64.2M | 48.4M | 71.8M | 1.4M | 9.4M | 47M | 24M | 42M | 30M | 23M | 64M | 74M |
Comprehensive Income | -45.77K | -86.66K | 0.00 | n/a | n/a | n/a | -2.24B | -2.15B | -2B | -1.5M | -2.4M | -4.3M | -12.2M | -1.25B | -9M | -1M | 13M | -5M | n/a | n/a |
Shareholders Equity | 8.22M | 12.03M | 17.07M | -4M | -2.65M | -1.84M | -855.9M | -839.1M | -877.8M | -894.8M | -713.4M | -696.8M | -490.3M | -246.1M | -241M | -119M | -22M | 69M | 794M | 1.27B |
Total Investments | 5M | 10M | 10M | n/a | n/a | n/a | n/a | n/a | n/a | 3.8M | 7M | n/a | 6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |