Rocky Mountain Chocolate ... (RMCF)
undefined
undefined%
At close: undefined
2.89
3.77%
After-hours Dec 13, 2024, 06:03 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92
Net Income -4.88M -5.49M -341.70K -899.78K 1.03M 2.24M 2.96M 3.45M 3.81M 3.74M 4.39M 1.48M 3.88M 3.91M 3.58M 3.72M 4.96M 4.74M 4.06M 3.32M 2.32M 852.35K 2.00M 1.56M 1.06M 400.00K 300.00K -1.40M 1.20M 1.40M 900.00K 400.00K -
Depreciation & Amortization 887.30K 765.26K 1.21M 1.34M 1.49M 1.71M 1.32M 1.29M 1.42M 1.44M 1.03M 935.38K 750.86K 670.32K 698.58K 758.32K 782.95K 873.99K 875.94K 785.08K 796.27K 815.28K 905.23K 1.15M 1.56M 1.50M 1.30M 1.70M 800.00K 500.00K 300.00K 300.00K 300.00K
Stock-Based Compensation 437.83K 651.02K 1.07M 511.83K 866.18K 519.77K 591.84K 584.89K 763.09K 865.24K 601.97K 418.63K 457.45K 413.66K 316.43K 240.01K 34.74K 101.00 - - - - - - - 200.00K 600.00K 2.10M - - 300.00K - -
Other Working Capital 783.25K -773.43K 1.30M -188.36K -551.71K -64.40K -73.24K -321.44K -179.17K -583.28K 2.07M 1.75M -573.79K -474.03K 74.23K -139.26K 89.91K -429.70K 699.16K -158.61K 1.07M -606.52K -1.23M -748.98K 624.51K -100.00K 100.00K -400.00K -300.00K 600.00K 300.00K -100.00K -100.00K
Other Non-Cash Items -289.57K 1.35M 213.00K 317.53K 585.02K 584.92K 431.22K 275.29K 2.66M 452.22K 346.36K 2.56M 467.15K 254.53K 197.97K 319.99K 223.35K 341.27K 82.41K 159.79K 192.14K 1.79M 185.22K 95.33K 77.15K 100.00K -100.00K 200.00K -100.00K 400.00K 100.00K -100.00K -
Deferred Income Tax - 722.16K -243.51K -514.68K -22.66K -78.93K 23.41K 262.25K -1.88M -55.07K 258.56K -1.14M 733.88K 230.63K -25.32K -105.18K 165.44K -133.43K 4.20K 135.72K 348.66K 27.73K 11.79K 145.28K - -500.00K 800.00K -1.00M 100.00K - 100.00K - -
Change in Working Capital 1.41M -100.34K 950.19K -683.74K 497.67K -959.34K -572.02K -540.24K 19.52K -574.07K 237.39K 2.13M -138.32K -1.68M 767.33K -1.45M -533.41K -1.04M 237.95K -295.01K 1.60M -514.99K -1.83M -464.71K 816.67K -800.00K -400.00K -200.00K -1.10M -600.00K -300.00K 100.00K -400.00K
Operating Cash Flow -2.43M -2.10M 2.86M 67.35K 4.40M 4.02M 4.76M 5.32M 6.79M 5.87M 6.86M 6.37M 6.15M 3.80M 5.54M 3.48M 5.63M 4.78M 5.27M 4.10M 5.26M 2.97M 1.27M 2.48M 3.51M 900.00K 2.50M 1.40M 900.00K 1.70M 1.40M 700.00K -100.00K
Capital Expenditures -3.02M -1.00M -947.69K -253.54K -1.06M -613.79K -553.46K -1.55M -826.35K -626.74K -11.47M -1.54M -3.26M -1.30M -498.83K -256.03K -578.43K -201.04K -1.30M -1.41M -469.89K -285.31K -724.13K -466.45K -870.11K -1.40M -2.00M -4.30M -5.50M -4.40M -1.10M -400.00K -800.00K
Acquisitions - 27.29K 2.69K - 763.00 13.50K - 39.05K 23.69K - - -1.69K - - - - - - - - - - - - - - - - - - - - -
Purchase of Investments - - - - - - - - - - - - - - - - - - - - - - - - - - -200.00K - - - - - -
Sales Maturities Of Investments - - - - - - - - - - - - - 94.50K - - - - - - - - - - - - - - - - - - 100.00K
Other Investing Acitivies 1.57M 204.91K 340.00K 182.55K 146.77K 94.12K 213.95K 258.54K 132.47K 836.90K 1.16M 568.52K 137.07K -593.64K -143.63K 24.07K 320.91K 386.81K 361.19K -39.08K 265.62K -500.69K -312.97K 1.30M 502.86K -100.00K - -200.00K -100.00K -100.00K - 200.00K -
Investing Cash Flow -1.45M -767.82K -605.00K -70.99K -911.41K -506.17K -339.52K -1.29M -693.89K 210.16K -10.31M -976.03K -3.12M -1.80M -642.46K -231.96K -257.52K 185.77K -943.52K -1.45M -204.27K -786.00K -1.04M 829.70K -367.25K -1.50M -2.20M -4.50M -5.60M -4.50M -1.10M -200.00K -700.00K
Debt Repayment 1.25M - - 1.43M -1.18M -1.35M -1.30M -1.25M -1.21M -107.63K 6.40M - - - - -300.00K 300.00K - -1.67M -1.40M -1.22M -1.22M 237.65K -335.41K -2.16M 800.00K 500.00K 3.30M 900.00K 2.10M - -300.00K 600.00K
Common Stock Repurchased - - -237.78K - -57.05K - -351.58M -351.58K -3.03M -3.13M - -1.72M - - - - -5.93M -4.38M -2.96M -844.21K -909.60K - -625.54K -3.08M -1.18M -1.80M - - -1.00M - - - -
Dividend Paid - - -61.28K -722.34K -2.87M -2.84M -2.82M -2.80M -2.84M -2.71M -2.68M -2.62M -2.44M -2.42M -2.40M -2.40M -2.40M -2.03M -1.71M -1.10M -398.36K - - - - - - - - -100.00K - - -
Other Financial Acitivies - - - 107.70K 1.00 - - -34.13K 19.87K 200.54K -38.77K 58.38K 24.96K 11.20K - - 174.23K 159.93K -8.90K -15.64K -10.00K 24.72K - - - 100.00K - - -100.00K - - - 100.00K
Financial Cash Flow 1.25M - -299.06K 814.86K -4.05M -4.20M -4.12M -4.44M -7.06M -4.78M 3.98M -4.20M -2.24M -2.40M -2.40M -2.67M -7.53M -5.63M -5.27M -2.77M -1.79M -1.07M -150.55K -3.35M -3.33M -800.00K 500.00K 3.30M 4.80M 2.10M - -300.00K 700.00K
Net Cash Flow -2.64M -2.87M 1.95M 811.21K -561.96K -688.96K 293.79K -415.75K -962.42K 1.30M 538.03K 1.20M 780.95K -398.60K 2.49M 578.30K -2.15M -659.58K -949.13K -113.41K 3.27M 1.12M 78.17K -40.89K -188.96K -800.00K 500.00K 3.30M 4.80M 2.10M 300.00K -300.00K 700.00K
Free Cash Flow -5.45M -3.10M 1.91M -186.19K 3.34M 3.40M 4.20M 3.77M 5.96M 5.24M -4.60M 4.83M 2.89M 2.50M 5.04M 3.23M 5.06M 4.58M 3.96M 2.70M 4.79M 2.69M 541.70K 2.02M 2.64M -500.00K 500.00K -2.90M -4.60M -2.70M 300.00K 300.00K -900.00K