Rheinmetall AG (RNMBF)

AI Score

Unlock

1670.00

-1.15 (-0.07%)

At close: Apr 21, 2025, 3:59 PM

Rheinmetall AG Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	3.48B	2.45B	2.23B	1.58B	2.56B	1.76B	1.5B	1.36B	2.32B	1.42B	1.41B	1.27B	1.82B	1.26B	1.31B	1.41B	1.9B	1.38B	1.24B	1.36B	1.96B	1.48B	1.47B	1.34B	1.98B	1.41B	1.49B	1.26B	1.72B	1.37B	1.46B	1.35B	1.7B	1.3B	1.42B	1.18B
Cost of Revenue	1.7B	1.3B	1.76B	1.28B	1.84B	834M	648M	561M	1.2B	659M	628M	542M	872M	569M	606M	660M	962M	695M	595M	678M	1.02B	761M	751M	674M	1.08B	724M	754M	611M	956M	689M	807M	695M	935M	694M	770M	612M
Gross Profit	1.78B	1.15B	477M	302M	714M	924M	850M	802M	1.12B	756M	780M	724M	945M	689M	709M	745M	934M	687M	644M	680M	938M	720M	720M	669M	908M	687M	739M	649M	766M	677M	652M	654M	763M	611M	649M	568M
Operating Income	759M	290M	239M	116M	466M	175M	121M	92M	438M	118M	105M	82M	307M	113M	108M	89M	258M	69M	-264M	36M	251M	99M	117M	54M	245M	127M	99M	47M	179M	75M	81M	50M	171M	79M	72M	31M
Interest Income	5M	5M	4M	5M	5M	5M	3M	16M	9M	1M	1M	1M	2M	1M	2M	2M	2M	3M	2M	2M	7M	7M	2M	1M	2M	1M	2M	1M	3M	3M	13M	3M	3M	1M	1M	14M
Pretax Income	688M	247M	207M	87M	431M	145M	103M	68M	427M	111M	98M	74M	300M	106M	101M	78M	249M	60M	-276M	25M	243M	83M	107M	45M	241M	117M	90M	37M	175M	65M	68M	38M	159M	65M	58M	17M
Net Income	472M	135M	62M	48M	323M	102M	56M	56M	287M	77M	57M	48M	209M	73M	-40M	49M	164M	44M	-248M	13M	173M	57M	73M	32M	151M	77M	53M	24M	121M	36M	43M	24M	105M	42M	40M	13M
Selling & General & Admin	n/a	n/a	n/a	228M	305M	219M	183M	182M	255M	194M	166M	153M	208M	146M	154M	161M	393M	381M	369M	394M	428M	408M	421M	421M	397M	373M	409M	395M	377M	384M	389M	398M	364M	346M	380M	364M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	414M	n/a	n/a	n/a	388M	n/a	n/a	n/a	314M	n/a	n/a	n/a	320M	n/a	n/a	n/a	280M	n/a	n/a	n/a	185M	n/a	n/a	n/a
Other Expenses	1.03B	1.15B	238M	42M	57M	41M	22M	32M	100M	53M	39M	29M	57M	25M	30M	25M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	5M	n/a	n/a	n/a
Operating Expenses	1.03B	1.15B	238M	186M	248M	752M	731M	713M	692M	644M	653M	641M	631M	576M	605M	656M	414M	635M	872M	651M	710M	627M	614M	615M	715M	564M	651M	605M	569M	603M	568M	602M	553M	536M	574M	541M
Interest Expense	49M	28M	32M	26M	39M	30M	18M	24M	10M	7M	7M	8M	7M	7M	7M	11M	9M	9M	12M	11M	8M	n/a	10M	11M	6M	11M	11M	11M	7M	13M	n/a	15M	15M	15M	15M	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	151M	n/a	n/a	n/a
Cost & Expenses	2.72B	2.45B	2B	1.47B	2.09B	1.59B	1.38B	1.27B	1.9B	1.3B	1.28B	1.18B	1.5B	1.15B	1.21B	1.32B	1.38B	1.33B	1.47B	1.33B	1.73B	1.39B	1.36B	1.29B	1.79B	1.29B	1.41B	1.22B	1.52B	1.29B	1.38B	1.3B	1.49B	1.23B	1.34B	1.15B
Income Tax Expense	172M	74M	56M	31M	98M	36M	31M	20M	108M	30M	30M	15M	74M	31M	24M	20M	63M	11M	-25M	7M	58M	23M	30M	12M	64M	32M	25M	10M	45M	22M	17M	10M	43M	19M	17M	5M
Shares Outstanding (Basic)	43.42M	n/a	43.42M	43.42M	43.42M	43.38M	43.38M	43.38M	43.4M	43.3M	42.86M	43.3M	42.96M	43.2M	42.55M	42.98M	43.17M	42.72M	44.35M	41.73M	43.06M	42.86M	42.81M	43.24M	42.95M	42.78M	42.74M	43.64M	42.45M	43.37M	42.57M	42.86M	42.06M	43.3M	42.55M	40.63M
Shares Outstanding (Diluted)	43.42M	n/a	43.42M	46.64M	48.33M	43.38M	43.38M	43.38M	43.4M	43.75M	42.86M	43.31M	43.28M	43.2M	42.55M	42.98M	43.33M	42.72M	44.35M	43.33M	43.33M	42.86M	42.94M	43.24M	43.11M	42.78M	42.74M	43.64M	42.8M	43.37M	42.57M	42.86M	42.61M	43.3M	42.55M	40.63M
EPS (Basic)	10.87	n/a	1.43	1.11	7.44	2.35	1.29	1.24	6.61	1.78	1.33	1.11	4.83	1.69	-0.94	1.14	3.83	1.03	-5.59	0.30	3.99	1.33	1.70	0.74	3.50	1.80	1.24	0.55	2.85	0.83	1.01	0.56	2.50	0.97	0.94	0.32
EPS (Diluted)	10.87	n/a	1.43	1.03	7.18	2.35	1.29	1.24	6.61	1.76	1.33	1.11	4.86	1.69	-0.94	1.14	3.83	1.03	-5.59	0.30	3.99	1.33	1.70	0.74	3.50	1.80	1.24	0.55	2.85	0.83	1.01	0.56	2.50	0.97	0.94	0.32
EBITDA	863M	371M	329M	203M	569M	254M	182M	157M	502M	175M	189M	143M	381M	174M	162M	150M	339M	131M	362M	114M	327M	164M	186M	121M	342M	196M	192M	112M	252M	137M	139M	110M	241M	132M	127M	82M
EBIT	737M	275M	239M	112M	538M	175M	121M	94M	437M	118M	105M	82M	307M	113M	108M	86M	258M	99M	23M	36M	251M	99M	118M	56M	247M	128M	101M	48M	182M	78M	81M	53M	174M	80M	73M	31M
Depreciation & Amortization	126M	96M	90M	91M	103M	79M	63M	63M	64M	63M	62M	60M	62M	58M	58M	61M	81M	-23M	339M	75M	76M	71M	68M	65M	95M	68M	91M	64M	70M	59M	55M	57M	67M	52M	54M	55M