RPM International Inc. (RPM)
114.10
-2.27 (-1.95%)
At close: Mar 28, 2025, 3:59 PM
114.43
0.29%
After-hours: Mar 28, 2025, 06:36 PM EDT
RPM International Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 7.34B | 7.26B | 6.71B | 6.11B | 5.51B | 5.56B | 5.32B | 4.96B | 4.81B | 4.59B | 4.38B | 4.08B | 3.78B | 3.38B | 3.41B | 3.37B | 3.64B | 3.34B | 3.01B | 2.56B | 2.34B | 2.08B | 1.99B | 2.01B | 1.95B | 1.71B | 1.62B | 1.35B | 1.14B | 1.02B | 815.6M | 625.7M | 552.1M | 500.3M | 444.8M | 376.1M | 342M | 290.5M | 250.7M |
Cost of Revenue | 4.32B | 4.51B | 4.27B | 3.7B | 3.41B | 3.3B | 3.14B | 2.79B | 2.73B | 2.65B | 2.5B | 2.38B | 2.24B | 1.98B | 1.98B | 2.02B | 2.15B | 1.98B | 1.76B | 1.45B | 1.28B | 1.13B | 1.07B | 1.13B | 1.02B | 865M | 834.9M | 701.3M | 607.2M | 544.3M | 450.2M | 343.5M | 302.2M | 276.9M | 252.8M | 215.7M | 194.8M | 168.5M | 150.7M |
Gross Profit | 3.01B | 2.75B | 2.43B | 2.41B | 2.09B | 2.26B | 2.18B | 2.17B | 2.09B | 1.94B | 1.88B | 1.7B | 1.54B | 1.4B | 1.44B | 1.35B | 1.5B | 1.36B | 1.25B | 1.11B | 1.07B | 954.55M | 912.22M | 879.98M | 933.64M | 847.2M | 780.4M | 649.2M | 529.2M | 472.7M | 365.4M | 282.2M | 249.9M | 223.4M | 192M | 160.4M | 147.2M | 122M | 100M |
Operating Income | 885.16M | 478.7K | 656.62M | 727.49M | 532.14M | 488.01M | 520.11M | 338.44M | 572.42M | 552.02M | 491.11M | 245.49M | 382.51M | 346.37M | 326.64M | 235.33M | 39.05M | 307.54M | -122.47M | 163.73M | 217.62M | 47.85M | 154.12M | 101.49M | 71.76M | 159.7M | 149.5M | 135.7M | 119.9M | 106.9M | 88.1M | 66.1M | 57.3M | 51.6M | 44.9M | 28.9M | 25.8M | 21M | 12.7M |
Interest Income | 20.95M | 9.25M | 4.43M | 3.56M | 5.31M | 4.88M | 5M | 4.62M | 5.97M | 8.3M | 6.33M | 6.81M | 5.03M | 5.06M | 4.04M | 5.93M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 787.84M | 649.38M | 606.8M | 668.44M | 407.76M | 339.85M | 417.05M | 244.33M | 483.47M | 453.25M | 424.49M | 176.89M | 328.29M | 295.05M | 268.45M | 180.87M | 39.05M | 307.54M | -122.47M | 163.73M | 217.62M | 47.85M | 154.12M | 101.49M | 71.76M | 159.7M | 149.5M | 135.7M | 119.9M | 106.9M | 88.1M | 66.1M | 57.3M | 51.6M | 44.9M | 39M | 35.4M | 29.3M | 19.3M |
Net Income | 588.4M | 478.69M | 491.48M | 502.64M | 304.38M | 266.56M | 337.77M | 181.82M | 354.73M | 239.48M | 291.66M | 98.6M | 215.94M | 189.06M | 180.04M | 119.62M | 47.71M | 208.29M | -76.2M | 105.03M | 141.89M | 35.33M | 101.55M | 62.96M | 40.99M | 94.6M | 87.8M | 78.3M | 68.9M | 61.1M | 52.6M | 39.4M | 34.5M | 31.8M | 27.7M | 24.2M | 21.4M | 15.9M | 12.6M |
Selling & General & Admin | 2.04B | 1.96B | 1.79B | 1.66B | 1.55B | 1.77B | 1.66B | 1.64B | 1.52B | 1.42B | 1.39B | 1.31B | 1.16B | 1.06B | 1.11B | 1.1B | 1.12B | 1.02B | 952.7M | 829.45M | 818.64M | 739.99M | 717.63M | 713.28M | 678.97M | 592.7M | 537.2M | 429.8M | 340.9M | 305.4M | 237.9M | 181.3M | 158.7M | 150.5M | 125.4M | 103.2M | 94.7M | 78.4M | 69M |
Research & Development | 92.2M | 86.6M | 80.5M | 77.6M | 76.5M | 71.6M | 69.7M | 64.9M | 61.5M | 56.7M | 54.6M | 49.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | -9.78M | 11.85M | -13.64M | -12.07M | -4.27M | 598K | -1.67M | -1.29M | 1.84M | 4.08M | -122.85M | 9.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 79.15M | 62.1M | 57M | 51.1M | 42.6M | 36.9M | 25.9M | 21.4M | 19.4M | 14.4M | 12.2M | 10.1M | 9.6M | 8.3M | 6.6M |
Operating Expenses | 2.13B | 1.96B | 1.79B | 1.66B | 1.55B | 1.77B | 1.66B | 1.64B | 1.52B | 1.42B | 1.39B | 1.31B | 1.16B | 1.06B | 1.11B | 1.1B | 1.12B | 1.02B | 952.7M | 829.45M | 818.64M | 739.99M | 717.63M | 713.28M | 758.12M | 654.8M | 594.2M | 480.9M | 383.5M | 342.3M | 263.8M | 202.7M | 178.1M | 164.9M | 137.6M | 113.3M | 104.3M | 86.7M | 75.6M |
Interest Expense | 117.97M | 119.02M | 87.93M | 85.4M | 101M | 102.39M | 104.55M | 96.95M | 91.68M | 87.61M | 80.95M | 79.85M | 72.05M | 65.43M | 59.27M | 54.46M | 60.48M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | -11.05M | 62M | 45.4M | 61.1M | 49.7M | 57.5M | 58M | 52.3M | 195M | 183.7M | 182.6M | 168.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 6.45B | 6.46B | 6.06B | 5.37B | 4.96B | 5.07B | 4.8B | 4.44B | 4.25B | 4.08B | 3.89B | 3.69B | 3.39B | 3.04B | 3.08B | 3.11B | 3.27B | 3B | 2.71B | 2.28B | 2.1B | 1.87B | 1.79B | 1.84B | 1.78B | 1.52B | 1.43B | 1.18B | 990.7M | 886.6M | 714M | 546.2M | 480.3M | 441.8M | 390.4M | 329M | 299.1M | 255.2M | 226.3M |
Income Tax | 198.4M | 169.65M | 114.33M | 164.94M | 102.68M | 72.16M | 77.79M | 59.66M | 126.01M | 224.93M | 118.5M | 67.04M | 94.53M | 91.89M | 87.33M | 61.25M | -8.65M | 99.25M | -46.27M | 58.7M | 75.73M | 12.53M | 52.57M | 38.53M | 30.77M | 65.1M | 61.7M | 57.4M | 51M | 45.8M | 35.5M | 26.7M | 22.8M | 19.8M | 17.2M | 14.8M | 14M | 13.4M | 6.7M |
Shares Outstanding (Basic) | 127.77M | 127.51M | 127.95M | 128.33M | 128.47M | 130.55M | 131.18M | 130.66M | 129.38M | 129.93M | 129.44M | 128.96M | 128.13M | 127.4M | 127.05M | 126.37M | 120.15M | 118.18M | 116.84M | 116.9M | 115.78M | 115.29M | 104.42M | 102.2M | 107.22M | 108.67M | 98.65M | 96.67M | 95.69M | 90.72M | 70.9M | 74.34M | 75M | 72.27M | 65.95M | 65.41M | 64.85M | 61.15M | 52.5M |
Shares Outstanding (Diluted) | 128.34M | 128.82M | 129.58M | 128.93M | 129.97M | 134.33M | 137.17M | 135.16M | 136.72M | 134.89M | 132.29M | 129.8M | 128.72M | 128.07M | 127.73M | 128.25M | 130.54M | 128.71M | 116.84M | 126.36M | 122.32M | 117.76M | 104.42M | 102.2M | 107.22M | 109.94M | 104.52M | 103.03M | 99.86M | 96.31M | 73.88M | 78.8M | 75M | 73.95M | 69.25M | 69.14M | 69.03M | 61.15M | 52.5M |
EPS (Basic) | 4.58 | 3.74 | 3.81 | 3.89 | 2.35 | 2.04 | 2.57 | 1.37 | 2.70 | 1.81 | 2.20 | 0.75 | 1.65 | 1.46 | 1.40 | 0.95 | 0.40 | 1.76 | -0.65 | 0.90 | 1.23 | 0.31 | 0.97 | 0.62 | 0.38 | 0.87 | 0.89 | 0.81 | 0.72 | 0.69 | 0.74 | 0.53 | 0.46 | 0.44 | 0.42 | 0.37 | 0.33 | 0.26 | 0.24 |
EPS (Diluted) | 4.56 | 3.72 | 3.79 | 3.87 | 2.34 | 1.98 | 2.46 | 1.36 | 2.63 | 1.78 | 2.18 | 0.74 | 1.65 | 1.45 | 1.39 | 0.93 | 0.39 | 1.64 | -0.65 | 0.86 | 1.16 | 0.30 | 0.97 | 0.62 | 0.38 | 0.86 | 0.84 | 0.76 | 0.69 | 0.65 | 0.71 | 0.50 | 0.46 | 0.43 | 0.40 | 0.35 | 0.31 | 0.26 | 0.24 |
EBITDA | 1.08B | 916.57M | 809.69M | 874.35M | 688.98M | 644.47M | 683.86M | 636.26M | 662.61M | 587.94M | 575.71M | 340.48M | 474.03M | 433.23M | 411.98M | 341.73M | 184.68M | 421.18M | 373.17M | 229.72M | 309.84M | 273.24M | 251.45M | 248.18M | 254.67M | 254.51M | 243.2M | 219.4M | 188.3M | 168.3M | 127.5M | 100.9M | 91.2M | 72.9M | 66.6M | 57.2M | 52.5M | 43.6M | 31M |
Depreciation & Amortization | 171.25M | 154.95M | 153.07M | 146.86M | 156.84M | 141.74M | 128.5M | 116.77M | 111.04M | 99.18M | 90.07M | 83.74M | 73.7M | 72.75M | 84.25M | 85.14M | 85.37M | 81.61M | 74.3M | 65.99M | 63.28M | 58.67M | 56.86M | 81.49M | 79.15M | 62.1M | 57M | 51.1M | 42.6M | 36.9M | 25.9M | 21.4M | 19.4M | 14.4M | 12.2M | 10.1M | 9.6M | 8.3M | 6.6M |