Rush Street Interactive I... (RSI)
NYSE: RSI
· Real-Time Price · USD
19.49
0.67 (3.56%)
At close: Aug 15, 2025, 3:59 PM
19.27
-1.13%
After-hours: Aug 15, 2025, 06:40 PM EDT
Rush Street Interactive Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 1.02B | 969.06M | 924.08M | 863.77M | 801.54M | 746.23M | 691.16M | 662.84M | 640.96M | 619.63M | 592.21M | 557.24M | 532.16M | 511.22M | 488.11M | 457.59M | 412.9M | 355.14M |
Cost of Revenue | 667.89M | 635.95M | 616.69M | 594.53M | 559.28M | 517.1M | 472.63M | 439.77M | 426.93M | 421.96M | 414.66M | 394.54M | 372.44M | 352.32M | 332.14M | 317.77M | 283.65M | 248.18M |
Gross Profit | 350.01M | 333.11M | 307.39M | 269.23M | 242.27M | 229.13M | 218.53M | 223.07M | 214.03M | 197.68M | 177.55M | 162.71M | 159.72M | 158.91M | 155.96M | 139.82M | 129.25M | 106.96M |
Operating Income | 57.48M | 38.65M | 26.01M | 10.37M | -7.8M | -27.6M | -51.61M | -76.45M | -85.35M | -96.83M | -124.8M | -133.5M | -130.61M | -117M | -94.28M | -100.7M | -109.48M | -147.84M |
Interest Income | 4.23M | 2.05M | 3.61M | 4.94M | 3.66M | 3.94M | 2.77M | 1.52M | 759K | 471K | 91K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -47.31M | 44.99M | 31.8M | 15.53M | -3.93M | -24.05M | -48.85M | -74.93M | -84.81M | -96.8M | -125.37M | -134.31M | -131.21M | -117.4M | -66.4M | -75.05M | -83.83M | -122.22M |
Net Income | 25.22M | 8.43M | 2.39M | -1.36M | -6.73M | -11.77M | -35.55M | -64.88M | -83.36M | -106.56M | -134.33M | -113.68M | -96.32M | -71.74M | -19.49M | -9.66M | -30.85M | -77.68M |
Selling & General & Admin | 265.49M | 268.72M | 265.13M | 251.7M | 242.97M | 240.34M | 248M | 273.12M | 277.33M | 277.16M | 288.02M | 284.49M | 281.64M | 269.6M | 245.99M | 237.21M | 235.97M | 252.51M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 27.04M | 34.59M | 25.1M | 16.03M | 38.37M | 59.36M | 65.11M | 69.37M | 42.6M | 17.34M | 14.32M | 91.22M | 88.19M | 85.82M | 83.75M | 257K | -298K | -755K |
Operating Expenses | 292.53M | 294.46M | 281.38M | 258.87M | 250.07M | 256.73M | 270.14M | 299.52M | 299.38M | 294.51M | 302.35M | 296.21M | 290.33M | 275.91M | 250.24M | 240.52M | 238.73M | 254.81M |
Interest Expense | n/a | n/a | n/a | 1.33M | 1.33M | 1.62M | 1.62M | 288K | 507K | 442K | 664K | 810K | 602K | 396K | 187K | 75K | 80K | 103K |
Selling & Marketing Expenses | 125.38M | 162.32M | 158.59M | 149.72M | 145.09M | 149.11M | 160.65M | 189.19M | 199.77M | 203.55M | 220.46M | 221.43M | 222.31M | 215.11M | 190.48M | 148.93M | 120.36M | 90.26M |
Cost & Expenses | 962.12M | 932.11M | 899.77M | 853.4M | 809.35M | 773.83M | 742.77M | 739.29M | 726.31M | 716.47M | 717.01M | 690.75M | 662.77M | 628.23M | 582.38M | 558.29M | 522.38M | 502.99M |
Income Tax Expense | -97.08M | 24.33M | 24.57M | 20.23M | 17.39M | 13.71M | 11.21M | 10.73M | 10.14M | 9.76M | 8.96M | 7.08M | 6.47M | 5.89M | 4.69M | 6.7M | 5.49M | 3.75M |
Shares Outstanding (Basic) | 95.05M | 93.85M | 88.13M | 82.85M | 80.05M | 76.03M | 71.6M | 69.7M | 67.39M | 65.26M | 64.27M | 64.06M | 63.98M | 61.8M | 59.58M | 58.89M | 59.16M | 46.96M |
Shares Outstanding (Diluted) | 95.05M | 96.88M | 96.88M | 82.85M | 80.05M | 76.03M | 71.6M | 69.7M | 67.39M | 65.26M | 64.27M | 64.06M | 63.98M | 61.8M | 59.58M | 59.19M | 59.16M | 53.42M |
EPS (Basic) | 0.28 | 0.10 | 0.03 | -0.02 | -0.09 | -0.17 | -0.54 | -1 | -1.29 | -1.65 | -2.12 | -1.81 | -1.55 | -1.17 | -0.32 | -0.17 | -0.67 | -1.73 |
EPS (Diluted) | 0.26 | 0.07 | 0.01 | -0.03 | -0.09 | -0.17 | -0.54 | -1 | -1.29 | -1.65 | -2.12 | -1.81 | -1.55 | -1.17 | -0.32 | -0.17 | -0.67 | -1.73 |
EBITDA | -16.16M | 71.95M | 56.91M | 39.81M | 21.57M | 3.51M | -21.85M | -49.74M | -62.84M | -79.02M | -110.01M | -121.62M | -121.92M | -110.7M | -90.03M | -99.73M | -109.06M | -147.88M |
EBIT | -53.03M | 37.35M | 24.31M | 8.67M | -9.5M | -28M | -51.61M | -76.45M | -85.35M | -96.83M | -124.8M | -133.5M | -130.61M | -117M | -66.22M | -74.98M | -83.75M | -122.12M |
Depreciation & Amortization | 36.87M | 34.59M | 32.2M | 30.74M | 30.67M | 31.26M | 30.08M | 26.93M | 22.74M | 17.96M | 14.94M | 12.23M | 9.14M | 6.76M | 4.6M | 3.55M | 2.89M | 2.36M |