Baijiayun Group Ltd (RTC)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
2.00
-0.14 (-6.54%)
At close: Jan 15, 2025, 10:28 AM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 |
Revenue | 59.79M | 595.72M | 459.65M | 51.54M | 47.97M | 48.48M | 44.53M | 36.57M | 38.33M | 45.86M | 50.32M | 59.74M | 85.54M | 75.60M | 46.97M | 65.54M | 61.52M | 55.98M | 43.31M | 9.83M |
Cost of Revenue | 46.80M | 475.81M | 336.15M | 30.62M | 36.02M | 40.53M | 40.38M | 34.01M | 38.34M | 48.62M | 52.87M | 60.23M | 71.94M | 55.92M | 43.37M | 55.24M | 47.85M | 42.84M | 32.41M | 7.74M |
Gross Profit | 12.99M | 119.91M | 123.50M | 20.92M | 11.95M | 7.95M | 4.15M | 2.55M | -616.16 | -2.77M | -2.55M | -497.77K | 13.60M | 19.68M | 3.60M | 10.31M | 13.67M | 13.14M | 10.90M | 2.09M |
Operating Income | -49.40M | -56.79M | -112.41M | 3.28M | 3.30M | -1.64M | -5.20M | -6.08M | -9.43M | -9.78M | -10.63M | -10.25M | 4.89M | 8.99M | -2.42M | 3.61M | 8.80M | 10.00M | 8.26M | 1.50M |
Interest Income | 66.26K | 272.47K | 343.67K | 328.32K | 158.07K | 178.08K | 111.05K | 105.85K | 190.39K | 209.09K | 168.97K | 163.73K | 415.59K | 82.02K | 22.55K | 100.82K | n/a | 46.78K | 871.94K | 182.12K |
Pretax Income | -83.28M | -50.68M | -95.53M | 2.07M | 1.96M | -2.70M | -6.92M | -7.08M | -9.56M | -11.62M | -11.38M | -9.96M | 3.98M | 7.65M | -3.37M | 3.10M | 7.11M | 8.77M | 7.14M | 1.67M |
Net Income | -81.85M | -41.53M | -85.87M | 3.00M | 1.62M | -3.22M | -7.05M | -7.85M | -10.64M | -11.50M | -9.73M | -8.72M | 3.35M | 6.15M | -2.78M | 2.66M | 6.47M | 8.67M | 7.15M | 1.70M |
Selling & General & Admin | 53.55M | 151.94M | 148.48M | 11.84M | 8.65M | 9.59M | 9.35M | 8.64M | 8.31M | 7.02M | 8.08M | 8.11M | 8.71M | 10.69M | 6.03M | 6.70M | 4.87M | 3.14M | 2.64M | 595.00K |
Research & Development | 8.84M | 46.70M | 87.43M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 6.11M | 7.49M | -238.78K | -231.68K | 182.44K | -387.98K | 29.23K | 957.36K | -32.73K | 743.37K | 127.85K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 62.39M | 198.64M | 235.91M | 11.84M | 8.65M | 9.59M | 9.35M | 8.64M | 8.31M | 7.02M | 8.08M | 8.11M | 8.71M | 10.69M | 6.03M | 6.70M | 4.87M | 3.14M | 2.64M | 595.00K |
Interest Expense | 511.43K | 1.33M | n/a | 1.30M | 1.27M | 1.42M | 1.45M | 1.13M | 1.28M | 2.01M | 1.67M | n/a | 1.63M | 1.33M | 957.82K | 585.44K | n/a | 12.87M | 13.89M | 1.37M |
Selling & Marketing Expenses | 5.93M | 36.28M | 49.44M | 2.68M | 1.96M | 1.94M | 2.22M | 1.98M | 2.22M | 2.45M | 2.78M | 2.92M | n/a | n/a | -35.13M | -39.03M | n/a | n/a | n/a | n/a |
Cost & Expenses | 109.20M | 674.45M | 572.06M | 42.46M | 44.67M | 50.12M | 49.73M | 42.65M | 46.65M | 55.64M | 60.95M | 68.34M | 80.65M | 66.61M | 49.40M | 61.94M | 52.72M | 45.98M | 35.05M | 8.33M |
Income Tax | -196.22K | 1.61M | -10.97M | -935.97K | 332.29K | 525.95K | 123.76K | 765.72K | 1.08M | -119.30K | -1.65M | -1.24M | 629.28K | 1.67M | -595.20K | 434.64K | 640.79K | 97.00K | -7.00K | -35.00K |
Shares Outstanding (Basic) | 19.26M | 74.63M | n/a | 3.27M | 3.27M | 3.27M | 3.27M | 3.27M | 3.27M | 3.27M | 3.27M | 3.27M | 3.27M | 3.27M | 3.27M | 3.27M | 3.27M | 275.26K | 2.32M | 192.75K |
Shares Outstanding (Diluted) | 19.26M | 74.63M | n/a | 3.27M | 3.27M | 3.27M | 3.27M | 3.27M | 3.27M | 3.27M | 3.27M | 3.27M | 3.27M | 3.27M | 3.27M | 3.27M | 3.27M | 275.62K | 2.32M | 192.75K |
EPS (Basic) | -4.25 | -0.56 | n/a | 0.92 | 0.50 | -0.99 | -2.16 | -2.4 | -3.26 | -3.52 | -2.98 | -2.67 | 1.02 | 1.88 | -0.85 | 0.81 | 1.98 | 31.50 | 3.08 | 8.84 |
EPS (Diluted) | -4.25 | -0.56 | n/a | 0.92 | 0.50 | -0.99 | -2.16 | -2.4 | -3.26 | -3.52 | -2.98 | -2.67 | 1.02 | 1.88 | -0.85 | 0.81 | 1.98 | 31.45 | 3.08 | 8.84 |
EBITDA | -81.43M | -61.64M | -94.20M | 15.64M | 9.23M | 5.27M | 1.17M | 347.94K | -227.52K | -1.83M | -1.68M | 929.38K | 12.64M | 14.59M | 2.92M | 7.47M | 12.07M | 12.59M | 10.74M | 1.51M |
Depreciation & Amortization | 1.34M | 1.45M | 123.40M | 42.26M | 41.47M | 45.04M | 43.41M | 43.72M | 6.94M | 7.77M | 8.03M | 7.89M | 7.04M | 5.61M | 5.32M | 3.76M | 3.19M | 3.01M | 2.98M | 326.00K |