Baijiayun Group Ltd
2.00
-0.14 (-6.54%)
At close: Jan 15, 2025, 10:28 AM

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05
Revenue 59.79M 595.72M 459.65M 51.54M 47.97M 48.48M 44.53M 36.57M 38.33M 45.86M 50.32M 59.74M 85.54M 75.60M 46.97M 65.54M 61.52M 55.98M 43.31M 9.83M
Cost of Revenue 46.80M 475.81M 336.15M 30.62M 36.02M 40.53M 40.38M 34.01M 38.34M 48.62M 52.87M 60.23M 71.94M 55.92M 43.37M 55.24M 47.85M 42.84M 32.41M 7.74M
Gross Profit 12.99M 119.91M 123.50M 20.92M 11.95M 7.95M 4.15M 2.55M -616.16 -2.77M -2.55M -497.77K 13.60M 19.68M 3.60M 10.31M 13.67M 13.14M 10.90M 2.09M
Operating Income -49.40M -56.79M -112.41M 3.28M 3.30M -1.64M -5.20M -6.08M -9.43M -9.78M -10.63M -10.25M 4.89M 8.99M -2.42M 3.61M 8.80M 10.00M 8.26M 1.50M
Interest Income 66.26K 272.47K 343.67K 328.32K 158.07K 178.08K 111.05K 105.85K 190.39K 209.09K 168.97K 163.73K 415.59K 82.02K 22.55K 100.82K n/a 46.78K 871.94K 182.12K
Pretax Income -83.28M -50.68M -95.53M 2.07M 1.96M -2.70M -6.92M -7.08M -9.56M -11.62M -11.38M -9.96M 3.98M 7.65M -3.37M 3.10M 7.11M 8.77M 7.14M 1.67M
Net Income -81.85M -41.53M -85.87M 3.00M 1.62M -3.22M -7.05M -7.85M -10.64M -11.50M -9.73M -8.72M 3.35M 6.15M -2.78M 2.66M 6.47M 8.67M 7.15M 1.70M
Selling & General & Admin 53.55M 151.94M 148.48M 11.84M 8.65M 9.59M 9.35M 8.64M 8.31M 7.02M 8.08M 8.11M 8.71M 10.69M 6.03M 6.70M 4.87M 3.14M 2.64M 595.00K
Research & Development 8.84M 46.70M 87.43M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses n/a 6.11M 7.49M -238.78K -231.68K 182.44K -387.98K 29.23K 957.36K -32.73K 743.37K 127.85K n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses 62.39M 198.64M 235.91M 11.84M 8.65M 9.59M 9.35M 8.64M 8.31M 7.02M 8.08M 8.11M 8.71M 10.69M 6.03M 6.70M 4.87M 3.14M 2.64M 595.00K
Interest Expense 511.43K 1.33M n/a 1.30M 1.27M 1.42M 1.45M 1.13M 1.28M 2.01M 1.67M n/a 1.63M 1.33M 957.82K 585.44K n/a 12.87M 13.89M 1.37M
Selling & Marketing Expenses 5.93M 36.28M 49.44M 2.68M 1.96M 1.94M 2.22M 1.98M 2.22M 2.45M 2.78M 2.92M n/a n/a -35.13M -39.03M n/a n/a n/a n/a
Cost & Expenses 109.20M 674.45M 572.06M 42.46M 44.67M 50.12M 49.73M 42.65M 46.65M 55.64M 60.95M 68.34M 80.65M 66.61M 49.40M 61.94M 52.72M 45.98M 35.05M 8.33M
Income Tax -196.22K 1.61M -10.97M -935.97K 332.29K 525.95K 123.76K 765.72K 1.08M -119.30K -1.65M -1.24M 629.28K 1.67M -595.20K 434.64K 640.79K 97.00K -7.00K -35.00K
Shares Outstanding (Basic) 19.26M 74.63M n/a 3.27M 3.27M 3.27M 3.27M 3.27M 3.27M 3.27M 3.27M 3.27M 3.27M 3.27M 3.27M 3.27M 3.27M 275.26K 2.32M 192.75K
Shares Outstanding (Diluted) 19.26M 74.63M n/a 3.27M 3.27M 3.27M 3.27M 3.27M 3.27M 3.27M 3.27M 3.27M 3.27M 3.27M 3.27M 3.27M 3.27M 275.62K 2.32M 192.75K
EPS (Basic) -4.25 -0.56 n/a 0.92 0.50 -0.99 -2.16 -2.4 -3.26 -3.52 -2.98 -2.67 1.02 1.88 -0.85 0.81 1.98 31.50 3.08 8.84
EPS (Diluted) -4.25 -0.56 n/a 0.92 0.50 -0.99 -2.16 -2.4 -3.26 -3.52 -2.98 -2.67 1.02 1.88 -0.85 0.81 1.98 31.45 3.08 8.84
EBITDA -81.43M -61.64M -94.20M 15.64M 9.23M 5.27M 1.17M 347.94K -227.52K -1.83M -1.68M 929.38K 12.64M 14.59M 2.92M 7.47M 12.07M 12.59M 10.74M 1.51M
Depreciation & Amortization 1.34M 1.45M 123.40M 42.26M 41.47M 45.04M 43.41M 43.72M 6.94M 7.77M 8.03M 7.89M 7.04M 5.61M 5.32M 3.76M 3.19M 3.01M 2.98M 326.00K