Rentokil Initial (RTO)
22.24
0.30 (1.37%)
At close: Mar 19, 2025, 10:40 AM
Rentokil Initial Balance Sheet Statement
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 1.55B | 2.17B | 668.4M | 1.95B | 1.17B | 129.8M | 310.1M | 160.2M | 102.6M | 188M | 143.8M | 150.9M | 89.9M | 93M | 101.7M | 104.1M | 95.7M | 135.1M | 240.3M | 199.5M | 272.8M | 246.5M | 389.6M | 271.1M | 353.7M | 180.3M | 214.7M | 189.8M | 173.8M | 107.3M | 90.5M | 104.1M | 60.05M | 55.2M | 53.63M | 39.49M | 34.95M | 19.7M | 13.3M |
Short-Term Investments | 1M | 1M | 1.6M | 172.2M | 1.7M | 2.5M | 500K | 9.6M | 99.3M | 51.4M | 292M | 1M | 2.1M | 900K | 2.3M | 1.7M | 800K | 8M | 400K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | 122M | 187M | 54M | 77.5M | 50.3M | 291.9M | 278.9M | 18M | 17.8M | 15.9M | -278.8M | 69.4M | 21.5M | 20.6M | 12.5M | 15M | 8M | 7.4M | 15.6M | n/a | 11.7M | 157.8M | 158.5M | 157.8M | 34.5M | 26.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 336M | -4.93B | -1.75B | -1.52B | -1.24B | -3.5M | -3.4M | -2M | -2M | -3.5M | 375.4M | 171.3M | 221.9M | 75.2M | 56.1M | 211.1M | 88.9M | 32.7M | 45.6M | 186M | -272.8M | -246.5M | -389.6M | -271.1M | -353.7M | -180.3M | -201.6M | -173.4M | -170.5M | -104.5M | -88.5M | -102.6M | -60.05M | -55.2M | -53.63M | -39.49M | -34.95M | -19.7M | -13.3M |
Receivables | 880M | 830M | 527M | 504.6M | 434.8M | 412.6M | 374.3M | 316.1M | 270.2M | 264.1M | 338.2M | 15.7M | 437M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Inventory | 207M | 200M | 135.7M | 131.3M | 106.5M | 103.2M | 84.3M | 80M | 55.7M | 58.9M | 63.8M | 54M | 49.6M | 44.7M | 47.3M | 53.4M | 38.4M | 46.9M | 43.8M | 40.4M | 45.2M | 45.4M | 48.2M | 44.2M | 64.5M | 60.4M | 56M | 61M | 30.6M | 26.6M | 24.3M | 22.8M | 19.61M | 17.59M | 17.36M | 15.38M | 13.06M | 13.77M | 11.66M |
Other Current Assets | 62M | n/a | 8.9M | 81.2M | 73M | 93.4M | 94.9M | 256.2M | 70.9M | 66.1M | 88.3M | 474.3M | 455M | 415M | 450.6M | 527.1M | 477.2M | 490.6M | 460.9M | 458.9M | 619.4M | 493.1M | 488.8M | 489.7M | 591.4M | 576.5M | 557.6M | 494.9M | 197.3M | 152.8M | 134.7M | 105.2M | 97.15M | 72.19M | 62.61M | 55.43M | 45.32M | 44.65M | 39.81M |
Total Current Assets | 2.7B | 3.24B | 1.34B | 2.84B | 1.79B | 741.5M | 864.1M | 823.4M | 598.7M | 628.5M | 926.1M | 695.9M | 581.9M | 553.6M | 601.9M | 684.6M | 611.3M | 672.6M | 745M | 698.8M | 937.4M | 785M | 926.6M | 805M | 1.01B | 817.2M | 828.3M | 745.7M | 401.7M | 286.7M | 249.5M | 232.1M | 176.8M | 144.98M | 133.6M | 110.3M | 93.33M | 78.12M | 64.76M |
Property-Plant & Equipment | 951M | 949M | 625.6M | 620.2M | 612.9M | 436.9M | 390.2M | 416.3M | 477.1M | 505.5M | 537.1M | 550.3M | 573.7M | 589.7M | 636.3M | 721.2M | 561.2M | 513.1M | 497.5M | 661.7M | 662.8M | 624.3M | 591.3M | 561.7M | 885.3M | 871.9M | 807.3M | 725M | 157.1M | 137.5M | 121.9M | 108.6M | 92.75M | 76.48M | 71.15M | 57.32M | 48.05M | 45.11M | 41.1M |
Goodwill & Intangibles | 7.02B | 12.44B | 4.01B | 3.53B | 3.02B | 1.5B | 1.21B | 987.4M | 809.3M | 423.5M | 425M | 452.1M | 390.4M | 552.1M | 668.2M | 754.9M | 683M | 559.1M | 180.3M | 150.1M | 195.7M | 177M | 138.4M | 120.2M | 55.5M | 46.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 8.43B | 8.68B | 2.98B | 2.74B | 2.47B | 2.22B | 1.88B | 1.42B | 1.3B | 944.9M | 1.07B | 1.25B | 1.22B | 1.25B | 1.4B | 1.71B | 1.35B | 1.12B | 813M | 1.07B | 870.2M | 959.1M | 888.2M | 839.7M | 975.3M | 944.9M | 820.4M | 741.4M | 160.4M | 140.3M | 123.9M | 110.1M | 92.75M | 76.48M | 71.15M | 57.32M | 48.05M | 45.11M | 41.1M |
Total Assets | 11.13B | 11.92B | 4.32B | 5.58B | 4.25B | 3.08B | 3.11B | 2.54B | 2.16B | 1.79B | 1.99B | 1.95B | 1.8B | 1.8B | 2B | 2.4B | 1.96B | 1.79B | 1.56B | 1.77B | 1.81B | 1.74B | 1.81B | 1.64B | 1.98B | 1.76B | 1.65B | 1.49B | 562.1M | 427M | 373.4M | 342.2M | 269.55M | 221.46M | 204.75M | 167.62M | 141.37M | 123.23M | 105.87M |
Account Payables | 357M | 351M | 104M | 102.3M | 115M | 108.7M | 152.3M | 119.8M | 93.2M | 96.5M | 136.7M | 149.3M | 145.8M | 121.2M | 124.5M | 138.3M | 110.6M | 134.3M | 125.9M | 132.3M | 133.6M | 132M | 120.7M | 117.7M | 149.1M | 139.7M | 136.3M | 100.3M | 27.6M | 23.6M | 20.4M | 19.1M | 16.93M | 12.38M | 11.14M | 9.61M | 6.71M | 6.04M | 7.38M |
Deferred Revenue | n/a | 259M | 166.3M | 159.3M | 144.6M | 133.5M | -68M | -77.4M | -332.6M | -31.1M | 94.3M | 87.4M | -313.9M | -316.1M | -316.4M | -335.7M | -271.6M | -315.3M | -292.8M | -282M | -133.6M | -132M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 1.26B | 1.48B | 538M | 1.66B | 1.02B | 521.5M | 68M | 77.4M | 354.3M | 31.1M | 444.5M | 91.4M | 56.4M | 58.6M | 89.7M | 92.2M | 380.4M | 446M | 108.5M | 207.5M | 82.9M | 65M | 371.9M | 312.2M | 154.8M | 132.4M | 184.1M | 166M | 75.1M | 40.1M | 74.3M | 43M | 31.94M | 23.64M | 23.96M | 21.55M | 6.47M | 3.41M | 3.1M |
Other Current Liabilities | 913M | 954M | 687.1M | 697M | 426.7M | 543.7M | 414M | 410.8M | 331.8M | 316.7M | 393.6M | 445.9M | 426.8M | 446.7M | 488.9M | 510.4M | 439.8M | 445.8M | 440M | 445.2M | 465.9M | 434.3M | 422.3M | 402.3M | 452.6M | 443.1M | 456.1M | 405.3M | 147.6M | 117.1M | 112.3M | 85.5M | 99.66M | 73.52M | 68.62M | 59.55M | 36.03M | 34.97M | 28.51M |
Total Current Liabilities | 2.58B | 2.85B | 1.39B | 2.7B | 1.78B | 1.24B | 713.8M | 679.6M | 852.6M | 516.1M | 1.04B | 754.8M | 710.1M | 723M | 805.5M | 831.4M | 1.03B | 1.13B | 789.5M | 923.4M | 837.8M | 784.4M | 1.06B | 987.5M | 924.8M | 885M | 915.6M | 788.9M | 303.3M | 228.3M | 243.5M | 179.6M | 148.53M | 109.54M | 103.71M | 90.71M | 49.21M | 44.42M | 38.99M |
Long-Term Debt | 3.47B | 3.99B | 1.43B | 1.48B | 1.2B | 744.1M | 1.14B | 1.29B | 865.4M | 976.1M | 1.02B | 1.12B | 952.5M | 988M | 1.12B | 1.37B | 662.4M | 877.3M | 1.07B | 1.15B | 1.4B | 1.44B | 1.14B | 921.7M | 287.7M | 342.1M | 441.1M | 533.7M | 1.7M | 200K | 600K | 900K | 940K | 461K | 559K | 233K | 234K | 1.17M | 1.14M |
Other Long-Term Liabilities | 989M | 988M | 240.6M | 175.6M | 161.5M | -27.3M | n/a | -172.3M | -114.8M | n/a | 162.2M | 143.2M | 149.8M | 16.9M | 64.3M | 28.5M | 21.3M | 125.2M | 189.3M | 321.9M | 6.5M | 6.3M | 5.6M | 5.5M | 201.5M | 4.6M | 242.8M | 2.4M | 1.2M | 1.1M | 1M | 1.6M | 1.17M | 958K | 869K | 673K | 11.17M | 720K | 865K |
Total Long-Term Liabilities | 4.46B | 4.98B | 1.67B | 1.75B | 1.48B | 716.8M | 1.14B | 1.23B | 866.6M | 976.1M | 1.18B | 1.34B | 1.19B | 1.2B | 1.35B | 1.63B | 868.1M | 1.2B | 1.43B | 1.63B | 1.59B | 1.66B | 1.39B | 1.18B | 603.6M | 683.4M | 764.9M | 826.1M | 27.9M | 23.1M | 20.5M | 16.9M | 6.33M | 5.73M | 5.29M | 7.52M | 13.54M | 12.59M | 12.07M |
Total Liabilities | 7.04B | 7.82B | 3.06B | 4.45B | 3.25B | 2.25B | 2.17B | 2.18B | 1.95B | 1.69B | 2.23B | 2.1B | 1.9B | 1.93B | 2.15B | 2.46B | 1.9B | 2.33B | 2.22B | 2.55B | 2.43B | 2.45B | 2.46B | 2.17B | 1.53B | 1.57B | 1.68B | 1.61B | 331.2M | 251.4M | 264M | 196.5M | 154.86M | 115.27M | 109M | 98.23M | 62.75M | 57.01M | 51.07M |
Total Debt | 4.73B | 5.4B | 1.93B | 3.14B | 2.22B | 1.27B | 1.23B | 1.34B | 1.2B | 1.01B | 1.47B | 1.21B | 1.01B | 1.05B | 1.21B | 1.47B | 1.04B | 1.32B | 1.18B | 1.35B | 1.48B | 1.51B | 1.52B | 1.23B | 442.5M | 474.5M | 625.2M | 699.7M | 76.8M | 40.3M | 74.9M | 43.9M | 32.88M | 24.1M | 24.52M | 21.79M | 6.71M | 4.57M | 4.24M |
Common Stock | 25M | 25M | 18.6M | 18.5M | 18.5M | 18.4M | 18.4M | 18.3M | 18.2M | 18.2M | 18.2M | 18.1M | 18.1M | 18.1M | 18.1M | 18.1M | 18.1M | 18.1M | 18.1M | 18.1M | 18.2M | 18.6M | 19.5M | 20.8M | 28.7M | 28.7M | 28.6M | 28.5M | 19.7M | 19.6M | 19.5M | 19.4M | 19.39M | 19.36M | 19.32M | 19.28M | 19.26M | 19.22M | 19.2M |
Retained Earnings | 3.52B | 6.3B | 3.17B | 3.03B | 2.84B | 2.64B | 2.77B | 2.11B | 1.97B | 1.86B | 1.53B | 1.58B | 1.62B | 1.59B | 1.59B | 1.7B | 1.75B | 1.16B | 1.02B | -878.7M | -715M | -800.2M | -731M | -606.7M | 382M | 116.9M | -102.7M | 623.5M | 495.2M | 393M | 309.2M | 249.5M | 84.74M | 76.94M | 67.55M | 42.46M | 52.99M | 42.94M | 31.47M |
Comprehensive Income | n/a | -2.23B | -1.93B | -1.93B | -1.87B | -1.82B | -1.85B | -1.76B | -1.77B | -1.78B | -1.8B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -12M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 4.09B | 4.1B | 1.26B | 1.13B | 1B | 832.2M | 933.7M | 360.6M | 212.3M | 100.2M | -232.1M | -155.8M | -109.7M | -135.7M | -159.4M | -70.9M | 50.9M | -540M | -666.6M | -794.1M | -631.1M | -707.9M | -646.7M | -527.4M | 451.6M | 189.1M | -35.6M | -130.3M | 229.7M | 174.5M | 108.4M | 144.1M | 113.52M | 105.24M | 94.88M | 68.71M | 78.06M | 65.5M | 53.94M |
Total Investments | 65M | 188M | 55.6M | 249.7M | 52M | 294.4M | 279.4M | 27.6M | 117.1M | 67.3M | 13.2M | 70.4M | 23.6M | 21.5M | 14.8M | 16.7M | 8.8M | 15.4M | 16M | 16.2M | 11.7M | 157.8M | 158.5M | 157.8M | 34.5M | 26.2M | 13.1M | 16.4M | 3.3M | 2.8M | 2M | 1.5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |