Revvity Inc.

105.86
-1.48 (-1.38%)
At close: Mar 28, 2025, 2:50 PM

Revvity Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 2.76B 2.75B 3.31B 5.07B 3.78B 2.88B 2.78B 2.26B 2.12B 2.26B 2.24B 2.17B 2.12B 1.92B 1.7B 1.81B 1.94B 1.79B 1.55B 1.47B 1.69B 1.54B 1.5B 1.33B 1.7B 1.36B 1.41B 1.46B 1.43B 1.42B 1.33B 2.7B 2.79B 2.69B 2.47B 1.65B 1.41B 1.24B 1.15B 1.16B
Cost of Revenue 1.22B 1.21B 1.32B 2.22B 1.67B 1.49B 1.44B 1.18B 1.1B 1.24B 1.23B 1.19B 1.15B 1.07B 945.72M 1.03B 1.11B 1.06B 918.29M 859.29M 1.01B 906.27M 904.1M 721.73M 918.43M 787.3M 991.3M 1.04B 1.01B 1.01B 957.8M 2.3B 2.39B 2.31B 2.14B 1.35B 1.11B 984M 935.3M 927.9M
Gross Profit 1.54B 1.54B 1.99B 2.85B 2.11B 1.4B 1.34B 1.07B 1.01B 1.02B 1B 976.97M 963.21M 850.58M 758.63M 779.79M 830.11M 724.74M 628.07M 614.54M 680.55M 628.95M 600.88M 608.33M 776.84M 575.8M 416.6M 420.7M 419.5M 407M 374.8M 393.2M 401.5M 382M 333.5M 303.8M 292M 251.9M 209.8M 227.2M
Operating Income 346.74M 300.56M 742.7M 1.33B 978.58M 361.97M 323.88M 304.8M 283.07M 286.13M 210.74M 217.44M 195.66M 89.7M 153.6M 147.61M 192.97M 168.17M 153.4M 234.29M 177.07M 183.91M 123.37M 197.58M 184.03M 104.4M 31.7M 121.6M 87.7M 82.7M 131.2M 120.8M 123.2M 125.2M 107.7M 98.4M 98.1M 79.3M 40.8M 63.9M
Interest Income 73.19M 72.13M 3.59M 2.24M 1.01M 1.5M 1.14M 2.57M 702K 673K 667K 650K 747K 1.88M 832K 1.03M 4.02M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 316.13M 182.98M 651.84M 1.28B 906.36M 237.14M 257.68M 296.72M 244.07M 244.01M 169.6M 153.33M 50.59M 62.93M 161.98M 130.68M 147.36M 151.29M 150.74M 66.66M 136.75M 80.88M -8.55M 34.15M 144.49M 44.9M 156M 54M 80.4M 86.1M -17.1M 121.9M 121.1M 120.3M 107.2M 99.8M 97.4M 81M 72.3M 88.6M
Net Income 270.38M 693.09M 569.18M 943.16M 727.89M 227.56M 237.93M 156.89M 234.3M 212.43M 157.78M 167.21M 69.94M 174K 135.92M 85.6M 126.41M 131.69M 119.58M 66.53M 96.04M 52.96M -4.13M -620K 90.52M 28.4M 102M 33.7M 60.2M 54.3M -32.1M 79.6M 87.8M 81.2M 74M 69.9M 68.7M 55.5M 44.9M 55.7M
Selling & General & Admin 994.07M 1.02B 1.03B 1.23B 917.89M 815.32M 811.91M 616.17M 600.88M 598.85M 659.34M 585.85M 632.73M 628.6M 490.66M 504.7M 522.88M 444.41M 376.85M 365.46M 387.54M 386.4M 431.3M 411.14M 418.98M 327.1M 226.3M 243.4M 290.9M 284.9M 278.2M 234.6M 242M 223.1M 195.9M 179.9M 169.3M 151.4M 133.2M 130.1M
Research & Development 196.84M 216.58M 221.62M 274.97M 205.39M 189.34M 194M 139.4M 124.28M 125.93M 121.14M 133.02M 132.64M 115.82M 95.41M 107.25M 108.06M 111.62M 99.72M 87.37M 87.05M 83.14M 86.45M 81.31M 86.12M 71.2M 46M 44.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses n/a n/a 25.26M 36.41M -23.52M -27.69M -13.21M 33.59M -3.73M -4.79M -5.54M -14.84M -2.92M -3.88M -2.14M n/a n/a -15.35M 1.74M -1.5M 28.89M 25.67M 23.11M n/a 87.72M 66.1M 50.4M 44.6M 40.9M 39.4M 36.8M 37.8M 36.3M 33.7M 29.9M 25.5M 24.6M 21.2M 16.4M 15.1M
Operating Expenses 1.19B 1.24B 1.25B 1.5B 1.12B 1B 1.01B 755.57M 725.16M 724.78M 780.48M 718.87M 765.37M 744.42M 586.07M 611.95M 630.95M 540.68M 478.31M 451.33M 503.48M 495.22M 540.87M 492.46M 592.81M 464.4M 322.7M 332.9M 331.8M 324.3M 315M 272.4M 278.3M 256.8M 225.8M 205.4M 193.9M 172.6M 149.6M 145.2M
Interest Expense 96.28M 98.81M 103.95M 102.13M 49.71M 63.63M 66.98M 43.94M 41.53M 38M 36.27M 49.92M 45.79M 24.78M 15.89M 17.16M 82.14M 41.7M n/a n/a 47.71M 105.08M 279.72M 128.31M 74.63M 7M n/a 64.6M 8.9M n/a 121.8M 12.1M n/a 900K n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 2.41B 2.45B 2.57B 3.72B 2.8B 2.49B 2.44B 1.94B 1.83B 1.96B 2.01B 1.91B 1.92B 1.82B 1.53B 1.64B 1.74B 1.6B 1.4B 1.31B 1.51B 1.4B 1.44B 1.21B 1.51B 1.25B 1.31B 1.37B 1.34B 1.34B 1.27B 2.58B 2.67B 2.56B 2.37B 1.55B 1.31B 1.16B 1.08B 1.07B
Income Tax 33.05M 3.47M 129.16M 347.6M 178.27M 9.39M 20.21M 139.83M 28.36M 31.33M 8.44M -12.19M -17.85M 62.75M 26.06M 37.93M 21.22M 17.45M 32.41M 128K 38.49M 25.87M -4.42M 34.77M 58.42M 16.5M 54M 23.4M 25.9M 31.8M 15M 42.3M 33.3M 39.1M 33.2M 29.9M 28.7M 25.5M 27.4M 32.9M
Shares Outstanding (Basic) 117.56M 124.7M 126.16M 116.17M 111.51M 110.83M 110.56M 109.86M 109.48M 112.51M 112.59M 112.25M 113.73M 112.98M 117.11M 116.25M 117.66M 118.64M 124.57M 129.52M 128.06M 126.09M 125.57M 104.56M 98.39M 91.3M 90.27M 91.08M 94.8M 103.03M 112M 112.57M 112.56M 111.23M 113.85M 116.5M 119.48M 111M 108.19M 107.12M
Shares Outstanding (Diluted) 122.82M 124.81M 126.43M 116.67M 112.08M 111.5M 111.53M 110.86M 110.31M 113.31M 113.74M 113.5M 114.86M 113.86M 117.98M 116.59M 118.69M 120.81M 125.88M 131.43M 129.79M 129.17M 125.57M 107.83M 101.71M 91.3M 91.89M 91.08M 94.8M 105.98M 112M 112.57M 112.56M 111.23M 113.85M 116.5M 119.48M 111M 108.19M 107.12M
EPS (Basic) 2.30 5.56 4.51 8.12 6.53 2.05 2.15 1.43 2.14 1.89 1.40 1.49 0.61 0.00 1.16 0.74 1.07 1.11 0.96 0.51 0.75 0.42 -0.03 -0.01 0.92 0.31 1.13 0.37 0.64 0.53 -0.29 0.71 0.78 0.73 0.65 0.60 0.57 0.50 0.42 0.52
EPS (Diluted) 2.20 5.55 4.50 8.08 6.49 2.04 2.13 1.42 2.12 1.87 1.39 1.47 0.61 0.00 1.15 0.73 1.07 1.09 0.95 0.51 0.74 0.41 -0.03 -0.01 0.89 0.31 1.11 0.37 0.64 0.51 -0.29 0.71 0.78 0.73 0.65 0.60 0.57 0.50 0.42 0.52
EBITDA 848.01M 713.56M 1.3B 1.73B 1.2B 609.55M 518.75M 424.63M 405.96M 378.63M 322.61M 331.73M 223.24M 200.06M 267.04M 200.91M 262.65M 264.89M 219.24M 287.59M 266.58M 223.51M 156.13M 200.13M 311.28M 177.5M 82.1M 166.2M 135.9M 118.7M 168M 151.3M 154.3M 154.9M 127.6M 113.4M 115.8M 91.5M 57.2M 79M
Depreciation & Amortization 427.85M 431.77M 427M 311.44M 246.51M 214.03M 180.59M 105M 99.97M 121.47M 125.26M 154.94M 126.86M 129.26M 108.96M 113.11M 125.1M 103.5M 66.84M 124.38M 89.51M 89.78M 96.11M 84.26M 127.25M 66.1M 50.4M 44.6M 48.2M 36M 36.8M 30.5M 31.1M 29.7M 19.9M 15M 17.7M 12.2M 16.4M 15.1M