Rolls-Royce (RYCEY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Rolls-Royce

OTC: RYCEY · Real-Time Price · USD
15.90
0.05 (0.32%)
At close: Oct 03, 2025, 3:59 PM
15.90
0.00%
After-hours: Oct 03, 2025, 03:59 PM EDT

Rolls-Royce Cash Flow Statement

Financials in GBP. Fiscal year is January - December.
Fiscal Year Q2 2025 Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Jun 30, 2025 Dec 31, 2024 Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021
Net Income
6.17B 2.91B 2.33B 1.94B 1.18B -1.19B -1.88B 123M 2.6B
Depreciation & Amortization
1.12B 887M 672M 948M 961M 952M 932M 992M 1.09B
Stock-Based Compensation
137M 136M 80.5M 66M 56M 23.5M 17M 14M 21M
Other Working Capital
1.09B 1.53B -355M 1.03B 1.69B 1.5B 103M -1.03B -3.3B
Other Non-Cash Items
-4.3B -1.35B 4M -1.3B -194M 4.03B 4.46B 2.09B -1.71B
Deferred Income Tax
n/a n/a -602.5M n/a -568M -2.81B -2.52B -2.48B -1.84B
Change in Working Capital
1B 1.21B 431M 832M 938M 613M -225M -1.2B -1.66B
Operating Cash Flow
4.13B 3.78B 2.92B 2.48B 2.38B 1.61B 775M -465M -1.5B
Capital Expenditures
-955M -886M -546M -713M -677M -596M -563M -559M -735M
Cash Acquisitions
45M 45M 42M -27M 1.23B 1.5B 397M 190M -73M
Purchase of Investments
32M n/a -33M n/a -12M -32M -44M -34M -15M
Sales Maturities Of Investments
n/a n/a n/a n/a -7M n/a 7M n/a 6M
Other Investing Acitivies
-439M -357M -163M -270M -258M 8M 8M 5M 10M
Investing Cash Flow
-950M -831M -700M -726M 560M 883M -195M -398M -807M
Debt Repayment
-559M -1.06B -593M 1M 1M n/a n/a n/a n/a
Common Stock Repurchased
-382M -1M -1M -1M n/a -1M -2M -3M -3M
Dividend Paid
-508M -1M -500K -1M -1M -500K -500K -1.5M -1.5M
Other Financial Acitivies
88M 16M -381.5M -807M -1.56B -1.27B -721.5M -225M 550.5M
Financial Cash Flow
-1.36B -1.05B -975M -808M -2.84B -2.69B -867M 88M 1.23B
Net Cash Flow
7.3B 5.57B 5.24B 2.05B 986M -14M -168M -831M -1.32B
Free Cash Flow
3.18B 2.9B 2.37B 1.77B 1.7B 1.02B 212M -1.02B -2.24B