Safehold Inc.
(SAFE)
undefined
undefined%
At close: undefined
20.43
-0.10%
After-hours Dec 13, 2024, 07:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Net Income | -54.97M | 600.41M | 73.36M | 59.49M | 33.73M | -18.33M | 56.79M | 6.62M | 5.72M | 15.77M | -133.47M | -268.69M | -25.69M | 80.21M | -769.85M | -196.79M | 238.96M | 374.83M | 287.91M | 260.45M | 292.16M | 215.27M | 229.91M | 218.29M | 38.90M | 59.90M | - | -600.00K | -100.00K | -300.00K | 3.70M | -500.00K | 4.80M | 4.70M | 3.40M |
Depreciation & Amortization | 12.24M | 5.47M | 11.99M | 12.08M | 11.89M | 58.70M | 49.93M | 3.14M | 3.47M | 73.57M | 71.53M | 70.79M | 63.93M | 70.77M | 99.29M | 104.45M | -107.99M | 33.78M | 39.08M | 39.21M | 28.46M | 38.42M | 14.98M | 20.34M | -9.60M | -10.10M | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 23.23M | 1.55M | 1.75M | 1.74M | 1.58M | 873.00K | 18.81M | 10.89M | 12.01M | 13.31M | 19.26M | 15.29M | 29.70M | 19.36M | 23.59M | 19.70M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 13.08M | -15.31M | -286.00K | -143.00K | 301.00K | -1.93M | -15.81M | -39.00K | -430.00K | 4.60M | -23.01M | 1.27M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Non-Cash Items | 27.78M | -463.98M | -42.66M | -36.98M | -30.41M | -52.75M | -14.48M | -3.96M | -2.90M | -34.30M | -45.03M | -92.39M | -108.29M | 33.30M | 722.79M | 509.19M | 412.40M | 70.68M | 146.69M | 59.12M | 31.31M | 57.35M | -1.93M | -3.69M | 98.30M | 8.70M | 1.50M | 200.00K | -100.00K | - | -1.80M | 5.40M | 400.00K | 100.00K | 400.00K |
Deferred Income Tax | - | - | -5.92M | -2.09M | 2.41M | - | -23.76M | -10.89M | -12.01M | -89.11M | -78.00M | 68.74M | -13.73M | -199.68M | 3.77M | 6.04M | 1.32M | -1.78M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in Working Capital | 7.11M | -66.58M | -11.60M | 1.47M | -21.17M | -29.31M | -7.08M | -317.00K | -1.26M | 10.42M | -14.76M | 14.33M | 22.30M | -51.35M | -3.32M | -24.06M | 16.64M | -43.07M | 42.24M | 4.36M | -13.66M | 37.75M | 21.88M | -42.47M | -5.10M | -3.60M | 1.70M | 200.00K | - | -100.00K | 600.00K | - | - | -200.00K | -200.00K |
Operating Cash Flow | 15.39M | 47.67M | 26.92M | 35.71M | -1.96M | -24.13M | 80.21M | 5.48M | 5.03M | -10.34M | -180.47M | -191.93M | -31.79M | -47.40M | 76.28M | 418.53M | 561.34M | 434.44M | 515.92M | 363.13M | 338.26M | 348.79M | 264.83M | 192.47M | 122.50M | 54.90M | 3.20M | -200.00K | -200.00K | -400.00K | 2.50M | 4.90M | 5.20M | 4.60M | 3.60M |
Capital Expenditures | -7.25M | -23.05M | -1.25B | -56.75M | -1.36B | -189.04M | -158.47M | -173.62M | -169.74M | -142.79M | -211.77M | -83.07M | -64.17M | -42.86M | -20.75M | -102.89M | -44.83M | - | -55.92M | -21.97M | -8.61M | -7.50M | -25.38M | -9.01M | -25.00M | - | - | - | - | - | - | - | - | - | - |
Acquisitions | -141.16M | -7.00K | -39.45M | 474.08M | -127.97M | 13.61M | -224.22M | 43.94M | -11.53M | - | 220.28M | - | - | 3.69B | 64.57M | 993.83M | -1.89B | -31.72M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | -316.75M | -274.54M | -2.08M | -474.08M | -656.72M | -94.58M | -224.22M | -58.20M | -11.53M | -781.85M | -270.38M | -67.99M | -61.82M | -100.35M | -31.54M | -32.07M | -2.93B | -3.70B | - | - | - | - | - | - | - | -1.02B | -31.30M | -19.80M | -200.00K | -30.90M | - | - | - | - | - |
Sales Maturities Of Investments | 1.17M | 608.24M | 111.43M | -474.08M | 627.90M | 189.04M | 887.66M | 43.94M | 169.74M | - | 220.28M | - | - | 213.34M | 27.06M | 51.41M | 311.43M | - | - | - | - | - | - | - | - | - | 21.60M | 21.00M | 300.00K | 29.50M | 39.40M | - | - | - | - |
Other Investing Acitivies | -112.58M | 2.48B | -109.90M | 194.00K | -1.40M | 859.83M | -11.27M | 135.97M | 207.09M | 1.08B | 935.04M | 1.42B | 1.60B | -17.91M | 686.88M | -938.21M | -191.00M | 1.20B | -1.35B | -443.46M | -965.74M | -1.14B | -295.72M | -167.64M | -118.90M | -247.60M | 3.70M | 100.00K | 100.00K | - | - | - | - | - | - |
Investing Cash Flow | -576.57M | 2.79B | -1.29B | -530.64M | -1.52B | 778.86M | 269.49M | -7.97M | 184.03M | 159.79M | 893.45M | 1.27B | 1.47B | 3.74B | 726.22M | -27.94M | -4.75B | -2.53B | -1.41B | -465.43M | -974.35M | -1.15B | -321.10M | -176.65M | -143.90M | -1.27B | -6.00M | 1.30M | 200.00K | -1.40M | 39.40M | - | 400.00K | -7.20M | -22.00M |
Debt Repayment | 427.00M | 825.00M | 1.02B | 316.97M | 832.24M | 237.85M | 308.00M | - | - | -140.95M | -557.08M | -1.21B | -1.47B | -3.36B | -1.12B | 514.21M | 4.45B | 1.93B | 1.26B | 382.84M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | -8.30M | -285.93M | -99.33M | -79.32M | - | -20.98M | -4.63M | -78.85M | -7.48M | -29.86M | -63.94M | -30.95M | - | - | -165.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Paid | -46.04M | -53.72M | -58.28M | -56.16M | -57.55M | -10.93M | -48.44M | -51.32M | -51.32M | -51.32M | -49.02M | -42.32M | -42.32M | -42.32M | -42.32M | -317.75M | -477.23M | -411.76M | -381.57M | -358.72M | -306.64M | -268.07M | -301.11M | -238.97M | -110.60M | -38.60M | - | - | - | - | -38.60M | -5.20M | -5.20M | -5.20M | -4.00M |
Other Financial Acitivies | 26.63M | -998.00K | -22.71M | 259.65M | 217.58M | -1.39M | 5.65M | 2.47M | -5.00M | 1.31M | -22.19M | 2.35M | 1.21M | 1.60M | 118.49M | -138.58M | 15.09M | 19.85M | 20.82M | -2.24M | 1.01B | 1.07B | 350.29M | 211.50M | 156.30M | 1.26B | 3.00M | - | - | 100.00K | -900.00K | 400.00K | -300.00K | -100.00K | 23.90M |
Financial Cash Flow | 559.53M | -1.78B | 1.20B | 544.62M | 1.55B | -457.94M | -20.73M | 2.47M | -5.00M | -190.96M | -455.76M | -1.18B | -1.59B | -3.41B | -1.07B | 1.44M | 4.18B | 2.09B | 917.15M | 110.63M | 700.25M | 800.54M | 49.18M | -27.47M | 45.70M | 1.23B | 3.00M | - | - | 100.00K | -39.50M | -4.80M | -5.50M | -5.30M | 19.90M |
Net Cash Flow | -1.65M | 1.05B | -57.95M | 49.69M | 22.36M | 296.81M | 328.94M | 328.72M | -472.04M | -41.51M | 257.22M | -100.48M | -148.04M | 280.23M | -271.90M | 392.03M | -1.44M | -9.42M | 26.95M | 8.33M | 64.16M | 264.00K | -7.08M | -11.66M | 24.30M | 9.80M | 200.00K | 1.10M | - | -1.70M | 2.40M | 100.00K | 100.00K | -7.90M | 1.50M |
Free Cash Flow | 15.39M | 24.61M | -1.22B | -21.04M | -1.36B | -213.17M | -78.25M | -168.14M | -164.72M | -153.13M | -392.23M | -275.00M | -95.95M | -90.26M | 55.52M | 315.64M | 516.51M | 434.44M | 460.00M | 341.16M | 329.65M | 341.30M | 239.45M | 183.46M | 97.50M | 54.90M | 3.20M | -200.00K | -200.00K | -400.00K | 2.50M | 4.90M | 5.20M | 4.60M | 3.60M |