SAIHEAT Limited (SAIH) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

SAIHEAT Limited

NASDAQ: SAIH · Real-Time Price · USD
10.21
0.26 (2.60%)
At close: Oct 03, 2025, 3:58 PM
10.21
0.00%
After-hours: Oct 03, 2025, 04:10 PM EDT

SAIHEAT Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-5.89M -6.12M -8.85M -16.7M
Depreciation & Amortization
1.9M 1.55M 1.82M 317K
Stock-Based Compensation
3.46M 2.64M 1.06M 14.46M
Other Working Capital
-3.51M -1.59M 794K -887K
Other Non-Cash Items
-2.03M -275K 1.67M 363K
Deferred Income Tax
n/a n/a n/a 12K
Change in Working Capital
-2.99M -921K -638K 572K
Operating Cash Flow
-5.55M -3.13M -4.93M -983K
Capital Expenditures
-713K -5.05M -1.87M -3.97M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
1.93M n/a n/a n/a
Other Investing Acitivies
134K 152K -4.55M n/a
Investing Cash Flow
1.35M -4.9M -6.42M -3.97M
Debt Repayment
2.12M n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a
Financial Cash Flow
2.12M 9K 18.53M 8.19M
Net Cash Flow
-2.1M -8.04M 6.74M 3.18M
Free Cash Flow
-6.27M -8.17M -6.8M -4.95M