Sampo (SAXPF)

AI Score

Unlock

10.00

0.00 (0.00%)

At close: Apr 22, 2025, 8:00 PM

Sampo Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.96B	2.1B	2.2B	3.29B	2.76B	2.01B	1.93B	2.05B	4.5B	1.67B	896M	2.77B	534M	2.39B	3.4B	4.2B	1.9B	2.38B	3.33B	814M	63M	2.3B	2.34B	3.81B	1.11B	2.01B	2.4B	2.51B	2.03B	1.28B	1.51B	2.16B	1.28B	1.35B	1.49B	1.72B
Cost of Revenue	n/a	n/a	-376M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	1.96B	2.1B	2.58B	3.29B	2.76B	2.01B	1.93B	2.05B	4.5B	1.67B	896M	2.77B	534M	2.39B	3.4B	4.2B	1.9B	2.38B	3.33B	814M	63M	2.3B	2.34B	3.81B	1.11B	2.01B	2.4B	2.51B	2.03B	1.28B	1.51B	2.16B	1.28B	1.35B	1.49B	1.72B
Operating Income	n/a	n/a	n/a	439M	470M	445M	385M	532M	346M	403M	524M	595M	1.04B	473M	546M	425M	-738M	423M	355M	136M	395M	61M	464M	428M	364M	449M	476M	410M	405M	1.17B	426M	420M	509M	439M	466M	408M
Interest Income	86M	70M	25M	83M	117M	121M	138M	124M	616M	n/a	n/a	157M	n/a	n/a	n/a	6M	592M	n/a	n/a	2M	730M	48M	7M	7M	788M	n/a	n/a	n/a	556M	n/a	n/a	2M	578M	n/a	n/a	2M
Pretax Income	219M	431M	444M	465M	368M	391M	363M	359M	391M	407M	499M	566M	1.2B	632M	710M	632M	-674M	485M	407M	162M	468M	92M	506M	475M	451M	490M	708M	445M	436M	1.18B	435M	430M	528M	450M	477M	416M
Net Income	181M	320M	310M	343M	382M	366M	304M	271M	255M	306M	399M	467M	1.05B	518M	547M	454M	-802M	391M	307M	142M	363M	6M	404M	358M	367M	386M	586M	348M	341M	1.12B	375M	378M	471M	396M	421M	362M
Selling & General & Admin	n/a	n/a	2.43B	324M	335M	312M	313M	306M	415M	307M	303M	294M	402M	299M	287M	295M	354M	231M	237M	231M	329M	207M	231M	229M	332M	213M	212M	223M	323M	149M	153M	153M	241M	148M	135M	142M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1.96B	2.1B	-35M	-29M	-2.29B	-1.56B	-1.55B	-1.52B	-4.16B	-1.27B	-372M	-2.18B	502M	-1.91B	-2.85B	-3.77B	-2.64B	-1.95B	-2.98B	-678M	332M	-2.24B	-1.87B	-3.38B	-751M	-1.56B	-1.92B	-2.1B	-1.62B	-181M	-270M	-374M	-361M	-308M	-189M	29M
Operating Expenses	1.96B	2.1B	2.4B	29M	-2.29B	-1.56B	-1.55B	-1.52B	-4.16B	-1.27B	-372M	-2.18B	502M	-1.91B	-2.85B	-3.77B	-2.64B	-1.95B	-2.98B	-678M	332M	-2.24B	-1.87B	-3.38B	-751M	-1.56B	-1.92B	-2.1B	-1.62B	-181M	-270M	-374M	-361M	-308M	-189M	29M
Interest Expense	27M	24M	26M	26M	22M	24M	26M	170M	24M	11M	40M	44M	36M	44M	32M	35M	54M	23M	19M	16M	48M	14M	7M	64M	n/a	21M	4M	7M	11M	13M	12M	15M	39M	1M	1M	10M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	65M	n/a	n/a	n/a	63M	n/a	n/a	n/a	57M	n/a	n/a	n/a	55M	n/a	n/a	n/a	57M	n/a	n/a	n/a	46M	n/a	n/a	n/a	43M	n/a	n/a	n/a
Cost & Expenses	1.96B	2.1B	2.2B	2.83B	2.4B	1.62B	1.57B	1.69B	4.11B	1.26B	397M	2.21B	-660M	1.75B	2.69B	3.56B	2.57B	1.89B	2.93B	653M	-409M	2.21B	1.83B	3.34B	661M	1.52B	1.69B	2.06B	1.59B	97M	1.08B	1.73B	749M	897M	1.01B	1.3B
Income Tax Expense	38M	96M	100M	96M	88M	79M	81M	91M	67M	86M	85M	84M	110M	82M	124M	106M	94M	73M	77M	23M	78M	70M	78M	78M	70M	76M	101M	70M	72M	59M	60M	51M	57M	54M	55M	55M
Shares Outstanding (Basic)	545.05M	545.05M	545.05M	504.41M	501.8M	512.23M	512.23M	512.23M	512.23M	534.41M	533.73M	542.89M	546.81M	554.15M	546.45M	542.33M	556.94M	555.35M	555.35M	550.46M	550M	555.35M	552.61M	555.35M	556.06M	551.43M	552.83M	555.35M	596.72M	558.21M	559.7M	555.88M	560M	557.75M	560M	556.92M
Shares Outstanding (Diluted)	545.05M	545.05M	545.05M	504.41M	512.23M	507.93M	509.91M	509.91M	530M	534.41M	538.28M	544.37M	554.5M	556.99M	552.53M	542.33M	556.94M	555.35M	555.35M	555.35M	550M	555.35M	555.35M	555.35M	556.06M	555.35M	555.35M	555.35M	596.72M	560M	559.7M	555.88M	560M	560M	560M	560M
EPS (Basic)	0.33	0.33	0.33	0.68	0.76	0.71	0.59	0.53	0.50	0.57	0.75	0.86	1.92	0.93	1.00	0.84	-1.44	0.70	0.55	0.26	0.66	0.01	0.73	0.64	0.66	0.70	1.06	0.63	0.57	2.01	0.67	0.68	0.84	0.71	0.75	0.65
EPS (Diluted)	0.33	0.33	0.33	0.68	0.76	0.71	0.59	0.47	0.48	0.57	0.74	0.86	1.89	0.93	0.99	0.84	-1.44	0.70	0.55	0.26	0.66	0.01	0.73	0.64	0.66	0.70	1.06	0.63	0.57	2.00	0.67	0.68	0.84	0.71	0.75	0.65
EBITDA	295M	499M	-254M	482M	532M	478M	412M	568M	455M	76M	-262M	-44M	-36M	130M	151M	160M	113M	169M	32M	94M	133M	-70M	136M	206M	171M	140M	226M	168M	-89M	206M	170M	176M	247M	203M	217M	154M
EBIT	246M	455M	470M	491M	390M	415M	389M	380M	415M	418M	539M	730M	1.23B	676M	742M	667M	-620M	508M	426M	178M	443M	106M	513M	539M	437M	511M	712M	452M	447M	1.19B	447M	445M	567M	451M	478M	426M
Depreciation & Amortization	49M	44M	-724M	43M	62M	33M	27M	36M	40M	-342M	-801M	-774M	-1.27B	-546M	-591M	-507M	733M	-339M	-394M	-71M	-310M	-176M	-377M	-333M	-266M	-371M	-486M	-284M	-536M	-988M	-265M	-253M	-281M	-247M	-259M	-263M