Sampo (SAXPF)

AI Score

Unlock

10.00

0.00 (0.00%)

At close: Apr 22, 2025, 8:00 PM

Sampo Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	9.55B	10.35B	10.26B	9.99B	8.75B	10.49B	10.15B	9.12B	9.84B	5.88B	6.59B	9.09B	10.51B	11.88B	11.87B	11.8B	8.42B	6.59B	6.51B	5.51B	8.51B	9.56B	9.27B	9.33B	8.04B	8.95B	8.22B	7.33B	6.98B	6.23B	6.3B	6.27B	5.83B	5.7B	5.19B	5.24B
Cost of Revenue	-376M	-376M	-376M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	9.92B	10.73B	10.64B	9.99B	8.75B	10.49B	10.15B	9.12B	9.84B	5.88B	6.59B	9.09B	10.51B	11.88B	11.87B	11.8B	8.42B	6.59B	6.51B	5.51B	8.51B	9.56B	9.27B	9.33B	8.04B	8.95B	8.22B	7.33B	6.98B	6.23B	6.3B	6.27B	5.83B	5.7B	5.19B	5.24B
Operating Income	439M	909M	1.35B	1.74B	1.83B	1.71B	1.67B	1.8B	1.87B	2.56B	2.63B	2.65B	2.48B	706M	656M	465M	176M	1.31B	947M	1.06B	1.35B	1.32B	1.71B	1.72B	1.7B	1.74B	2.46B	2.41B	2.42B	2.52B	1.79B	1.83B	1.82B	1.71B	1.72B	1.77B
Interest Income	264M	295M	346M	459M	500M	999M	878M	740M	773M	157M	157M	157M	6M	598M	598M	598M	594M	732M	780M	787M	792M	850M	802M	795M	788M	556M	556M	556M	558M	580M	580M	580M	580M	567M	567M	567M
Pretax Income	1.56B	1.71B	1.67B	1.59B	1.48B	1.5B	1.52B	1.66B	1.86B	2.67B	2.89B	3.1B	3.17B	1.3B	1.15B	850M	380M	1.52B	1.13B	1.23B	1.54B	1.52B	1.92B	2.12B	2.09B	2.08B	2.77B	2.5B	2.48B	2.57B	1.84B	1.89B	1.87B	1.76B	1.77B	1.82B
Net Income	1.15B	1.35B	1.4B	1.4B	1.32B	1.2B	1.14B	1.23B	1.43B	2.22B	2.43B	2.58B	2.57B	717M	590M	350M	38M	1.2B	818M	915M	1.13B	1.14B	1.51B	1.7B	1.69B	1.66B	2.4B	2.19B	2.22B	2.35B	1.62B	1.67B	1.65B	1.54B	1.54B	1.58B
Selling & General & Admin	2.75B	3.09B	3.4B	1.28B	1.27B	1.35B	1.34B	1.33B	1.32B	1.31B	1.3B	1.28B	1.28B	1.24B	1.17B	1.12B	1.05B	1.03B	1B	998M	996M	999M	1B	986M	980M	971M	907M	848M	778M	696M	695M	677M	666M	664M	669M	545M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	3.99B	-258M	-3.92B	-5.43B	-6.92B	-8.79B	-8.49B	-7.32B	-7.98B	-3.32B	-3.96B	-6.44B	-8.03B	-11.17B	-11.21B	-11.34B	-8.25B	-5.28B	-5.56B	-4.46B	-7.16B	-8.24B	-7.57B	-7.62B	-6.34B	-7.21B	-5.83B	-4.17B	-2.45B	-1.19B	-1.31B	-1.23B	-829M	-843M	-341M	-310M
Operating Expenses	6.48B	2.23B	-1.43B	-5.37B	-6.92B	-8.79B	-8.49B	-7.32B	-7.98B	-3.32B	-3.96B	-6.44B	-8.03B	-11.17B	-11.21B	-11.34B	-8.25B	-5.28B	-5.56B	-4.46B	-7.16B	-8.24B	-7.57B	-7.62B	-6.34B	-7.21B	-5.83B	-4.17B	-2.45B	-1.19B	-1.31B	-1.23B	-829M	-843M	-341M	-310M
Interest Expense	103M	98M	98M	98M	242M	244M	231M	245M	119M	131M	164M	156M	147M	165M	144M	131M	112M	106M	97M	85M	133M	85M	92M	89M	32M	43M	35M	43M	51M	79M	67M	56M	51M	30M	31M	49M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	65M	65M	65M	65M	63M	63M	63M	63M	57M	57M	57M	57M	55M	55M	55M	55M	57M	57M	57M	57M	46M	46M	46M	46M	43M	43M	43M	43M	43M	43M	43M
Cost & Expenses	9.08B	9.52B	9.04B	8.41B	7.27B	8.99B	8.63B	7.46B	7.98B	3.21B	3.7B	5.99B	7.35B	10.58B	10.71B	10.95B	8.04B	5.06B	5.38B	4.28B	6.97B	8.04B	7.35B	7.21B	5.94B	6.87B	5.44B	4.83B	4.49B	3.65B	4.45B	4.39B	3.96B	3.94B	3.42B	3.42B
Income Tax Expense	330M	380M	363M	344M	339M	318M	325M	329M	322M	365M	361M	400M	422M	406M	397M	350M	267M	251M	248M	249M	304M	296M	302M	325M	317M	319M	302M	261M	242M	227M	222M	217M	221M	213M	221M	235M
Shares Outstanding (Basic)	545.05M	545.05M	545.05M	504.41M	501.8M	512.23M	512.23M	512.23M	512.23M	534.41M	533.73M	542.89M	546.81M	554.15M	546.45M	542.33M	556.94M	555.35M	555.35M	550.46M	550M	555.35M	552.61M	555.35M	556.06M	551.43M	552.83M	555.35M	596.72M	558.21M	559.7M	555.88M	560M	557.75M	560M	556.92M
Shares Outstanding (Diluted)	545.05M	545.05M	545.05M	504.41M	512.23M	507.93M	509.91M	509.91M	530M	534.41M	538.28M	544.37M	554.5M	556.99M	552.53M	542.33M	556.94M	555.35M	555.35M	555.35M	550M	555.35M	555.35M	555.35M	556.06M	555.35M	555.35M	555.35M	596.72M	560M	559.7M	555.88M	560M	560M	560M	560M
EPS (Basic)	1.67	2.10	2.48	2.74	2.59	2.33	2.19	2.35	2.68	4.10	4.46	4.71	4.69	1.33	1.10	0.65	0.07	2.17	1.48	1.66	2.04	2.04	2.73	3.06	3.05	2.96	4.27	3.88	3.93	4.20	2.90	2.98	2.95	2.76	2.76	2.83
EPS (Diluted)	1.67	2.10	2.48	2.74	2.53	2.25	2.11	2.26	2.65	4.06	4.42	4.67	4.65	1.32	1.09	0.65	0.07	2.17	1.48	1.66	2.04	2.04	2.73	3.06	3.05	2.96	4.26	3.87	3.92	4.19	2.90	2.98	2.95	2.76	2.76	2.83
EBITDA	1.02B	1.26B	1.24B	1.9B	1.99B	1.91B	1.51B	837M	225M	-266M	-212M	201M	405M	554M	593M	474M	408M	428M	189M	293M	405M	443M	653M	743M	705M	445M	511M	455M	463M	799M	796M	843M	821M	726M	692M	664M
EBIT	1.66B	1.81B	1.77B	1.69B	1.57B	1.6B	1.6B	1.75B	2.1B	2.92B	3.18B	3.38B	3.32B	1.47B	1.3B	981M	492M	1.55B	1.15B	1.24B	1.6B	1.59B	2B	2.2B	2.11B	2.12B	2.81B	2.54B	2.53B	2.65B	1.91B	1.94B	1.92B	1.79B	1.8B	1.87B
Depreciation & Amortization	-588M	-575M	-586M	165M	158M	136M	-239M	-1.07B	-1.88B	-3.19B	-3.39B	-3.18B	-2.91B	-911M	-704M	-507M	-71M	-1.11B	-951M	-934M	-1.2B	-1.15B	-1.35B	-1.46B	-1.41B	-1.68B	-2.29B	-2.07B	-2.04B	-1.79B	-1.05B	-1.04B	-1.05B	-1.03B	-1.07B	-1.15B