Sampo (SAXPY)
OTC: SAXPY
· Real-Time Price · USD
23.06
0.14 (0.61%)
At close: Aug 15, 2025, 3:26 PM
Sampo Income Statement
Financials in EUR. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 9.6B | 8.91B | 9.71B | 9.63B | 9.36B | 8.75B | 10.49B | 10.15B | 9.12B | 9.84B | 5.88B | 6.59B | 9.09B | 10.51B | 11.88B | 11.87B | 11.8B |
Cost of Revenue | -376M | -376M | -376M | -376M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 9.98B | 9.29B | 10.09B | 10B | 9.36B | 8.75B | 10.49B | 10.15B | 9.12B | 9.84B | 5.88B | 6.59B | 9.09B | 10.51B | 11.88B | 11.87B | 11.8B |
Operating Income | 1.62B | 1.22B | 1.47B | 1.48B | 1.27B | 1.83B | 1.71B | 1.67B | 1.8B | 1.87B | 2.75B | 3B | 3.17B | 3.17B | 1.29B | 1.13B | 831M |
Interest Income | 225M | 230M | 270M | 321M | 459M | 500M | 999M | 878M | 740M | 773M | 157M | 157M | 157M | n/a | 592M | 592M | 592M |
Pretax Income | 1.47B | 1.56B | 1.71B | 1.67B | 1.59B | 1.48B | 1.5B | 1.52B | 1.66B | 1.86B | 2.67B | 2.89B | 3.1B | 3.17B | 1.3B | 1.15B | 850M |
Net Income | 1.1B | 1.15B | 1.35B | 1.4B | 1.4B | 1.32B | 1.2B | 1.14B | 1.23B | 1.43B | 2.22B | 2.43B | 2.58B | 2.57B | 717M | 590M | 350M |
Selling & General & Admin | 348M | 672M | 1.01B | 1.32B | 1.28B | 1.27B | 1.35B | 1.34B | 1.33B | 1.32B | 1.31B | 1.3B | 1.28B | 1.28B | 1.24B | 1.17B | 1.12B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 8.57B | 5.57B | 1.55B | -1.68B | -5.43B | -6.92B | -8.79B | -8.49B | -7.32B | -7.98B | -3.12B | -3.6B | -5.92B | -7.34B | -10.59B | -10.74B | -10.97B |
Operating Expenses | 7.15B | 4.21B | 183M | -3.48B | -5.37B | -6.92B | -8.79B | -8.49B | -7.32B | -7.98B | -3.12B | -3.6B | -5.92B | -7.34B | -10.59B | -10.74B | -10.97B |
Interest Expense | 105M | 103M | 98M | 98M | 98M | 242M | 244M | 231M | 245M | 119M | 131M | 164M | 156M | 147M | 165M | 144M | 131M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | 65M | 65M | 65M | 65M | 63M | 63M | 63M | 63M | 57M | 57M | 57M |
Cost & Expenses | 8.13B | 3.13B | 3.79B | 3.74B | 3.55B | 7.27B | 8.99B | 8.63B | 7.46B | 7.98B | 3.21B | 3.7B | 5.99B | 7.35B | 10.58B | 10.71B | 10.95B |
Income Tax Expense | 326M | 330M | 380M | 363M | 344M | 339M | 318M | 325M | 329M | 322M | 365M | 361M | 400M | 422M | 406M | 397M | 350M |
Shares Outstanding (Basic) | 5.38B | 5.81B | 5.05B | 4.63B | 5.02B | 7.09B | 6.18B | 5.88B | 5.7B | 7.07B | 7.89B | 7.49B | 7.33B | 5.54B | 5.57B | 5.46B | 5.6B |
Shares Outstanding (Diluted) | 5.38B | 5.81B | 5.05B | 4.63B | 5.02B | 5.03B | 5B | 5.06B | 5.11B | 5.1B | 5.16B | 5.44B | 5.43B | 5.54B | 5.57B | 5.46B | 5.6B |
EPS (Basic) | 0.22 | 0.23 | 0.26 | 0.25 | 0.24 | 0.21 | 0.15 | 0.14 | 0.21 | 0.27 | 0.47 | 0.51 | 0.49 | 0.47 | 0.13 | 0.11 | 0.06 |
EPS (Diluted) | 0.22 | 0.23 | 0.26 | 0.25 | 0.24 | 0.21 | 0.15 | 0.14 | 0.21 | 0.27 | 0.47 | 0.51 | 0.49 | 0.47 | 0.13 | 0.11 | 0.06 |
EBITDA | 1.73B | 1.81B | 2.08B | 2.06B | 1.96B | 1.99B | 1.84B | 1.81B | 1.98B | 2.05B | 1.66B | 1.86B | 1.99B | 1.94B | 1.94B | 1.78B | 1.49B |
EBIT | 1.54B | 1.63B | 1.42B | 1.38B | 1.3B | 1.19B | 1.6B | 1.6B | 1.75B | 1.98B | 2.79B | 3.05B | 3.25B | 3.32B | 1.47B | 1.3B | 981M |
Depreciation & Amortization | 183M | 180M | 193M | 182M | 165M | 158M | 136M | 149M | 171M | 181M | -1.13B | -1.72B | -2.36B | -2.91B | -911M | -704M | -507M |