Sampo (SAXPY)

AI Score

Unlock

20.41

0.40 (2.00%)

At close: Apr 22, 2025, 3:55 PM

Sampo Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	9.55B	10.35B	10.26B	9.99B	8.69B	10.43B	10.09B	9.06B	9.84B	5.88B	6.59B	9.09B	10.51B	11.88B	11.87B	11.79B	8.41B	9.37B	9.3B	8.31B	11.3B	9.56B	9.27B	9.33B	8.04B	8.94B	8.21B	7.32B	6.97B	6.23B	6.3B	6.27B	5.83B	5.68B	5.17B	5.21B
Cost of Revenue	261M	261M	261M	637M	-62M	-62M	-62M	-62M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-11M	-11M	2.79B	2.79B	2.8B	2.8B	n/a	n/a	n/a	n/a	-8M	-8M	-8M	-8M	n/a	n/a	n/a	n/a	-15M	-24M	-24M
Gross Profit	9.29B	10.09B	10B	9.36B	8.75B	10.49B	10.15B	9.12B	9.84B	5.88B	6.59B	9.09B	10.51B	11.88B	11.87B	11.8B	8.42B	6.59B	6.51B	5.51B	8.51B	9.56B	9.27B	9.33B	8.04B	8.95B	8.22B	7.33B	6.98B	6.23B	6.3B	6.27B	5.83B	5.7B	5.19B	5.24B
Operating Income	1.56B	1.71B	2.99B	2.93B	2.47B	2.45B	1.13B	1.27B	1.27B	927M	2.63B	5.36B	9.04B	9.04B	6.94B	3.69B	558M	3.09B	3.18B	3.67B	6.62B	4.09B	5.79B	7.27B	6.04B	7.94B	7.34B	5.79B	5.51B	4.14B	3.41B	4.31B	2.74B	2.62B	2.63B	2.8B
Interest Income	156M	70M	n/a	n/a	n/a	n/a	n/a	n/a	6M	6M	6M	6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	7M	14M	14M	14M	7M	n/a	4M	4M	4M	4M	34M	34M	34M	34M	-8M	-8M	-8M
Pretax Income	1.56B	1.71B	1.67B	1.59B	1.48B	1.5B	1.52B	1.66B	1.99B	2.79B	3.02B	3.23B	3.17B	1.3B	1.15B	850M	380M	1.52B	1.13B	1.23B	1.54B	1.52B	1.92B	2.12B	2.09B	2.08B	2.77B	2.5B	2.48B	2.57B	1.84B	1.89B	1.87B	1.76B	1.77B	1.82B
Net Income	1.15B	1.35B	1.4B	1.4B	1.32B	1.2B	1.14B	1.23B	1.73B	2.53B	2.74B	2.89B	2.57B	717M	590M	350M	38M	1.2B	818M	915M	1.13B	1.14B	1.51B	1.7B	1.69B	1.66B	2.4B	2.19B	2.22B	2.35B	1.62B	1.67B	1.65B	1.54B	1.54B	1.58B
Selling & General & Admin	n/a	n/a	n/a	n/a	n/a	415M	415M	415M	415M	402M	402M	402M	402M	354M	354M	354M	354M	329M	329M	329M	4.13B	4.13B	4.13B	4.13B	332M	323M	472M	472M	472M	390M	241M	241M	241M	239M	878M	889M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	7.98B	8.64B	8.99B	9.17B	9.3B	11.42B	11.08B	10.04B	8.99B	5.16B	5.75B	8.13B	10.21B	11.38B	11.45B	11.49B	8.28B	6.48B	6.42B	5.44B	4.66B	5.71B	5.42B	5.29B	7.8B	6.7B	4.7B	4.02B	3.65B	4.91B	6.25B	6.22B	5.78B	5.65B	4.51B	4.55B
Operating Expenses	7.98B	8.64B	8.99B	9.17B	9.3B	11.42B	11.08B	10.04B	8.99B	5.16B	5.75B	8.13B	10.21B	11.38B	11.45B	11.49B	8.28B	6.48B	6.42B	5.44B	8.45B	9.51B	9.22B	9.09B	7.8B	8.72B	7.99B	7.3B	6.94B	6.18B	6.25B	6.22B	5.78B	5.65B	5.15B	5.19B
Interest Expense	103M	98M	98M	98M	93M	95M	82M	96M	119M	131M	164M	156M	147M	165M	144M	131M	112M	58M	49M	30M	-9M	-9M	-2M	2M	32M	43M	35M	43M	51M	79M	67M	56M	51M	30M	31M	49M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	65M	65M	65M	65M	63M	63M	63M	63M	57M	57M	57M	57M	55M	55M	55M	55M	57M	57M	57M	57M	46M	46M	46M	46M	43M	43M	43M	43M	43M	43M	43M
Cost & Expenses	7.98B	8.64B	7.29B	7.47B	7.6B	9.72B	11.08B	10.04B	8.99B	5.16B	3.79B	3.18B	1.57B	2.74B	4.78B	7.79B	7.73B	5.92B	5.79B	4.81B	4.81B	5.86B	3.87B	1.76B	1.75B	971M	855M	2.15B	4.07B	4.5B	5.74B	5.71B	5.27B	5.65B	4.7B	4.74B
Income Tax Expense	330M	380M	363M	344M	339M	318M	325M	329M	345M	388M	384M	423M	422M	406M	397M	350M	267M	251M	248M	249M	304M	296M	302M	325M	317M	319M	302M	261M	242M	227M	222M	217M	221M	213M	221M	235M
Shares Outstanding (Basic)	462.9M	462.9M	462.9M	1.26B	708.51M	622.04M	587.55M	570.24M	707.05M	534.41M	538.28M	538.02M	554.5M	556.99M	546.45M	542.33M	555.35M	555.35M	555.35M	550.46M	550M	555.35M	552.61M	555.35M	556.06M	551.43M	552.83M	555.35M	560M	558.21M	559.7M	555.88M	560M	557.75M	560M	556.92M
Shares Outstanding (Diluted)	462.9M	462.9M	-35.81K	1.26B	502.63M	501.37M	506.38M	511.32M	510M	516M	538.28M	538.02M	554.5M	556.99M	546.45M	542.33M	555.35M	555.35M	555.35M	550.46M	550M	555.35M	552.61M	555.35M	556.06M	551.43M	552.83M	555.35M	560M	558.21M	559.7M	555.88M	560M	557.75M	560M	556.92M
EPS (Basic)	2.00	2.37	2.39	2.31	2.59	2.33	1.91	1.69	1.59	3.01	3.19	3.32	3.30	0.66	0.54	0.32	0.04	1.09	0.75	0.84	1.03	1.03	1.37	1.53	1.53	1.50	2.15	1.96	1.98	2.10	1.46	1.50	1.49	1.40	1.40	1.43
EPS (Diluted)	2.00	2.37	2.39	2.31	2.32	1.80	1.38	1.16	1.33	2.98	3.16	3.29	3.27	0.66	0.54	0.32	0.04	1.09	0.75	0.84	1.03	1.03	1.37	1.53	1.53	1.50	2.15	1.96	1.98	2.10	1.46	1.50	1.49	1.40	1.40	1.43
EBITDA	1.84B	2B	1.98B	1.88B	1.91B	1.84B	1.81B	1.98B	2.05B	1.63B	1.82B	1.95B	1.91B	2.06B	1.9B	1.23B	813M	1.12B	719M	823M	1.14B	1.15B	1.54B	2.1B	2.02B	1.51B	2.22B	1.98B	2B	2.65B	1.91B	1.94B	1.92B	1.79B	1.8B	1.87B
EBIT	1.66B	1.81B	1.77B	1.69B	1.57B	1.6B	1.6B	1.75B	2.1B	2.92B	3.18B	3.38B	3.32B	1.47B	1.3B	981M	492M	1.55B	1.15B	1.24B	1.6B	1.59B	2B	2.2B	2.11B	2.12B	2.81B	2.54B	2.53B	2.65B	1.91B	1.94B	1.92B	1.79B	1.8B	1.87B
Depreciation & Amortization	180M	193M	182M	165M	158M	136M	135M	150M	152M	-1.16B	-1.15B	-1.13B	-1.13B	872M	812M	358M	321M	-722M	-717M	-700M	-1.04B	-740M	-752M	-396M	-347M	-869M	-841M	-820M	-537M	-1M	-1M	-2M	n/a	n/a	n/a	1M