Schibsted ASA (SBBTF)

AI Score

Unlock

28.35

0.00 (0.00%)

At close: Apr 24, 2025, 8:00 PM

Schibsted ASA Income Statement

Financials in NOK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.09B	2.6B	2.52B	3.79B	4.08B	3.85B	4.03B	3.78B	3.93B	3.76B	3.88B	3.65B	3.94B	3.67B	3.62B	3.4B	3.62B	3.19B	4.64B	4.82B	5.1B	4.6B	4.8B	4.58B	4.74B	4.36B	4.6B	4.36B	4.46B	4.16B	4.33B	4B	4.06B	3.8B	4.11B	3.88B
Cost of Revenue	173M	19M	2.18B	3.66B	3.73B	95M	114M	125M	138M	125M	138M	148M	141M	115M	129M	146M	151M	109M	100M	93M	111M	101M	102M	102M	109M	97M	101M	102M	113M	102M	110M	107M	124M	118M	129M	129M
Gross Profit	1.92B	2.59B	347M	133M	352M	3.76B	3.92B	3.65B	3.79B	3.63B	3.74B	3.5B	3.8B	3.55B	3.49B	3.25B	3.47B	3.08B	4.54B	4.72B	4.99B	4.5B	4.7B	4.47B	4.63B	4.26B	4.5B	4.25B	4.34B	4.06B	4.22B	3.89B	3.94B	3.68B	3.98B	3.75B
Operating Income	-1.38B	345M	345M	133M	331M	420M	-660M	109M	500M	203M	289M	184M	-19.72B	564M	415M	346M	339M	360M	534M	376M	279M	691M	603M	520M	75M	678M	623M	417M	480M	802M	1.8B	228M	295M	354M	357M	231M
Interest Income	78M	89M	60M	14M	18M	26M	29M	31M	16M	3M	2M	2M	2M	2M	2M	3M	3M	3M	7M	17M	16M	17M	8M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-348M	5.14B	212M	-161M	2.29B	14.55B	-1.87B	2.18B	559M	-3.06B	-6.35B	-13.39B	-19.78B	509M	362M	294M	304M	321M	300M	-231M	227M	640M	568M	514M	47M	652M	593M	389M	414M	779M	1.74B	216M	288M	392M	359M	219M
Net Income	-260M	5.1B	6.72B	-1.24B	2.18B	14.44B	-1.95B	2.16B	454M	-3.14B	-6.43B	-13.45B	-19.86B	392M	60.91B	-104M	490M	112M	471M	-214M	86M	292M	271M	300M	-216M	410M	295M	158M	196M	531M	1.37B	30M	82M	174M	155M	54M
Selling & General & Admin	112M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	3.19B	2.24B	-2M	-9M	-21M	-1M	3.54B	3.54B	3.43B	3.26B	10M	-1M	-4M	14M	7M	5M	85M	-76M	-10M	-4M	78M	-4M	-47M	-16M	67M	-4M	-2M	n/a	120M	n/a	-9M	n/a	57M	-1M	n/a	-1M
Operating Expenses	3.3B	2.24B	2M	3.57B	21M	3.31B	3.54B	3.54B	3.43B	3.26B	3.4B	3.28B	3.42B	3.05B	2.98B	2.88B	3.02B	2.62B	3.99B	4.36B	4.38B	3.75B	3.94B	3.94B	3.94B	3.58B	3.78B	3.82B	3.82B	3.43B	3.68B	3.6B	3.58B	3.23B	3.48B	3.46B
Interest Expense	67M	70M	83M	110M	122M	123M	117M	99M	93M	74M	67M	58M	54M	52M	50M	44M	42M	45M	60M	54M	56M	54M	47M	41M	n/a	30M	n/a	n/a	n/a	33M	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	112M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	3.48B	2.26B	2.18B	3.66B	3.75B	3.41B	3.65B	3.67B	3.57B	3.38B	3.54B	3.43B	3.57B	3.17B	3.11B	3.03B	3.17B	2.73B	4.09B	4.45B	4.49B	3.85B	4.05B	4.04B	4.05B	3.67B	3.88B	3.92B	3.94B	3.54B	3.79B	3.71B	3.71B	3.35B	3.61B	3.58B
Income Tax Expense	-31M	106M	65M	23M	70M	97M	80M	9M	72M	75M	62M	45M	56M	96M	57M	71M	49M	59M	-169M	154M	106M	238M	214M	194M	245M	222M	277M	220M	206M	226M	352M	174M	194M	195M	166M	144M
Shares Outstanding (Basic)	232.14M	233.44M	230.09M	225.22M	228.06M	232.66M	232.66M	232.66M	232.66M	234.04M	233.99M	234.02M	234.04M	233.33M	233.95M	233.85M	236.74M	233.33M	234.33M	235.16M	236.09M	237.4M	237.72M	238.1M	233.29M	238.37M	237.9M	238.22M	231.52M	226.3M	226.22M	226.08M	226.05M	226.14M	226.1M	225.97M
Shares Outstanding (Diluted)	232.14M	233.87M	230.49M	225.22M	228.06M	232.66M	232.66M	232.66M	246.39M	234.18M	233.99M	234.02M	234.41M	234.73M	234.35M	236.36M	238.77M	233.33M	234.33M	235.16M	236.09M	237.4M	239.82M	238.1M	238.22M	238.37M	237.9M	238.41M	231.84M	226.48M	226.42M	226.28M	226.33M	226.32M	226.27M	226.19M
EPS (Basic)	-1.12	21.86	29.21	-5.49	9.68	62.05	-8.37	9.28	2.05	-13.4	-27.48	-57.49	-84.85	1.68	260.36	-0.44	2.09	0.48	2.01	-0.91	0.37	1.23	1.14	1.26	-0.93	1.72	1.24	0.67	0.81	2.35	6.07	0.13	0.35	0.77	0.69	0.24
EPS (Diluted)	-1.12	21.82	29.16	-5.49	9.66	62.05	-8.37	9.28	1.94	-13.4	-27.48	-57.49	-84.71	1.67	259.92	-0.44	2.08	0.48	2.01	-0.91	0.37	1.23	1.13	1.26	-0.91	1.72	1.24	0.66	0.81	2.34	6.06	0.13	0.35	0.77	0.69	0.24
EBITDA	1.3B	5.48B	498M	273M	2.76B	740M	-361M	7.89B	1.22B	654M	-6.01B	449M	-19.31B	780M	676M	593M	604M	624M	659M	428M	888M	991M	968M	883M	774M	860M	1.02B	614M	2.01B	785M	702M	434M	275M	588M	637M	420M
EBIT	-281M	5.2B	299M	-48M	2.42B	1.61B	-658M	243M	652M	371M	-6.29B	186M	-19.57B	561M	443M	338M	346M	366M	285M	120M	283M	310M	615M	555M	29M	679M	721M	437M	1.8B	626M	537M	289M	358M	445M	505M	298M
Depreciation & Amortization	1.58B	282M	199M	321M	332M	296M	297M	314M	292M	283M	278M	263M	262M	268M	233M	220M	258M	258M	374M	335M	605M	297M	308M	328M	821M	181M	300M	177M	215M	161M	165M	145M	92M	143M	171M	123M